Fritz Rain Bau GmbH
DED3304V.HRB10927
Headquarters
Schornweisach 22
91486 Uehlfeld
Bavaria
Germany
Contact
Management
Marcus Rain
Managing Director
Since February 19, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.700.000 € | 82.328 € | 1.293.585 € | 75.1% |
| 2023 | ~4.800.000 € | 97.604 € | 1.798.362 € | 49.4% |
| 2022 | ~5.300.000 € | 63.536 € | 2.510.241 € | 31.5% |
| 2021 | ~4.500.000 € | 40.282 € | 1.655.417 € | 43.9% |
| 2020 | ~4.700.000 € | 193.138 € | 937.918 € | 73.3% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "2b66bb60-7ac6-40ab-81f8-df7440ea2074",
"euId": "DED3304V.HRB10927",
"name": "Fritz Rain Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-02-19T00:00:00",
"vatId": "DE252923128",
"hq": {
"line2": null,
"street": "Schornweisach 22",
"city": "Uehlfeld",
"zipCode": "91486",
"state": "BY",
"country": "DE",
"latitude": 49.66556000000001,
"longitude": 10.65668
},
"contactData": {
"emails": [
"info@fritz-rain.de"
],
"phones": [
"+49 9163996930"
],
"websites": [
"https://rain-bau.de"
],
"faxes": [
"+49 9163997999"
]
},
"managers": [
{
"name": "Marcus Rain",
"position": "Managing Director",
"startDate": "2007-02-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 575917.24,
"balanceTotalIsEstimate": false,
"earnings": 99.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.009027272727272728,
"returnOnSalesIsEstimate": true,
"equity": 25099.3,
"equityIsEstimate": false,
"equityRatio": 4.358143541596358,
"equityRatioIsEstimate": false,
"cash": 45099.07,
"cashIsEstimate": false,
"receivables": 14256.71,
"receivablesIsEstimate": false,
"liabilities": 534203.53,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 630227.99,
"balanceTotalIsEstimate": false,
"earnings": 9.66,
"earningsIsEstimate": false,
"earningsCagr": -90.27190332326283,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0008781818181818182,
"returnOnSalesIsEstimate": true,
"equity": 25108.96,
"equityIsEstimate": false,
"equityRatio": 3.9841074021482283,
"equityRatioIsEstimate": false,
"cash": 30824.43,
"cashIsEstimate": false,
"receivables": 14456.16,
"receivablesIsEstimate": false,
"liabilities": 592977.66,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 278400.11,
"balanceTotalIsEstimate": false,
"earnings": 22400.81,
"earningsIsEstimate": false,
"earningsCagr": 1401.9560928113485,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 8.711461300921798,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7231392307692308,
"returnOnSalesIsEstimate": true,
"equity": 47509.77,
"equityIsEstimate": false,
"equityRatio": 17.065284205527075,
"equityRatioIsEstimate": false,
"cash": 51153.23,
"cashIsEstimate": false,
"receivables": 40442.27,
"receivablesIsEstimate": false,
"liabilities": 196306.82,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 402486.1,
"balanceTotalIsEstimate": false,
"earnings": 4979.82,
"earningsIsEstimate": false,
"earningsCagr": 268.76933391423535,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.45271090909090905,
"returnOnSalesIsEstimate": true,
"equity": 52489.59,
"equityIsEstimate": false,
"equityRatio": 13.041342297286787,
"equityRatioIsEstimate": false,
"cash": 71719.04,
"cashIsEstimate": false,
"receivables": 23714.67,
"receivablesIsEstimate": false,
"liabilities": 329367.33,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 390802.17,
"balanceTotalIsEstimate": false,
"earnings": 26020.92,
"earningsIsEstimate": false,
"earningsCagr": 302.34012800030143,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5306423529411763,
"returnOnSalesIsEstimate": true,
"equity": 78510.51,
"equityIsEstimate": false,
"equityRatio": 20.089578827057178,
"equityRatioIsEstimate": false,
"cash": 60833.74,
"cashIsEstimate": false,
"receivables": 63874.8,
"receivablesIsEstimate": false,
"liabilities": 259053.22,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 674793.83,
"balanceTotalIsEstimate": false,
"earnings": 81807.28,
"earningsIsEstimate": false,
"earningsCagr": 859.2983702989285,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.556838260869565,
"returnOnSalesIsEstimate": true,
"equity": 160317.79,
"equityIsEstimate": false,
"equityRatio": 23.758040289135426,
"equityRatioIsEstimate": false,
"cash": 70737.09,
"cashIsEstimate": false,
"receivables": 88298.45,
"receivablesIsEstimate": false,
"liabilities": 447185.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 675021.86,
"balanceTotalIsEstimate": false,
"earnings": 53432.81,
"earningsIsEstimate": false,
"earningsCagr": 24.27565846883535,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9684894444444443,
"returnOnSalesIsEstimate": true,
"equity": 213750.6,
"equityIsEstimate": false,
"equityRatio": 31.6657300550237,
"equityRatioIsEstimate": false,
"cash": 77126.76,
"cashIsEstimate": false,
"receivables": 49699.51,
"receivablesIsEstimate": false,
"liabilities": 391397.56,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 983819.79,
"balanceTotalIsEstimate": false,
"earnings": 21005.42,
"earningsIsEstimate": false,
"earningsCagr": 43.3109685470009,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1055484210526314,
"returnOnSalesIsEstimate": true,
"equity": 234756.02,
"equityIsEstimate": false,
"equityRatio": 23.86168914126031,
"equityRatioIsEstimate": false,
"cash": 186542.74,
"cashIsEstimate": false,
"receivables": 45505.2,
"receivablesIsEstimate": false,
"liabilities": 690674.82,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 929211.6,
"balanceTotalIsEstimate": false,
"earnings": 98384.67,
"earningsIsEstimate": false,
"earningsCagr": 39.44443804378335,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.279489,
"returnOnSalesIsEstimate": true,
"equity": 333140.69,
"equityIsEstimate": false,
"equityRatio": 35.851972790696976,
"equityRatioIsEstimate": false,
"cash": 146807.06,
"cashIsEstimate": false,
"receivables": 143800.21,
"receivablesIsEstimate": false,
"liabilities": 518425.93,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1061398.53,
"balanceTotalIsEstimate": false,
"earnings": 101427.13,
"earningsIsEstimate": false,
"earningsCagr": 5.521400331548776,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 13.374122877943485,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6691350000000003,
"returnOnSalesIsEstimate": true,
"equity": 434567.82,
"equityIsEstimate": false,
"equityRatio": 40.94294534212328,
"equityRatioIsEstimate": false,
"cash": 167298.04,
"cashIsEstimate": false,
"receivables": 216665.47,
"receivablesIsEstimate": false,
"liabilities": 552820.43,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 958540.21,
"balanceTotalIsEstimate": false,
"earnings": 44247.05,
"earningsIsEstimate": false,
"earningsCagr": -4.606435563827338,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 19.738084076889994,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1958662162162161,
"returnOnSalesIsEstimate": true,
"equity": 478814.87,
"equityIsEstimate": false,
"equityRatio": 49.952507469665775,
"equityRatioIsEstimate": false,
"cash": 226462.73,
"cashIsEstimate": false,
"receivables": 217942.13,
"receivablesIsEstimate": false,
"liabilities": 426394.08,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1468103.81,
"balanceTotalIsEstimate": false,
"earnings": 2525.26,
"earningsIsEstimate": false,
"earningsCagr": -41.116491025270655,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 21.20137977741996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.061591707317073176,
"returnOnSalesIsEstimate": true,
"equity": 481340.13,
"equityIsEstimate": false,
"equityRatio": 32.78651868630462,
"equityRatioIsEstimate": false,
"cash": 207118.41,
"cashIsEstimate": false,
"receivables": 223625.25,
"receivablesIsEstimate": false,
"liabilities": 941513.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1355804.06,
"balanceTotalIsEstimate": false,
"earnings": 12680.5,
"earningsIsEstimate": false,
"earningsCagr": -40.08269981024418,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31701250000000003,
"returnOnSalesIsEstimate": true,
"equity": 494020.63,
"equityIsEstimate": false,
"equityRatio": 36.4374650124591,
"equityRatioIsEstimate": false,
"cash": 287723.42,
"cashIsEstimate": false,
"receivables": 213765.78,
"receivablesIsEstimate": false,
"liabilities": 800912.6,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 937917.8,
"balanceTotalIsEstimate": false,
"earnings": 193137.95,
"earningsIsEstimate": false,
"earningsCagr": 17.4703790592047,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 5.4577655774437295,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.109318085106383,
"returnOnSalesIsEstimate": true,
"equity": 687158.58,
"equityIsEstimate": false,
"equityRatio": 73.26426473620609,
"equityRatioIsEstimate": false,
"cash": 361775.23,
"cashIsEstimate": false,
"receivables": 346818.87,
"receivablesIsEstimate": false,
"liabilities": 146632.27,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1655416.97,
"balanceTotalIsEstimate": false,
"earnings": 40281.53,
"earningsIsEstimate": false,
"earningsCagr": -2.3200543731216383,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 5.015329030609217,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8951451111111111,
"returnOnSalesIsEstimate": true,
"equity": 727440.11,
"equityIsEstimate": false,
"equityRatio": 43.943013946510405,
"equityRatioIsEstimate": false,
"cash": 575713.9,
"cashIsEstimate": false,
"receivables": 246844.54,
"receivablesIsEstimate": false,
"liabilities": 863832.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2510240.71,
"balanceTotalIsEstimate": false,
"earnings": 63535.57,
"earningsIsEstimate": false,
"earningsCagr": 123.96373819546484,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 6.628427183907282,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1987843396226414,
"returnOnSalesIsEstimate": true,
"equity": 790975.68,
"equityIsEstimate": false,
"equityRatio": 31.50995348171212,
"equityRatioIsEstimate": false,
"cash": 623264.58,
"cashIsEstimate": false,
"receivables": 288467.38,
"receivablesIsEstimate": false,
"liabilities": 1632526.59,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1798361.99,
"balanceTotalIsEstimate": false,
"earnings": 97603.53,
"earningsIsEstimate": false,
"earningsCagr": 66.56443908615695,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.033406875,
"returnOnSalesIsEstimate": true,
"equity": 888579.21,
"equityIsEstimate": false,
"equityRatio": 49.41047547385051,
"equityRatioIsEstimate": false,
"cash": 540107.35,
"cashIsEstimate": false,
"receivables": 272753.01,
"receivablesIsEstimate": false,
"liabilities": 806394.94,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1293585.03,
"balanceTotalIsEstimate": false,
"earnings": 82327.87,
"earningsIsEstimate": false,
"earningsCagr": -19.19842699236819,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -5.805408607199669,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2250775675675674,
"returnOnSalesIsEstimate": true,
"equity": 970907.08,
"equityIsEstimate": false,
"equityRatio": 75.05552843325653,
"equityRatioIsEstimate": false,
"cash": 591007.72,
"cashIsEstimate": false,
"receivables": 189979.01,
"receivablesIsEstimate": false,
"liabilities": 231995.67,
"liabilitiesIsEstimate": false
}
]
}