Frerichs Holzwerk GmbH & Co. KG

{
  "id": "0b8fef06-9dd0-4be1-b54c-2ae351fe27ea",
  "euId": "DEP3101.HRA2452",
  "name": "Frerichs Holzwerk GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2002-04-09T00:00:00",
  "vatId": "DE221260839",
  "hq": {
    "line2": null,
    "street": "Schmiedestr. 4",
    "city": "Ihlow",
    "zipCode": "26632",
    "state": "NI",
    "country": "DE",
    "latitude": 53.3833635,
    "longitude": 7.35275
  },
  "contactData": {
    "emails": [
      "info@frerichs-holzwerk.de"
    ],
    "phones": [
      "+49 4928990071"
    ],
    "websites": [
      "http://holzwerkfrerichs.de"
    ],
    "faxes": [
      "+49 (0)4948918888"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 773332.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 25.862101850517437,
      "equityRatioIsEstimate": false,
      "cash": 28318.33,
      "cashIsEstimate": false,
      "receivables": 540295.02,
      "receivablesIsEstimate": false,
      "liabilities": 404000.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 779079.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 25.671310546844868,
      "equityRatioIsEstimate": false,
      "cash": 64009.24,
      "cashIsEstimate": false,
      "receivables": 364086.58,
      "receivablesIsEstimate": false,
      "liabilities": 467389.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 989724.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 20.207647521560826,
      "equityRatioIsEstimate": false,
      "cash": 35734.9,
      "cashIsEstimate": false,
      "receivables": 596485.41,
      "receivablesIsEstimate": false,
      "liabilities": 682783.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 790171.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 25.310966420409102,
      "equityRatioIsEstimate": false,
      "cash": 131990.57,
      "cashIsEstimate": false,
      "receivables": 381895.76,
      "receivablesIsEstimate": false,
      "liabilities": 522935.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 937309.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 21.337659814137673,
      "equityRatioIsEstimate": false,
      "cash": 19876.82,
      "cashIsEstimate": false,
      "receivables": 609366.09,
      "receivablesIsEstimate": false,
      "liabilities": 699956.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 836505.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 23.90897547003671,
      "equityRatioIsEstimate": false,
      "cash": 40390.96,
      "cashIsEstimate": false,
      "receivables": 523139.98,
      "receivablesIsEstimate": false,
      "liabilities": 571673.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1057408.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 200000,
      "equityIsEstimate": false,
      "equityRatio": 18.914166453440963,
      "equityRatioIsEstimate": false,
      "cash": 188623.3,
      "cashIsEstimate": false,
      "receivables": 456749.18,
      "receivablesIsEstimate": false,
      "liabilities": 780501.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1268694.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 31.52846680833563,
      "equityRatioIsEstimate": false,
      "cash": 148939.01,
      "cashIsEstimate": false,
      "receivables": 635700.73,
      "receivablesIsEstimate": false,
      "liabilities": 722159.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1532174.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 26.106693749750757,
      "equityRatioIsEstimate": false,
      "cash": 22810.13,
      "cashIsEstimate": false,
      "receivables": 812654.97,
      "receivablesIsEstimate": false,
      "liabilities": 1062157.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1195392.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 33.46181527118781,
      "equityRatioIsEstimate": false,
      "cash": 142815.2,
      "cashIsEstimate": false,
      "receivables": 437437.21,
      "receivablesIsEstimate": false,
      "liabilities": 717447.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1384407.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 28.893236068877027,
      "equityRatioIsEstimate": false,
      "cash": 245477.05,
      "cashIsEstimate": false,
      "receivables": 406702.01,
      "receivablesIsEstimate": false,
      "liabilities": 866608.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1538330.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 26.002213724467644,
      "equityRatioIsEstimate": false,
      "cash": 585711.95,
      "cashIsEstimate": false,
      "receivables": 350986.61,
      "receivablesIsEstimate": false,
      "liabilities": 952642.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1299168.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 30.788925260530497,
      "equityRatioIsEstimate": false,
      "cash": 10057.4,
      "cashIsEstimate": false,
      "receivables": 701272.04,
      "receivablesIsEstimate": false,
      "liabilities": 801314.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1223182.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 32.70157862129065,
      "equityRatioIsEstimate": false,
      "cash": 88776.83,
      "cashIsEstimate": false,
      "receivables": 538369.71,
      "receivablesIsEstimate": false,
      "liabilities": 713422.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1368255.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 29.234315848016166,
      "equityRatioIsEstimate": false,
      "cash": 208435.03,
      "cashIsEstimate": false,
      "receivables": 531986.01,
      "receivablesIsEstimate": false,
      "liabilities": 829137.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1330030.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 30.074498969937135,
      "equityRatioIsEstimate": false,
      "cash": 247253.61,
      "cashIsEstimate": false,
      "receivables": 554686.81,
      "receivablesIsEstimate": false,
      "liabilities": 835330.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 997764.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.242383083211179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 261465.95,
      "equityIsEstimate": false,
      "equityRatio": 26.205187965928662,
      "equityRatioIsEstimate": false,
      "cash": 52598.17,
      "cashIsEstimate": false,
      "receivables": 584673.33,
      "receivablesIsEstimate": false,
      "liabilities": 643020.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1393319.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 405562.88,
      "equityIsEstimate": false,
      "equityRatio": 29.10767000390284,
      "equityRatioIsEstimate": false,
      "cash": 339752.09,
      "cashIsEstimate": false,
      "receivables": 572732.91,
      "receivablesIsEstimate": false,
      "liabilities": 894551.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1171843.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 34.134256105159174,
      "equityRatioIsEstimate": false,
      "cash": 467104.36,
      "cashIsEstimate": false,
      "receivables": 357913.71,
      "receivablesIsEstimate": false,
      "liabilities": 583538.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 486844.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.58928075711526,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 130319.79,
      "cashIsEstimate": false,
      "receivables": 136826.04,
      "receivablesIsEstimate": false,
      "liabilities": 346952.65,
      "liabilitiesIsEstimate": false
    }
  ]
}