FSH Luftfahrtunternehmen GmbH

{
  "id": "1794b0a2-e91b-4c79-8877-5cce65639b15",
  "euId": "DEU1308.HRB8508",
  "name": "FSH Luftfahrtunternehmen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-02-02T00:00:00",
  "vatId": "DE161484021",
  "hq": {
    "line2": "PF 1234",
    "street": "Flughafen Leipzig-Halle",
    "city": "Leipzig",
    "zipCode": "04209",
    "state": "SN",
    "country": "DE",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "info@fsh.de"
    ],
    "phones": [
      "+49 3420470580"
    ],
    "websites": [
      "https://www.fsh.de"
    ],
    "faxes": [
      "+49 34204705820"
    ]
  },
  "managers": [
    {
      "name": "Marko Heigel",
      "position": "Managing Director",
      "startDate": "2007-06-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5110"
    ],
    "nace": [
      "51.10"
    ],
    "nace2025": [
      "51.10"
    ],
    "naics": [
      "481111",
      "481211",
      "481219",
      "487990"
    ],
    "uksic": [
      "51.10"
    ],
    "wz": [
      "51.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2261424.05,
      "balanceTotalIsEstimate": false,
      "earnings": 10631.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.13807311688311688,
      "returnOnSalesIsEstimate": true,
      "equity": 59021.04,
      "equityIsEstimate": false,
      "equityRatio": 2.609905913046251,
      "equityRatioIsEstimate": false,
      "cash": 247778.06,
      "cashIsEstimate": false,
      "receivables": 427906.79,
      "receivablesIsEstimate": false,
      "liabilities": 2179903.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034871.73,
      "balanceTotalIsEstimate": false,
      "earnings": 17938.27,
      "earningsIsEstimate": false,
      "earningsCagr": 68.72549176372769,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -59.74025974025974,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5786538709677419,
      "returnOnSalesIsEstimate": true,
      "equity": 76959.31,
      "equityIsEstimate": false,
      "equityRatio": 7.4366037615115825,
      "equityRatioIsEstimate": false,
      "cash": 140454.9,
      "cashIsEstimate": false,
      "receivables": 127806.59,
      "receivablesIsEstimate": false,
      "liabilities": 939100.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1745869.14,
      "balanceTotalIsEstimate": false,
      "earnings": 97232.66,
      "earningsIsEstimate": false,
      "earningsCagr": 202.41696911090358,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.145105412400362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3150633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 174191.97,
      "equityIsEstimate": false,
      "equityRatio": 9.97737837327258,
      "equityRatioIsEstimate": false,
      "cash": 106786.08,
      "cashIsEstimate": false,
      "receivables": 165059.76,
      "receivablesIsEstimate": false,
      "liabilities": 1555996.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2193468.68,
      "balanceTotalIsEstimate": false,
      "earnings": -172091.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.39339351067235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8242568888888893,
      "returnOnSalesIsEstimate": true,
      "equity": 2100.41,
      "equityIsEstimate": false,
      "equityRatio": 0.09575746483875028,
      "equityRatioIsEstimate": false,
      "cash": 4803.13,
      "cashIsEstimate": false,
      "receivables": 155592.99,
      "receivablesIsEstimate": false,
      "liabilities": 2182292.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1515555.08,
      "balanceTotalIsEstimate": false,
      "earnings": 56777.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.656979306361897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9307827868852458,
      "returnOnSalesIsEstimate": true,
      "equity": 58878.16,
      "equityIsEstimate": false,
      "equityRatio": 3.884923799668172,
      "equityRatioIsEstimate": false,
      "cash": 94378.57,
      "cashIsEstimate": false,
      "receivables": 338600.35,
      "receivablesIsEstimate": false,
      "liabilities": 1442396.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1374798.05,
      "balanceTotalIsEstimate": false,
      "earnings": 47447.73,
      "earningsIsEstimate": false,
      "earningsCagr": -16.432528587342745,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.698942573660407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6977607352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 106325.89,
      "equityIsEstimate": false,
      "equityRatio": 7.733927903083656,
      "equityRatioIsEstimate": false,
      "cash": 123818.59,
      "cashIsEstimate": false,
      "receivables": 419226.71,
      "receivablesIsEstimate": false,
      "liabilities": 144553.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061553.34,
      "balanceTotalIsEstimate": false,
      "earnings": 9913.01,
      "earningsIsEstimate": false,
      "earningsCagr": -58.215646883924975,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1739124561403509,
      "returnOnSalesIsEstimate": true,
      "equity": 116238.9,
      "equityIsEstimate": false,
      "equityRatio": 10.949887831354758,
      "equityRatioIsEstimate": false,
      "cash": 50225.23,
      "cashIsEstimate": false,
      "receivables": 339155.91,
      "receivablesIsEstimate": false,
      "liabilities": 149758.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 762095.23,
      "balanceTotalIsEstimate": false,
      "earnings": -84028.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.77580661500131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2710324324324325,
      "returnOnSalesIsEstimate": true,
      "equity": 32210.7,
      "equityIsEstimate": false,
      "equityRatio": 4.226597770464986,
      "equityRatioIsEstimate": false,
      "cash": 57705.91,
      "cashIsEstimate": false,
      "receivables": 191822.96,
      "receivablesIsEstimate": false,
      "liabilities": 723916.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 685999.34,
      "balanceTotalIsEstimate": false,
      "earnings": 65801.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.32908791343184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3428806122448977,
      "returnOnSalesIsEstimate": true,
      "equity": 98011.85,
      "equityIsEstimate": false,
      "equityRatio": 14.287455436910479,
      "equityRatioIsEstimate": false,
      "cash": 30463.31,
      "cashIsEstimate": false,
      "receivables": 298779.4,
      "receivablesIsEstimate": false,
      "liabilities": 583987.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 496641.68,
      "balanceTotalIsEstimate": false,
      "earnings": 68733.41,
      "earningsIsEstimate": false,
      "earningsCagr": 4.456244305760637,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.423462682784125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7183352500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 164945.77,
      "equityIsEstimate": false,
      "equityRatio": 33.21222858298965,
      "equityRatioIsEstimate": false,
      "cash": 57160.03,
      "cashIsEstimate": false,
      "receivables": 239706,
      "receivablesIsEstimate": false,
      "liabilities": 323695.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1069250.33,
      "balanceTotalIsEstimate": false,
      "earnings": 50414.06,
      "earningsIsEstimate": false,
      "earningsCagr": -12.469563332215007,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9335937037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 215359.83,
      "equityIsEstimate": false,
      "equityRatio": 20.14119836652283,
      "equityRatioIsEstimate": false,
      "cash": 268162.26,
      "cashIsEstimate": false,
      "receivables": 313356.2,
      "receivablesIsEstimate": false,
      "liabilities": 844890.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1953139.23,
      "balanceTotalIsEstimate": false,
      "earnings": 251373.53,
      "earningsIsEstimate": false,
      "earningsCagr": 56.32508975458808,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.858912838954932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6430946376811595,
      "returnOnSalesIsEstimate": true,
      "equity": 466733.36,
      "equityIsEstimate": false,
      "equityRatio": 23.896573927297542,
      "equityRatioIsEstimate": false,
      "cash": 344560.61,
      "cashIsEstimate": false,
      "receivables": 381097.2,
      "receivablesIsEstimate": false,
      "liabilities": 176098.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2605782.88,
      "balanceTotalIsEstimate": false,
      "earnings": 234957.06,
      "earningsIsEstimate": false,
      "earningsCagr": 37.46392934477114,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.853154813286719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.122053684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 401690.42,
      "equityIsEstimate": false,
      "equityRatio": 15.415344965348762,
      "equityRatioIsEstimate": false,
      "cash": 402312,
      "cashIsEstimate": false,
      "receivables": 223811.42,
      "receivablesIsEstimate": false,
      "liabilities": 2193092.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4464763.52,
      "balanceTotalIsEstimate": false,
      "earnings": 257120.21,
      "earningsIsEstimate": false,
      "earningsCagr": 39.07276231860251,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.214002625,
      "returnOnSalesIsEstimate": true,
      "equity": 658810.63,
      "equityIsEstimate": false,
      "equityRatio": 14.755778823421315,
      "equityRatioIsEstimate": false,
      "cash": 469394.14,
      "cashIsEstimate": false,
      "receivables": 292142.62,
      "receivablesIsEstimate": false,
      "liabilities": 3740711.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5503534.7,
      "balanceTotalIsEstimate": false,
      "earnings": 270091.35,
      "earningsIsEstimate": false,
      "earningsCagr": 52.13871732671227,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.455375909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 928901.98,
      "equityIsEstimate": false,
      "equityRatio": 16.878279699045052,
      "equityRatioIsEstimate": false,
      "cash": 669582.41,
      "cashIsEstimate": false,
      "receivables": 494925.12,
      "receivablesIsEstimate": false,
      "liabilities": 4561132.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 7377034.31,
      "balanceTotalIsEstimate": false,
      "earnings": 692662.44,
      "earningsIsEstimate": false,
      "earningsCagr": 28.839942885653723,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2152337499999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1351508.48,
      "equityIsEstimate": false,
      "equityRatio": 18.3204852140643,
      "equityRatioIsEstimate": false,
      "cash": 942364.47,
      "cashIsEstimate": false,
      "receivables": 227859.43,
      "receivablesIsEstimate": false,
      "liabilities": 276966.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 10615120.81,
      "balanceTotalIsEstimate": false,
      "earnings": 858964.61,
      "earningsIsEstimate": false,
      "earningsCagr": 38.27596338091699,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.188171164002448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1354615,
      "returnOnSalesIsEstimate": true,
      "equity": 2024187.09,
      "equityIsEstimate": false,
      "equityRatio": 19.06890299442574,
      "equityRatioIsEstimate": false,
      "cash": 1332611.02,
      "cashIsEstimate": false,
      "receivables": 400173.39,
      "receivablesIsEstimate": false,
      "liabilities": 713713.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 8158444.92,
      "balanceTotalIsEstimate": false,
      "earnings": 2411046.69,
      "earningsIsEstimate": false,
      "earningsCagr": 74.99166026451573,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.141189809919418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.689719421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 3891821.28,
      "equityIsEstimate": false,
      "equityRatio": 47.70297916039617,
      "equityRatioIsEstimate": false,
      "cash": 548743.26,
      "cashIsEstimate": false,
      "receivables": 1132375.27,
      "receivablesIsEstimate": false,
      "liabilities": 3807062.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 7056507.92,
      "balanceTotalIsEstimate": false,
      "earnings": -559115.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2364631200000002,
      "returnOnSalesIsEstimate": true,
      "equity": 3332705.5,
      "equityIsEstimate": false,
      "equityRatio": 47.22882107953476,
      "equityRatioIsEstimate": false,
      "cash": 1192175.41,
      "cashIsEstimate": false,
      "receivables": 1949255.78,
      "receivablesIsEstimate": false,
      "liabilities": 3194994.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 6507969.72,
      "balanceTotalIsEstimate": false,
      "earnings": 118631.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.501003205567567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.439377,
      "returnOnSalesIsEstimate": true,
      "equity": 3451337.29,
      "equityIsEstimate": false,
      "equityRatio": 53.032473082864925,
      "equityRatioIsEstimate": false,
      "cash": 625092.71,
      "cashIsEstimate": false,
      "receivables": 2257360.29,
      "receivablesIsEstimate": false,
      "liabilities": 2997090.23,
      "liabilitiesIsEstimate": false
    }
  ]
}