FROSCHAUER GmbH & Co. KG

{
  "id": "b38c362b-c2d6-46d2-b57f-5349173433e8",
  "euId": "ATBRA.029492-000",
  "name": "FROSCHAUER GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1992-12-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pram 4",
    "city": "Taufkirchen an der Pram",
    "zipCode": "4775",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.40694175,
    "longitude": 13.5259919941239
  },
  "contactData": {
    "emails": [
      "office@froschauer.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2665000,
      "balanceTotalIsEstimate": false,
      "earnings": 21000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.328125,
      "returnOnSalesIsEstimate": true,
      "equity": 69000,
      "equityIsEstimate": false,
      "equityRatio": 2.5891181988742966,
      "equityRatioIsEstimate": false,
      "cash": 6000,
      "cashIsEstimate": false,
      "receivables": 541000,
      "receivablesIsEstimate": false,
      "liabilities": 2444000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2514059.93,
      "balanceTotalIsEstimate": false,
      "earnings": -22072.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.6875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3618416393442623,
      "returnOnSalesIsEstimate": true,
      "equity": 320272.29,
      "equityIsEstimate": false,
      "equityRatio": 12.739246434749866,
      "equityRatioIsEstimate": false,
      "cash": 25979.9,
      "cashIsEstimate": false,
      "receivables": 282145.63,
      "receivablesIsEstimate": false,
      "liabilities": 2049570.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2862864.69,
      "balanceTotalIsEstimate": false,
      "earnings": 14395.8,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2117029411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 334668.09,
      "equityIsEstimate": false,
      "equityRatio": 11.689972326285531,
      "equityRatioIsEstimate": false,
      "cash": 26942.08,
      "cashIsEstimate": false,
      "receivables": 453938.55,
      "receivablesIsEstimate": false,
      "liabilities": 2388654.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3012081.54,
      "balanceTotalIsEstimate": false,
      "earnings": 6879.08,
      "earningsIsEstimate": true,
      "earningsCagr": -52.21467372428069,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5204437355713214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09688845070422535,
      "returnOnSalesIsEstimate": true,
      "equity": 341931,
      "equityIsEstimate": false,
      "equityRatio": 11.351983519011906,
      "equityRatioIsEstimate": false,
      "cash": 64239.69,
      "cashIsEstimate": false,
      "receivables": 492857.31,
      "receivablesIsEstimate": false,
      "liabilities": 2529813.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2472776.32,
      "balanceTotalIsEstimate": false,
      "earnings": 10220.59,
      "earningsIsEstimate": true,
      "earningsCagr": -15.740266490673783,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17034316666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 351807.64,
      "equityIsEstimate": false,
      "equityRatio": 14.227232651597053,
      "equityRatioIsEstimate": false,
      "cash": 94118.97,
      "cashIsEstimate": false,
      "receivables": 421915.44,
      "receivablesIsEstimate": false,
      "liabilities": 1984723.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2327022.8,
      "balanceTotalIsEstimate": false,
      "earnings": 62579.52,
      "earningsIsEstimate": true,
      "earningsCagr": 63.20450443825432,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6812711075857911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0978863157894736,
      "returnOnSalesIsEstimate": true,
      "equity": 404924.15,
      "equityIsEstimate": false,
      "equityRatio": 17.400953269559714,
      "equityRatioIsEstimate": false,
      "cash": 10407.47,
      "cashIsEstimate": false,
      "receivables": 394574.3,
      "receivablesIsEstimate": false,
      "liabilities": 1792120.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2919128.84,
      "balanceTotalIsEstimate": false,
      "earnings": 72461.21,
      "earningsIsEstimate": true,
      "earningsCagr": 49.784696706038446,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.36563681197250286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0501624637681162,
      "returnOnSalesIsEstimate": true,
      "equity": 414805.84,
      "equityIsEstimate": false,
      "equityRatio": 14.20991887428991,
      "equityRatioIsEstimate": false,
      "cash": 36268.16,
      "cashIsEstimate": false,
      "receivables": 689919.53,
      "receivablesIsEstimate": false,
      "liabilities": 2379665.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2796040.25,
      "balanceTotalIsEstimate": false,
      "earnings": 63403.61,
      "earningsIsEstimate": true,
      "earningsCagr": 74.23921526947497,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.439224153294938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9463225373134327,
      "returnOnSalesIsEstimate": true,
      "equity": 405748.24,
      "equityIsEstimate": false,
      "equityRatio": 14.511530726354888,
      "equityRatioIsEstimate": false,
      "cash": 3376.28,
      "cashIsEstimate": false,
      "receivables": 789457.37,
      "receivablesIsEstimate": false,
      "liabilities": 2268220.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "ATS",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2773366.96,
      "balanceTotalIsEstimate": false,
      "earnings": 28399.4,
      "earningsIsEstimate": true,
      "earningsCagr": 29.109529793169898,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43029393939393945,
      "returnOnSalesIsEstimate": true,
      "equity": 370744.03,
      "equityIsEstimate": false,
      "equityRatio": 13.36801207150748,
      "equityRatioIsEstimate": false,
      "cash": 89991.54,
      "cashIsEstimate": false,
      "receivables": 654705.3,
      "receivablesIsEstimate": false,
      "liabilities": 2264374.8,
      "liabilitiesIsEstimate": false
    }
  ]
}