Frosch Sportreisen GmbH

{
  "id": "1a8c20e5-da50-48d7-b1ca-f55a1f4de165",
  "euId": "DER2713.HRB3470",
  "name": "Frosch Sportreisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-11-14T00:00:00",
  "vatId": "DE126115153",
  "hq": {
    "line2": null,
    "street": "Dahlweg 112",
    "city": "Münster",
    "zipCode": "48153",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9402111,
    "longitude": 7.6289084
  },
  "contactData": {
    "emails": [
      "info@frosch-sportreisen.de"
    ],
    "phones": [
      "+49 2519278810"
    ],
    "websites": [
      "https://frosch-sportreisen.de/"
    ],
    "faxes": [
      "+49 2519278850"
    ]
  },
  "managers": [
    {
      "name": "Alexander Heuer",
      "position": "Managing Director",
      "startDate": "2022-12-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Volker Günter Frost",
      "position": "Managing Director",
      "startDate": "2004-01-05T00:00:00",
      "endDate": "2022-12-14T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2218157.95,
      "balanceTotalIsEstimate": false,
      "earnings": 84448.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.165350512820513,
      "returnOnSalesIsEstimate": true,
      "equity": 257137.39,
      "equityIsEstimate": false,
      "equityRatio": 11.592384122149642,
      "equityRatioIsEstimate": false,
      "cash": 230566.97,
      "cashIsEstimate": false,
      "receivables": 1142573.67,
      "receivablesIsEstimate": false,
      "liabilities": 1870633.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1985370.13,
      "balanceTotalIsEstimate": false,
      "earnings": 103814.21,
      "earningsIsEstimate": false,
      "earningsCagr": 22.931728824148443,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.256410256410254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9661202857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 321387.01,
      "equityIsEstimate": false,
      "equityRatio": 16.187762933655097,
      "equityRatioIsEstimate": false,
      "cash": 98089.55,
      "cashIsEstimate": false,
      "receivables": 1023718.25,
      "receivablesIsEstimate": false,
      "liabilities": 1529322.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2441564.29,
      "balanceTotalIsEstimate": false,
      "earnings": 172372.76,
      "earningsIsEstimate": false,
      "earningsCagr": 42.868968993888544,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.774904332554163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.104113333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 453759.77,
      "equityIsEstimate": false,
      "equityRatio": 18.584797126108032,
      "equityRatioIsEstimate": false,
      "cash": 301891.19,
      "cashIsEstimate": false,
      "receivables": 1227940.89,
      "receivablesIsEstimate": false,
      "liabilities": 1773979.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3570177.01,
      "balanceTotalIsEstimate": false,
      "earnings": 542155.59,
      "earningsIsEstimate": false,
      "earningsCagr": 85.85619511769904,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.144361260685523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.347510172413791,
      "returnOnSalesIsEstimate": true,
      "equity": 955915.36,
      "equityIsEstimate": false,
      "equityRatio": 26.77501304059991,
      "equityRatioIsEstimate": false,
      "cash": 724773.2,
      "cashIsEstimate": false,
      "receivables": 1777591.94,
      "receivablesIsEstimate": false,
      "liabilities": 2154311.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4750691,
      "balanceTotalIsEstimate": false,
      "earnings": 497740,
      "earningsIsEstimate": false,
      "earningsCagr": 55.812548963579815,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.636533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1373655,
      "equityIsEstimate": false,
      "equityRatio": 28.91484628236187,
      "equityRatioIsEstimate": false,
      "cash": 1247838,
      "cashIsEstimate": false,
      "receivables": 1496571,
      "receivablesIsEstimate": false,
      "liabilities": 2835936,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4487780,
      "balanceTotalIsEstimate": false,
      "earnings": 416945,
      "earningsIsEstimate": false,
      "earningsCagr": 41.56486909005564,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.34317183466949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.872464788732394,
      "returnOnSalesIsEstimate": true,
      "equity": 1520600,
      "equityIsEstimate": false,
      "equityRatio": 33.88312261296231,
      "equityRatioIsEstimate": false,
      "cash": 1064571,
      "cashIsEstimate": false,
      "receivables": 1675338,
      "receivablesIsEstimate": false,
      "liabilities": 2436048,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4997266.93,
      "balanceTotalIsEstimate": false,
      "earnings": 241704.69,
      "earningsIsEstimate": false,
      "earningsCagr": 8.818844619505573,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.098778076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1393870.48,
      "equityIsEstimate": false,
      "equityRatio": 27.89265611633037,
      "equityRatioIsEstimate": false,
      "cash": 77589.55,
      "cashIsEstimate": false,
      "receivables": 2968377.07,
      "receivablesIsEstimate": false,
      "liabilities": 3159856.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5127110.55,
      "balanceTotalIsEstimate": false,
      "earnings": 220635.59,
      "earningsIsEstimate": false,
      "earningsCagr": -20.12922341809521,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7579448749999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1414506.07,
      "equityIsEstimate": false,
      "equityRatio": 27.588756985159996,
      "equityRatioIsEstimate": false,
      "cash": 102404.89,
      "cashIsEstimate": false,
      "receivables": 3122228.76,
      "receivablesIsEstimate": false,
      "liabilities": 3283810.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4746388.75,
      "balanceTotalIsEstimate": false,
      "earnings": 293770.18,
      "earningsIsEstimate": false,
      "earningsCagr": -12.350126936416284,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9169357333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 1449354.63,
      "equityIsEstimate": false,
      "equityRatio": 30.535944406155096,
      "equityRatioIsEstimate": false,
      "cash": 797543.97,
      "cashIsEstimate": false,
      "receivables": 2499518.7,
      "receivablesIsEstimate": false,
      "liabilities": 3032824.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5076307.72,
      "balanceTotalIsEstimate": false,
      "earnings": 540857.83,
      "earningsIsEstimate": false,
      "earningsCagr": 6.7212953178820145,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7051415895579467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.8463016455696195,
      "returnOnSalesIsEstimate": true,
      "equity": 1910212.46,
      "equityIsEstimate": false,
      "equityRatio": 37.62995794116279,
      "equityRatioIsEstimate": false,
      "cash": 1056609.25,
      "cashIsEstimate": false,
      "receivables": 2368258.81,
      "receivablesIsEstimate": false,
      "liabilities": 2704123.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5899835.62,
      "balanceTotalIsEstimate": false,
      "earnings": 386327.82,
      "earningsIsEstimate": false,
      "earningsCagr": 12.439194699293289,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.292531333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2168540.28,
      "equityIsEstimate": false,
      "equityRatio": 36.75594405798038,
      "equityRatioIsEstimate": false,
      "cash": 1536572.15,
      "cashIsEstimate": false,
      "receivables": 2586523.46,
      "receivablesIsEstimate": false,
      "liabilities": 3330732.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5477411.34,
      "balanceTotalIsEstimate": false,
      "earnings": 295000,
      "earningsIsEstimate": true,
      "earningsCagr": 7.531724798980521,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4705882352941178,
      "returnOnSalesIsEstimate": true,
      "equity": 2064446.29,
      "equityIsEstimate": false,
      "equityRatio": 37.690181763854895,
      "equityRatioIsEstimate": false,
      "cash": 810853.6,
      "cashIsEstimate": false,
      "receivables": 2830489.13,
      "receivablesIsEstimate": false,
      "liabilities": 3049860.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6752582.83,
      "balanceTotalIsEstimate": false,
      "earnings": 759505.0400000003,
      "earningsIsEstimate": true,
      "earningsCagr": 26.80335304612649,
      "earningsCagrIsEstimate": true,
      "revenue": 19437627.23,
      "revenueIsEstimate": false,
      "revenueCagr": 26.88067967821368,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9073958514225513,
      "returnOnSalesIsEstimate": true,
      "equity": 2834716.68,
      "equityIsEstimate": false,
      "equityRatio": 41.979739476961,
      "equityRatioIsEstimate": false,
      "cash": 1250088.65,
      "cashIsEstimate": false,
      "receivables": 1131147.96,
      "receivablesIsEstimate": false,
      "liabilities": 877867.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8101604.11,
      "balanceTotalIsEstimate": false,
      "earnings": 865852.4499999997,
      "earningsIsEstimate": true,
      "earningsCagr": 12.483855079132567,
      "earningsCagrIsEstimate": true,
      "revenue": 21226699.09,
      "revenueIsEstimate": false,
      "revenueCagr": 28.030618354227176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.079072522434291,
      "returnOnSalesIsEstimate": true,
      "equity": 3409916.3400000003,
      "equityIsEstimate": false,
      "equityRatio": 42.08939728110215,
      "equityRatioIsEstimate": false,
      "cash": 2985172.48,
      "cashIsEstimate": false,
      "receivables": 535178.45,
      "receivablesIsEstimate": false,
      "liabilities": 1260562.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10178016.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1055057.68,
      "earningsIsEstimate": false,
      "earningsCagr": 28.552360291568824,
      "earningsCagrIsEstimate": true,
      "revenue": 24766072.61,
      "revenueIsEstimate": false,
      "revenueCagr": 28.796380402678977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.260092815741769,
      "returnOnSalesIsEstimate": false,
      "equity": 3966799.54,
      "equityIsEstimate": false,
      "equityRatio": 38.974189544343204,
      "equityRatioIsEstimate": false,
      "cash": 2714601.58,
      "cashIsEstimate": false,
      "receivables": 1201496.03,
      "receivablesIsEstimate": false,
      "liabilities": 5763244.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9050116.99,
      "balanceTotalIsEstimate": false,
      "earnings": 109074.61,
      "earningsIsEstimate": false,
      "earningsCagr": -22.021403688257067,
      "earningsCagrIsEstimate": true,
      "revenue": 13881162.55,
      "revenueIsEstimate": false,
      "revenueCagr": 13.045096402522493,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7857743154228821,
      "returnOnSalesIsEstimate": false,
      "equity": 3455779.86,
      "equityIsEstimate": false,
      "equityRatio": 38.18491919848651,
      "equityRatioIsEstimate": false,
      "cash": 1155474.9,
      "cashIsEstimate": false,
      "receivables": 1224444.4,
      "receivablesIsEstimate": false,
      "liabilities": 5288861.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 11892561.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1861997.99,
      "earningsIsEstimate": false,
      "earningsCagr": 25.130199483593895,
      "earningsCagrIsEstimate": true,
      "revenue": 12505000,
      "revenueIsEstimate": false,
      "revenueCagr": -10.440819339341246,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.890027908836464,
      "returnOnSalesIsEstimate": false,
      "equity": 5317777.85,
      "equityIsEstimate": false,
      "equityRatio": 44.71515981902311,
      "equityRatioIsEstimate": false,
      "cash": 3316553.32,
      "cashIsEstimate": false,
      "receivables": 2148093.89,
      "receivablesIsEstimate": false,
      "liabilities": 5776824.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 13401338.5,
      "balanceTotalIsEstimate": false,
      "earnings": 766771.39,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9924575559662325,
      "earningsCagrIsEstimate": true,
      "revenue": 25281000,
      "revenueIsEstimate": false,
      "revenueCagr": 4.466716916384428,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0329946995767574,
      "returnOnSalesIsEstimate": false,
      "equity": 6020349.24,
      "equityIsEstimate": false,
      "equityRatio": 44.92349208252594,
      "equityRatioIsEstimate": false,
      "cash": 3666537.66,
      "cashIsEstimate": false,
      "receivables": 2932735.95,
      "receivablesIsEstimate": false,
      "liabilities": 6945589.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 13690094.55,
      "balanceTotalIsEstimate": false,
      "earnings": 720211.16,
      "earningsIsEstimate": false,
      "earningsCagr": -9.103761623059437,
      "earningsCagrIsEstimate": false,
      "revenue": 29771000,
      "revenueIsEstimate": false,
      "revenueCagr": 4.709014040911619,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4191701991871284,
      "returnOnSalesIsEstimate": false,
      "equity": 5548560.4,
      "equityIsEstimate": false,
      "equityRatio": 40.52974491691878,
      "equityRatioIsEstimate": false,
      "cash": 1091602.8,
      "cashIsEstimate": false,
      "receivables": 3184175.73,
      "receivablesIsEstimate": false,
      "liabilities": 7427813.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 14842479.7,
      "balanceTotalIsEstimate": false,
      "earnings": 979624.01,
      "earningsIsEstimate": false,
      "earningsCagr": 73.1146962306298,
      "earningsCagrIsEstimate": false,
      "revenue": 31069000,
      "revenueIsEstimate": false,
      "revenueCagr": 22.313771813531847,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.1530593517654255,
      "returnOnSalesIsEstimate": false,
      "equity": 5916184.41,
      "equityIsEstimate": false,
      "equityRatio": 39.859811362922066,
      "equityRatioIsEstimate": false,
      "cash": 2399522.6,
      "cashIsEstimate": false,
      "receivables": 2673412.81,
      "receivablesIsEstimate": false,
      "liabilities": 8361019.78,
      "liabilitiesIsEstimate": false
    }
  ]
}