Frovin GmbH
DER1102.HRB5815
Headquarters
Breite Str. 23
40670 Meerbusch
North Rhine-Westphalia
Germany
Contact
Management
Katharina Opgenorth-Brand
Managing Director
Since June 12, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.500.000 DM | 21.898 DM | 947.186 DM | 19.5% |
| 2023 | ~4.800.000 DM | 63.419 DM | 943.403 DM | 17.2% |
| 2022 | ~6.600.000 DM | 34.241 DM | 847.713 DM | 11.6% |
| 2021 | ~5.300.000 DM | 2.240 DM | 733.713 DM | 8.8% |
| 2020 | ~5.000.000 DM | 4.130 DM | 940.414 DM | 6.6% |
Industry
NACE 46.73Wholesale of wood, construction materials and sanitary equipmentWZ 46.73.1Wholesale of wood, construction materials and sanitary equipmentISIC 4663Wholesale of construction materials, hardware, plumbing and heating equipment and suppliesNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4233Lumber and Other Construction Materials Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.73Wholesale of wood, construction materials and sanitary equipmentNACE2025 46.83Wholesale of wood, construction materials and sanitary equipment
Raw Data
{
"id": "42f1fd7d-21a1-49c9-8b4b-48d981e9c792",
"euId": "DER1102.HRB5815",
"name": "Frovin GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-05-10T00:00:00",
"vatId": "DE120587387",
"hq": {
"line2": null,
"street": "Breite Str. 23",
"city": "Meerbusch",
"zipCode": "40670",
"state": "NW",
"country": "DE",
"latitude": 51.2741794,
"longitude": 6.6215053
},
"contactData": {
"emails": [
"info@frovin.de"
],
"phones": [
"+49 215991670"
],
"websites": [
"https://frovin.de"
],
"faxes": [
"+49 2159916744"
]
},
"managers": [
{
"name": "Katharina Opgenorth-Brand",
"position": "Managing Director",
"startDate": "2023-06-12T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4663"
],
"nace": [
"46.73"
],
"nace2025": [
"46.83"
],
"naics": [
"4231",
"4232",
"4233",
"4237",
"4238",
"4239",
"4246",
"4249"
],
"uksic": [
"46.73"
],
"wz": [
"46.73.1"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 696592.05,
"balanceTotalIsEstimate": false,
"earnings": 48165.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.7839218518518516,
"returnOnSalesIsEstimate": true,
"equity": -376777.19,
"equityIsEstimate": false,
"equityRatio": -54.08864341762154,
"equityRatioIsEstimate": false,
"cash": 1014.45,
"cashIsEstimate": false,
"receivables": 108977.57,
"receivablesIsEstimate": false,
"liabilities": 682007.91,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 686682.16,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -347354.65,
"equityIsEstimate": false,
"equityRatio": -50.58448729758758,
"equityRatioIsEstimate": false,
"cash": 990.73,
"cashIsEstimate": false,
"receivables": 104979.51,
"receivablesIsEstimate": false,
"liabilities": 672098.02,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 742448.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 10.554159678513342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -344532.23,
"equityIsEstimate": false,
"equityRatio": -46.40489016801457,
"equityRatioIsEstimate": false,
"cash": 2879.27,
"cashIsEstimate": false,
"receivables": 140475.4,
"receivablesIsEstimate": false,
"liabilities": 726863.97,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 770907.18,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 13.040381433805548,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -332577.04,
"equityIsEstimate": false,
"equityRatio": -43.14099655940421,
"equityRatioIsEstimate": false,
"cash": 592.93,
"cashIsEstimate": false,
"receivables": 178664.29,
"receivablesIsEstimate": false,
"liabilities": 763407.18,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 763553.63,
"balanceTotalIsEstimate": false,
"earnings": 20760.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 8.919329230558471,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5463402631578947,
"returnOnSalesIsEstimate": true,
"equity": -311816.11,
"equityIsEstimate": false,
"equityRatio": -40.8374864251513,
"equityRatioIsEstimate": false,
"cash": 337.65,
"cashIsEstimate": false,
"receivables": 176040.36,
"receivablesIsEstimate": false,
"liabilities": 756053.63,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 785434.41,
"balanceTotalIsEstimate": false,
"earnings": 17374.55,
"earningsIsEstimate": false,
"earningsCagr": -16.311311680160767,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4136797619047619,
"returnOnSalesIsEstimate": true,
"equity": -294441.56,
"equityIsEstimate": false,
"equityRatio": -37.48773369885844,
"equityRatioIsEstimate": false,
"cash": 978.65,
"cashIsEstimate": false,
"receivables": 199144.82,
"receivablesIsEstimate": false,
"liabilities": 770745.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 785088.9,
"balanceTotalIsEstimate": false,
"earnings": -647.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 3.5899000857380736,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.017045526315789476,
"returnOnSalesIsEstimate": true,
"equity": -295089.29,
"equityIsEstimate": false,
"equityRatio": -37.58673571871924,
"equityRatioIsEstimate": false,
"cash": 679.35,
"cashIsEstimate": false,
"receivables": 170970.58,
"receivablesIsEstimate": false,
"liabilities": 775696.06,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 633494.45,
"balanceTotalIsEstimate": false,
"earnings": 103343.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -2.6690730840735366,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.952666,
"returnOnSalesIsEstimate": true,
"equity": -191745.98,
"equityIsEstimate": false,
"equityRatio": -30.267981037560794,
"equityRatioIsEstimate": false,
"cash": 887.55,
"cashIsEstimate": false,
"receivables": 165294.89,
"receivablesIsEstimate": false,
"liabilities": 624101.61,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 682287.76,
"balanceTotalIsEstimate": false,
"earnings": 36440.23,
"earningsIsEstimate": false,
"earningsCagr": -64.73866571527465,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 5.4577655774437295,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7753240425531915,
"returnOnSalesIsEstimate": true,
"equity": -155305.75,
"equityIsEstimate": false,
"equityRatio": -22.762499799204956,
"equityRatioIsEstimate": false,
"cash": 303.91,
"cashIsEstimate": false,
"receivables": 247521.35,
"receivablesIsEstimate": false,
"liabilities": 672894.92,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 525971.51,
"balanceTotalIsEstimate": false,
"earnings": 119645.63,
"earningsIsEstimate": false,
"earningsCagr": 7.598752626140226,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.848705476190476,
"returnOnSalesIsEstimate": true,
"equity": -35660.12,
"equityIsEstimate": false,
"equityRatio": -6.77985771510704,
"equityRatioIsEstimate": false,
"cash": 253.8,
"cashIsEstimate": false,
"receivables": 224532.82,
"receivablesIsEstimate": false,
"liabilities": 502959.51,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 531348.09,
"balanceTotalIsEstimate": false,
"earnings": 46894.61,
"earningsIsEstimate": false,
"earningsCagr": -23.15537062962536,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9378922,
"returnOnSalesIsEstimate": true,
"equity": 11234.49,
"equityIsEstimate": false,
"equityRatio": 2.114337138202567,
"equityRatioIsEstimate": false,
"cash": 299.99,
"cashIsEstimate": false,
"receivables": 283002.16,
"receivablesIsEstimate": false,
"liabilities": 484645.6,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 544143.74,
"balanceTotalIsEstimate": false,
"earnings": 22530.52,
"earningsIsEstimate": false,
"earningsCagr": -31.668302136264302,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 7.6483688169780795,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4793727659574468,
"returnOnSalesIsEstimate": true,
"equity": 33765.01,
"equityIsEstimate": false,
"equityRatio": 6.205163731186176,
"equityRatioIsEstimate": false,
"cash": 1607.19,
"cashIsEstimate": false,
"receivables": 258499.05,
"receivablesIsEstimate": false,
"liabilities": 490845.73,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 570519.85,
"balanceTotalIsEstimate": false,
"earnings": 14024.93,
"earningsIsEstimate": false,
"earningsCagr": -21.2356128461758,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 2.559612532495237,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2697101923076923,
"returnOnSalesIsEstimate": true,
"equity": 47445.06,
"equityIsEstimate": false,
"equityRatio": 8.316110298353335,
"equityRatioIsEstimate": false,
"cash": 152.37,
"cashIsEstimate": false,
"receivables": 295125.02,
"receivablesIsEstimate": false,
"liabilities": 499677.37,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 641837.41,
"balanceTotalIsEstimate": false,
"earnings": 10609.81,
"earningsIsEstimate": false,
"earningsCagr": -45.43015861434628,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17112596774193548,
"returnOnSalesIsEstimate": true,
"equity": 58054.87,
"equityIsEstimate": false,
"equityRatio": 9.0451053639893,
"equityRatioIsEstimate": false,
"cash": 330.77,
"cashIsEstimate": false,
"receivables": 362119.74,
"receivablesIsEstimate": false,
"liabilities": 570857.54,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 940414.27,
"balanceTotalIsEstimate": false,
"earnings": 4129.83,
"earningsIsEstimate": false,
"earningsCagr": -45.52436371394199,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0825966,
"returnOnSalesIsEstimate": true,
"equity": 62184.7,
"equityIsEstimate": false,
"equityRatio": 6.612479412929368,
"equityRatioIsEstimate": false,
"cash": 387.91,
"cashIsEstimate": false,
"receivables": 246377.83,
"receivablesIsEstimate": false,
"liabilities": 865304.57,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 733713.15,
"balanceTotalIsEstimate": false,
"earnings": 2240.19,
"earningsIsEstimate": false,
"earningsCagr": -43.846295825190275,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 3.04917113221439,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.042267735849056604,
"returnOnSalesIsEstimate": true,
"equity": 64424.89,
"equityIsEstimate": false,
"equityRatio": 8.78066448720457,
"equityRatioIsEstimate": false,
"cash": 459.07,
"cashIsEstimate": false,
"receivables": 290381.77,
"receivablesIsEstimate": false,
"liabilities": 654970.76,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 847712.99,
"balanceTotalIsEstimate": false,
"earnings": 34241.21,
"earningsIsEstimate": false,
"earningsCagr": 25.000600747330726,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 6.141482197028703,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5188062121212121,
"returnOnSalesIsEstimate": true,
"equity": 98666.1,
"equityIsEstimate": false,
"equityRatio": 11.63909261317324,
"equityRatioIsEstimate": false,
"cash": 428.43,
"cashIsEstimate": false,
"receivables": 377557.97,
"receivablesIsEstimate": false,
"liabilities": 709945.65,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 943402.62,
"balanceTotalIsEstimate": false,
"earnings": 63418.8,
"earningsIsEstimate": false,
"earningsCagr": 56.36069904324101,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -6.197937649104979,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.321225,
"returnOnSalesIsEstimate": true,
"equity": 162084.9,
"equityIsEstimate": false,
"equityRatio": 17.18088296171999,
"equityRatioIsEstimate": false,
"cash": 59905.09,
"cashIsEstimate": false,
"receivables": 230320.03,
"receivablesIsEstimate": false,
"liabilities": 701216.56,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 947185.52,
"balanceTotalIsEstimate": false,
"earnings": 21898.44,
"earningsIsEstimate": false,
"earningsCagr": 51.7470477971256,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39815345454545453,
"returnOnSalesIsEstimate": true,
"equity": 184418.75,
"equityIsEstimate": false,
"equityRatio": 19.47018256782473,
"equityRatioIsEstimate": false,
"cash": 72870.93,
"cashIsEstimate": false,
"receivables": 288077.35,
"receivablesIsEstimate": false,
"liabilities": 671238.89,
"liabilitiesIsEstimate": false
}
]
}