FRIBA Sicherheits- und Elektrotechnik GmbH

{
  "id": "0f961c2b-37eb-4b9e-b526-18ab6e9bd7d6",
  "euId": "DEP2507.HRB120624",
  "name": "FRIBA Sicherheits- und Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-02-21T00:00:00",
  "vatId": "DE214944823",
  "hq": {
    "line2": null,
    "street": "Dorfstr. 23",
    "city": "Barum",
    "zipCode": "29576",
    "state": "NI",
    "country": "DE",
    "latitude": 53.0475708,
    "longitude": 10.5405773
  },
  "contactData": {
    "emails": [
      "info@friba-sicherheit.de"
    ],
    "phones": [
      "+49 58069807060"
    ],
    "websites": [
      "https://friba-uelzen.eu"
    ],
    "faxes": [
      "+49 58069807066"
    ]
  },
  "managers": [
    {
      "name": "Andreas Fritsche",
      "position": "Managing Director",
      "startDate": "2005-11-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 627526.76,
      "balanceTotalIsEstimate": false,
      "earnings": 28497.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.499882105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 93294.51,
      "equityIsEstimate": false,
      "equityRatio": 14.867016985857303,
      "equityRatioIsEstimate": false,
      "cash": 14285.7,
      "cashIsEstimate": false,
      "receivables": 139288.08,
      "receivablesIsEstimate": false,
      "liabilities": 492955.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 821799.79,
      "balanceTotalIsEstimate": false,
      "earnings": 76952.9,
      "earningsIsEstimate": false,
      "earningsCagr": 170.03139895907609,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.789473684210531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4978590909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 170247.41,
      "equityIsEstimate": false,
      "equityRatio": 20.716409528408374,
      "equityRatioIsEstimate": false,
      "cash": 57153.36,
      "cashIsEstimate": false,
      "receivables": 160949.48,
      "receivablesIsEstimate": false,
      "liabilities": 560330.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 944459.37,
      "balanceTotalIsEstimate": false,
      "earnings": 12871.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -32.79481091362331,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.707866935280878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5148447999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 187118.53,
      "equityIsEstimate": false,
      "equityRatio": 19.812237132021888,
      "equityRatioIsEstimate": false,
      "cash": 93416.33,
      "cashIsEstimate": false,
      "receivables": 186245.23,
      "receivablesIsEstimate": false,
      "liabilities": 636100.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811941.02,
      "balanceTotalIsEstimate": false,
      "earnings": 44543.16,
      "earningsIsEstimate": true,
      "earningsCagr": 16.053105496378215,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.098386987445227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.855965,
      "returnOnSalesIsEstimate": true,
      "equity": 232684.27,
      "equityIsEstimate": false,
      "equityRatio": 28.657779847112536,
      "equityRatioIsEstimate": false,
      "cash": 70199.87,
      "cashIsEstimate": false,
      "receivables": 189903.84,
      "receivablesIsEstimate": false,
      "liabilities": 517663.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 997232.28,
      "balanceTotalIsEstimate": false,
      "earnings": 80285.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 29.55584272918623,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.768475862068965,
      "returnOnSalesIsEstimate": true,
      "equity": 312970.07,
      "equityIsEstimate": false,
      "equityRatio": 31.38386876124788,
      "equityRatioIsEstimate": false,
      "cash": 79641.8,
      "cashIsEstimate": false,
      "receivables": 249657.85,
      "receivablesIsEstimate": false,
      "liabilities": 609566.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1214584.76,
      "balanceTotalIsEstimate": false,
      "earnings": 63298.919999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -4.765824260141072,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.344404444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 376268.99,
      "equityIsEstimate": false,
      "equityRatio": 30.97922865424394,
      "equityRatioIsEstimate": false,
      "cash": 235677.16,
      "cashIsEstimate": false,
      "receivables": 195835.49,
      "receivablesIsEstimate": false,
      "liabilities": 775467.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090385.3,
      "balanceTotalIsEstimate": false,
      "earnings": -140681.81999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.627272799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 235587.17,
      "equityIsEstimate": false,
      "equityRatio": 21.605864459104502,
      "equityRatioIsEstimate": false,
      "cash": 201157.9,
      "cashIsEstimate": false,
      "receivables": 167788.45,
      "receivablesIsEstimate": false,
      "liabilities": 759643.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1432466.48,
      "balanceTotalIsEstimate": false,
      "earnings": 49446.06999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6482023333333324,
      "returnOnSalesIsEstimate": true,
      "equity": 285033.24,
      "equityIsEstimate": false,
      "equityRatio": 19.89807398494937,
      "equityRatioIsEstimate": false,
      "cash": 104336.13,
      "cashIsEstimate": false,
      "receivables": 204446.54,
      "receivablesIsEstimate": false,
      "liabilities": 1051654,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1821560.7,
      "balanceTotalIsEstimate": false,
      "earnings": 153174.01,
      "earningsIsEstimate": true,
      "earningsCagr": 209.77994813339075,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7866878125,
      "returnOnSalesIsEstimate": true,
      "equity": 438207.25,
      "equityIsEstimate": false,
      "equityRatio": 24.056692154151108,
      "equityRatioIsEstimate": false,
      "cash": 248156.4,
      "cashIsEstimate": false,
      "receivables": 193686.48,
      "receivablesIsEstimate": false,
      "liabilities": 1200935.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1998755.77,
      "balanceTotalIsEstimate": false,
      "earnings": 27899.429999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -24.8841172146234,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.820571470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 466106.68,
      "equityIsEstimate": false,
      "equityRatio": 23.31984162327146,
      "equityRatioIsEstimate": false,
      "cash": 156073.84,
      "cashIsEstimate": false,
      "receivables": 211209.1,
      "receivablesIsEstimate": false,
      "liabilities": 1371886.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2369291.68,
      "balanceTotalIsEstimate": false,
      "earnings": 3919.0200000000186,
      "earningsIsEstimate": true,
      "earningsCagr": -57.04485063736912,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10048769230769279,
      "returnOnSalesIsEstimate": true,
      "equity": 470025.7,
      "equityIsEstimate": false,
      "equityRatio": 19.838237054882157,
      "equityRatioIsEstimate": false,
      "cash": 111920.97,
      "cashIsEstimate": false,
      "receivables": 234111.5,
      "receivablesIsEstimate": false,
      "liabilities": 1809994.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2483395,
      "balanceTotalIsEstimate": false,
      "earnings": 234123.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 47.51233253369165,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.049515737370033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.778031632653063,
      "returnOnSalesIsEstimate": true,
      "equity": 704149.25,
      "equityIsEstimate": false,
      "equityRatio": 28.354299255656066,
      "equityRatioIsEstimate": false,
      "cash": 234884.95,
      "cashIsEstimate": false,
      "receivables": 398591.46,
      "receivablesIsEstimate": false,
      "liabilities": 1553945.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2608657.69,
      "balanceTotalIsEstimate": false,
      "earnings": 137347.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -2.689725456574854,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0699818354881465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.521723589743589,
      "returnOnSalesIsEstimate": true,
      "equity": 841496.47,
      "equityIsEstimate": false,
      "equityRatio": 32.25783410471153,
      "equityRatioIsEstimate": false,
      "cash": 601524.38,
      "cashIsEstimate": false,
      "receivables": 217348,
      "receivablesIsEstimate": false,
      "liabilities": 1446811.62,
      "liabilitiesIsEstimate": false
    }
  ]
}