Frapak GmbH
DEB2609.HRB739960
Headquarters
Hohes Gestade 14
72622 Nürtingen
Baden-Württemberg
Germany
Contact
Management
Jeroen Lodewijk Cornelisse
Managing Director
Since January 13, 2012
Marco Bos
Managing Director
Since January 13, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.200.000 € | 157.234 € | 452.255 € | 48.3% |
| 2023 | ~6.100.000 € | 248.999 € | 1.695.086 € | 86.2% |
| 2022 | ~4.800.000 € | 166.152 € | 1.223.242 € | 99.1% |
| 2021 | ~4.300.000 € | 161.250 € | 1.071.975 € | 97.6% |
| 2020 | ~4.000.000 € | 192.219 € | 964.652 € | 91.7% |
Industry
NACE 22.22Manufacture of plastic packing goodsWZ 22.22.0Manufacture of plastic packing goodsISIC 2220Manufacture of plastics productsNAICS 314Textile Product MillsNAICS 321Wood Product ManufacturingNAICS 322Paper ManufacturingNAICS 325Chemical ManufacturingNAICS 326Plastics and Rubber Products ManufacturingNAICS 332Fabricated Metal Product ManufacturingNAICS 336Transportation Equipment ManufacturingNAICS 337Furniture and Related Product ManufacturingNAICS 339Miscellaneous ManufacturingUKSIC 22.22Manufacture of plastic packing goodsNACE2025 22.22Manufacture of plastic packing goodsNACE2025 22.25Processing and finishing of plastic products
Raw Data
{
"id": "90a2de14-f70a-4acc-9980-b2ae2d5ef62b",
"euId": "DEB2609.HRB739960",
"name": "Frapak GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-01-13T00:00:00",
"vatId": "DE280949942",
"hq": {
"line2": null,
"street": "Hohes Gestade 14",
"city": "Nürtingen",
"zipCode": "72622",
"state": "BW",
"country": "DE",
"latitude": 48.6362944,
"longitude": 9.337860371124
},
"contactData": {
"emails": [
"info@frapak.com"
],
"phones": [
"+49 7022506400"
],
"websites": [
"https://frapak.com/"
],
"faxes": [
"+49 7022945010"
]
},
"managers": [
{
"name": "Jeroen Lodewijk Cornelisse",
"position": "Managing Director",
"startDate": "2012-01-13T00:00:00",
"endDate": null
},
{
"name": "Marco Bos",
"position": "Managing Director",
"startDate": "2012-01-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2220"
],
"nace": [
"22.22"
],
"nace2025": [
"22.22",
"22.25"
],
"naics": [
"314",
"321",
"322",
"325",
"326",
"332",
"336",
"337",
"339"
],
"uksic": [
"22.22"
],
"wz": [
"22.22.0"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 17458.02,
"balanceTotalIsEstimate": false,
"earnings": -7541.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.9694684210526314,
"returnOnSalesIsEstimate": true,
"equity": 17458.01,
"equityIsEstimate": false,
"equityRatio": 99.99994271973569,
"equityRatioIsEstimate": false,
"cash": 17358.61,
"cashIsEstimate": false,
"receivables": 99.41,
"receivablesIsEstimate": false,
"liabilities": 0.01,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 90379.21,
"balanceTotalIsEstimate": false,
"earnings": 11679.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 247.3684210526316,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7695909090909088,
"returnOnSalesIsEstimate": true,
"equity": 29137.31,
"equityIsEstimate": false,
"equityRatio": 32.238951856295266,
"equityRatioIsEstimate": false,
"cash": 11957.64,
"cashIsEstimate": false,
"receivables": 19179.57,
"receivablesIsEstimate": false,
"liabilities": 58023.61,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 140370.98,
"balanceTotalIsEstimate": false,
"earnings": 74736.88,
"earningsIsEstimate": false,
"earningsCagr": 539.9088986497479,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 120.04784168807232,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.12357391304348,
"returnOnSalesIsEstimate": true,
"equity": 103874.19,
"equityIsEstimate": false,
"equityRatio": 73.99976120420332,
"equityRatioIsEstimate": false,
"cash": 33760.02,
"cashIsEstimate": false,
"receivables": 56850.96,
"receivablesIsEstimate": false,
"liabilities": 3776.68,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 298994.6,
"balanceTotalIsEstimate": false,
"earnings": 111736.52,
"earningsIsEstimate": false,
"earningsCagr": 209.3065832601885,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 103.4489536382202,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.983532500000001,
"returnOnSalesIsEstimate": true,
"equity": 215610.71,
"equityIsEstimate": false,
"equityRatio": 72.11190770669437,
"equityRatioIsEstimate": false,
"cash": 4543.31,
"cashIsEstimate": false,
"receivables": 252672.29,
"receivablesIsEstimate": false,
"liabilities": 20353.58,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 370906.75,
"balanceTotalIsEstimate": false,
"earnings": 103046.44,
"earningsIsEstimate": false,
"earningsCagr": 106.63571763062562,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 77.82794100389228,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.423496842105263,
"returnOnSalesIsEstimate": true,
"equity": 318657.15,
"equityIsEstimate": false,
"equityRatio": 85.9130091323493,
"equityRatioIsEstimate": false,
"cash": 193366.47,
"cashIsEstimate": false,
"receivables": 148733.28,
"receivablesIsEstimate": false,
"liabilities": 9974.44,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 383558.36,
"balanceTotalIsEstimate": false,
"earnings": 36706.91,
"earningsIsEstimate": false,
"earningsCagr": 33.14741929611511,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 31.938491713259264,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8353455,
"returnOnSalesIsEstimate": true,
"equity": 355364.06,
"equityIsEstimate": false,
"equityRatio": 92.6492802816239,
"equityRatioIsEstimate": false,
"cash": 186930.18,
"cashIsEstimate": false,
"receivables": 168492.32,
"receivablesIsEstimate": false,
"liabilities": 4143.53,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 536840.16,
"balanceTotalIsEstimate": false,
"earnings": 154108.74,
"earningsIsEstimate": false,
"earningsCagr": 19.83207415060764,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 28.392024031458728,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.1643495999999995,
"returnOnSalesIsEstimate": true,
"equity": 509472.8,
"equityIsEstimate": false,
"equityRatio": 94.90213995912674,
"equityRatioIsEstimate": false,
"cash": 283790.88,
"cashIsEstimate": false,
"receivables": 218365.28,
"receivablesIsEstimate": false,
"liabilities": 1789.07,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 841475.22,
"balanceTotalIsEstimate": false,
"earnings": 183283.96,
"earningsIsEstimate": false,
"earningsCagr": 13.170264150935429,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.091221111111111,
"returnOnSalesIsEstimate": true,
"equity": 692756.76,
"equityIsEstimate": false,
"equityRatio": 82.32645995208273,
"equityRatioIsEstimate": false,
"cash": 278990.1,
"cashIsEstimate": false,
"receivables": 474063.28,
"receivablesIsEstimate": false,
"liabilities": 64607.45,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 964651.87,
"balanceTotalIsEstimate": false,
"earnings": 192218.89,
"earningsIsEstimate": false,
"earningsCagr": 16.866696555860994,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 20.455489713836748,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.80547225,
"returnOnSalesIsEstimate": true,
"equity": 884975.65,
"equityIsEstimate": false,
"equityRatio": 91.74041719319945,
"equityRatioIsEstimate": false,
"cash": 749065.32,
"cashIsEstimate": false,
"receivables": 141890.07,
"receivablesIsEstimate": false,
"liabilities": 27159.11,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1071975.18,
"balanceTotalIsEstimate": false,
"earnings": 161249.75,
"earningsIsEstimate": false,
"earningsCagr": 44.773077258738425,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 21.09037244395271,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7499941860465116,
"returnOnSalesIsEstimate": true,
"equity": 1046225.4,
"equityIsEstimate": false,
"equityRatio": 97.59791266808996,
"equityRatioIsEstimate": false,
"cash": 182814.54,
"cashIsEstimate": false,
"receivables": 830091.64,
"receivablesIsEstimate": false,
"liabilities": 4581.17,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1223242.18,
"balanceTotalIsEstimate": false,
"earnings": 166151.65,
"earningsIsEstimate": false,
"earningsCagr": 1.898865131720795,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 17.713238255308482,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.461492708333333,
"returnOnSalesIsEstimate": true,
"equity": 1212377.05,
"equityIsEstimate": false,
"equityRatio": 99.11177605075719,
"equityRatioIsEstimate": false,
"cash": 86668.07,
"cashIsEstimate": false,
"receivables": 1053509.11,
"receivablesIsEstimate": false,
"liabilities": 5828.63,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1695085.61,
"balanceTotalIsEstimate": false,
"earnings": 248999.04,
"earningsIsEstimate": false,
"earningsCagr": 7.961349189717559,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 14.092430919749255,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.081951475409836,
"returnOnSalesIsEstimate": true,
"equity": 1461376.09,
"equityIsEstimate": false,
"equityRatio": 86.21252409782419,
"equityRatioIsEstimate": false,
"cash": 38361.47,
"cashIsEstimate": false,
"receivables": 1555421.63,
"receivablesIsEstimate": false,
"liabilities": 8040.06,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 452254.78,
"balanceTotalIsEstimate": false,
"earnings": 157233.62,
"earningsIsEstimate": false,
"earningsCagr": -4.898506542274039,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -13.882647003663296,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.146982727272727,
"returnOnSalesIsEstimate": true,
"equity": 218609.71,
"equityIsEstimate": false,
"equityRatio": 48.3377334342381,
"equityRatioIsEstimate": false,
"cash": 69217.51,
"cashIsEstimate": false,
"receivables": 267833.69,
"receivablesIsEstimate": false,
"liabilities": 8381.67,
"liabilitiesIsEstimate": false
}
]
}