Fröschl Management GmbH & CoKG

{
  "id": "48242e99-1f8d-43a1-978d-26c52bc2aa82",
  "euId": "ATBRA.287939-000",
  "name": "Fröschl Management GmbH & CoKG",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-01-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Brockenweg 1",
    "city": "Hall in Tirol",
    "zipCode": "6060",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.2799663,
    "longitude": 11.5127382
  },
  "contactData": {
    "emails": [
      "office@froeschi.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055000,
      "balanceTotalIsEstimate": false,
      "earnings": 121000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0999999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 797000,
      "equityIsEstimate": false,
      "equityRatio": 75.54502369668246,
      "equityRatioIsEstimate": false,
      "cash": 2000,
      "cashIsEstimate": false,
      "receivables": 1047000,
      "receivablesIsEstimate": false,
      "liabilities": 227000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 1151064.87,
      "balanceTotalIsEstimate": false,
      "earnings": 188736.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 55.980520661157065,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5728035833333338,
      "returnOnSalesIsEstimate": true,
      "equity": 875736.43,
      "equityIsEstimate": false,
      "equityRatio": 76.0805453127937,
      "equityRatioIsEstimate": false,
      "cash": 53732.93,
      "cashIsEstimate": false,
      "receivables": 1091395.92,
      "receivablesIsEstimate": false,
      "liabilities": 233263.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 1563611.91,
      "balanceTotalIsEstimate": false,
      "earnings": 448656.63,
      "earningsIsEstimate": true,
      "earningsCagr": 92.55923849708824,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.774841624228443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9910441999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1245869.06,
      "equityIsEstimate": false,
      "equityRatio": 79.67891853676147,
      "equityRatioIsEstimate": false,
      "cash": 9134.47,
      "cashIsEstimate": false,
      "receivables": 1541791.92,
      "receivablesIsEstimate": false,
      "liabilities": 269577.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 1942854.67,
      "balanceTotalIsEstimate": false,
      "earnings": 653990.25,
      "earningsIsEstimate": true,
      "earningsCagr": 75.49387672105372,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.840146380897437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.633279166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1529726.68,
      "equityIsEstimate": false,
      "equityRatio": 78.73603227358225,
      "equityRatioIsEstimate": false,
      "cash": 3666.1,
      "cashIsEstimate": false,
      "receivables": 1921555.37,
      "receivablesIsEstimate": false,
      "liabilities": 354962.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 2189704.04,
      "balanceTotalIsEstimate": false,
      "earnings": 560260.8099999998,
      "earningsIsEstimate": true,
      "earningsCagr": 46.69023983135765,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.948741105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 1806129.87,
      "equityIsEstimate": false,
      "equityRatio": 82.48283041940225,
      "equityRatioIsEstimate": false,
      "cash": 12665.75,
      "cashIsEstimate": false,
      "receivables": 2140358.35,
      "receivablesIsEstimate": false,
      "liabilities": 309999.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 2847698.13,
      "balanceTotalIsEstimate": false,
      "earnings": 861302.0800000002,
      "earningsIsEstimate": true,
      "earningsCagr": 46.15879034519297,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7447916521739137,
      "returnOnSalesIsEstimate": true,
      "equity": 2391028.76,
      "equityIsEstimate": false,
      "equityRatio": 83.96356112366446,
      "equityRatioIsEstimate": false,
      "cash": 1617.9,
      "cashIsEstimate": false,
      "receivables": 2803734.53,
      "receivablesIsEstimate": false,
      "liabilities": 345184.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 3053461.27,
      "balanceTotalIsEstimate": false,
      "earnings": 686064.4499999997,
      "earningsIsEstimate": true,
      "earningsCagr": 11.202027726450625,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.858601874999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2492194.32,
      "equityIsEstimate": false,
      "equityRatio": 81.61866484063836,
      "equityRatioIsEstimate": false,
      "cash": 4772.13,
      "cashIsEstimate": false,
      "receivables": 3004772.96,
      "receivablesIsEstimate": false,
      "liabilities": 435391.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 3115514.66,
      "balanceTotalIsEstimate": false,
      "earnings": 131718.15000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -33.00867198966796,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5268726000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 2522746.91,
      "equityIsEstimate": false,
      "equityRatio": 80.9736812472582,
      "equityRatioIsEstimate": false,
      "cash": 2684.27,
      "cashIsEstimate": false,
      "receivables": 3073333.01,
      "receivablesIsEstimate": false,
      "liabilities": 450182.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 2189516.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1663402.91,
      "equityIsEstimate": false,
      "equityRatio": 75.97122642103817,
      "equityRatioIsEstimate": false,
      "cash": 2515.79,
      "cashIsEstimate": false,
      "receivables": 2140799.18,
      "receivablesIsEstimate": false,
      "liabilities": 399729.08,
      "liabilitiesIsEstimate": false
    }
  ]
}