Franz & Walther GmbH

DEY1206.HRB205832
active
Legal Form
GmbH
Founded
20. März 1996
VAT ID
DE812892422
Country
Germany
Headquarters

Bodelwitzer Str. 11
07381 Wernburg
Thuringia
Germany
Contact

info@franz-walther.de
Phone
+49 3647420119
Website
www.detlef-walther.de
Management

Michael Schuster
Managing Director
Since April 27, 2006
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~1.900.000 DM	-1.054 DM	849.482 DM	7.2%
2023	~2.900.000 DM	-110.684 DM	776.884 DM	8.1%
2022	~2.700.000 DM	-2.867 DM	861.587 DM	28.0%
2021	~2.500.000 DM	2.948 DM	621.769 DM	39.3%
2020	~2.300.000 DM	40.877 DM	438.334 DM	55.0%
Industry

NACE 41.20Construction of residential and non-residential buildingsNACE 43.99Other specialised construction activities n.e.c.ISIC 4100Construction of buildingsISIC 4390Other specialized construction activitiesNAICS 2361Residential Building ConstructionNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 41.20Construction of residential and non-residential buildingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Other specialised construction activities n.e.c.
Raw Data

{
  "id": "56c28ae2-05de-43c2-9cff-edaea07d60e8",
  "euId": "DEY1206.HRB205832",
  "name": "Franz & Walther GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-03-20T00:00:00",
  "vatId": "DE812892422",
  "hq": {
    "line2": null,
    "street": "Bodelwitzer Str. 11",
    "city": "Wernburg",
    "zipCode": "07381",
    "state": "TH",
    "country": "DE",
    "latitude": 50.6794376,
    "longitude": 11.6019965
  },
  "contactData": {
    "emails": [
      "info@franz-walther.de"
    ],
    "phones": [
      "+49 3647420119"
    ],
    "websites": [
      "https://www.detlef-walther.de"
    ],
    "faxes": [
      "+49 3647416346"
    ]
  },
  "managers": [
    {
      "name": "Michael Schuster",
      "position": "Managing Director",
      "startDate": "2006-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100",
      "4390"
    ],
    "nace": [
      "41.20",
      "43.99"
    ],
    "nace2025": [
      "43.99"
    ],
    "naics": [
      "2361",
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "41.20",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 235260.77,
      "balanceTotalIsEstimate": false,
      "earnings": -24278.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.427839,
      "returnOnSalesIsEstimate": true,
      "equity": 2097.76,
      "equityIsEstimate": false,
      "equityRatio": 0.8916743747799518,
      "equityRatioIsEstimate": false,
      "cash": 7460.26,
      "cashIsEstimate": false,
      "receivables": 91926.01,
      "receivablesIsEstimate": false,
      "liabilities": 216791.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 246068.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1679.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13999083333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2728.77,
      "equityIsEstimate": false,
      "equityRatio": 1.1089452322633462,
      "equityRatioIsEstimate": false,
      "cash": 45053.08,
      "cashIsEstimate": false,
      "receivables": 115852.62,
      "receivablesIsEstimate": false,
      "liabilities": 209286.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 278926.36,
      "balanceTotalIsEstimate": false,
      "earnings": 4060.39,
      "earningsIsEstimate": false,
      "earningsCagr": 141.7057069212865,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2388464705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 6789.16,
      "equityIsEstimate": false,
      "equityRatio": 2.4340331261627624,
      "equityRatioIsEstimate": false,
      "cash": 10378.86,
      "cashIsEstimate": false,
      "receivables": 191041.32,
      "receivablesIsEstimate": false,
      "liabilities": 244387.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 242596.6,
      "balanceTotalIsEstimate": false,
      "earnings": 3292.21,
      "earningsIsEstimate": false,
      "earningsCagr": 39.99204006886787,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2743508333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 10081.37,
      "equityIsEstimate": false,
      "equityRatio": 4.155610589760945,
      "equityRatioIsEstimate": false,
      "cash": 7157.09,
      "cashIsEstimate": false,
      "receivables": 118920.34,
      "receivablesIsEstimate": false,
      "liabilities": 214165.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 230462.93,
      "balanceTotalIsEstimate": false,
      "earnings": 3227.43,
      "earningsIsEstimate": false,
      "earningsCagr": 24.31551370015621,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.85931828805495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46774347826086954,
      "returnOnSalesIsEstimate": true,
      "equity": 13308.8,
      "equityIsEstimate": false,
      "equityRatio": 5.774811593343884,
      "equityRatioIsEstimate": false,
      "cash": 46056.74,
      "cashIsEstimate": false,
      "receivables": 48686.85,
      "receivablesIsEstimate": false,
      "liabilities": 195504.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 329062.16,
      "balanceTotalIsEstimate": false,
      "earnings": 12122.7,
      "earningsIsEstimate": false,
      "earningsCagr": 63.90025461805018,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7131000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 25431.5,
      "equityIsEstimate": false,
      "equityRatio": 7.728479020498742,
      "equityRatioIsEstimate": false,
      "cash": 56496.38,
      "cashIsEstimate": false,
      "receivables": 173618.2,
      "receivablesIsEstimate": false,
      "liabilities": 275501.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 454435.88,
      "balanceTotalIsEstimate": false,
      "earnings": -3381.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1470013043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 22050.47,
      "equityIsEstimate": false,
      "equityRatio": 4.852273108364595,
      "equityRatioIsEstimate": false,
      "cash": 33215.72,
      "cashIsEstimate": false,
      "receivables": 248033.71,
      "receivablesIsEstimate": false,
      "liabilities": 396256.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 306932.75,
      "balanceTotalIsEstimate": false,
      "earnings": -21127.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.76059,
      "returnOnSalesIsEstimate": true,
      "equity": 923.39,
      "equityIsEstimate": false,
      "equityRatio": 0.30084440321210426,
      "equityRatioIsEstimate": false,
      "cash": 19989.51,
      "cashIsEstimate": false,
      "receivables": 102351.71,
      "receivablesIsEstimate": false,
      "liabilities": 272968.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 325657.93,
      "balanceTotalIsEstimate": false,
      "earnings": 19596.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3064073333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 20519.5,
      "equityIsEstimate": false,
      "equityRatio": 6.300936691454129,
      "equityRatioIsEstimate": false,
      "cash": 899.92,
      "cashIsEstimate": false,
      "receivables": 144881.83,
      "receivablesIsEstimate": false,
      "liabilities": 271863.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 308248.71,
      "balanceTotalIsEstimate": false,
      "earnings": 2513.44,
      "earningsIsEstimate": false,
      "earningsCagr": -87.17378091876398,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17953142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 23032.94,
      "equityIsEstimate": false,
      "equityRatio": 7.472193476495002,
      "equityRatioIsEstimate": false,
      "cash": 4716.51,
      "cashIsEstimate": false,
      "receivables": 136627.43,
      "receivablesIsEstimate": false,
      "liabilities": 251999.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 332605.18,
      "balanceTotalIsEstimate": false,
      "earnings": 58598.43,
      "earningsIsEstimate": false,
      "earningsCagr": 72.92510810124521,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.83966842249096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.32713,
      "returnOnSalesIsEstimate": true,
      "equity": 81631.37,
      "equityIsEstimate": false,
      "equityRatio": 24.54302425476356,
      "equityRatioIsEstimate": false,
      "cash": 77952.14,
      "cashIsEstimate": false,
      "receivables": 92413.37,
      "receivablesIsEstimate": false,
      "liabilities": 212378.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 355896.03,
      "balanceTotalIsEstimate": false,
      "earnings": -689.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.053010769230769236,
      "returnOnSalesIsEstimate": true,
      "equity": 80942.23,
      "equityIsEstimate": false,
      "equityRatio": 22.743223631912947,
      "equityRatioIsEstimate": false,
      "cash": 109904.21,
      "cashIsEstimate": false,
      "receivables": 108468.72,
      "receivablesIsEstimate": false,
      "liabilities": 229060.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 367458.34,
      "balanceTotalIsEstimate": false,
      "earnings": 35955.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.595508,
      "returnOnSalesIsEstimate": true,
      "equity": 116897.31,
      "equityIsEstimate": false,
      "equityRatio": 31.812398107497025,
      "equityRatioIsEstimate": false,
      "cash": 110328.88,
      "cashIsEstimate": false,
      "receivables": 77136.65,
      "receivablesIsEstimate": false,
      "liabilities": 181587.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 340772.66,
      "balanceTotalIsEstimate": false,
      "earnings": 25264.08,
      "earningsIsEstimate": false,
      "earningsCagr": -29.73432405101032,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9433907692307695,
      "returnOnSalesIsEstimate": true,
      "equity": 142161.39,
      "equityIsEstimate": false,
      "equityRatio": 41.717369580059625,
      "equityRatioIsEstimate": false,
      "cash": 38143.65,
      "cashIsEstimate": false,
      "receivables": 110668.62,
      "receivablesIsEstimate": false,
      "liabilities": 149802.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 399980.39,
      "balanceTotalIsEstimate": false,
      "earnings": 58095.37,
      "earningsIsEstimate": false,
      "earningsCagr": 27.113193952206636,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.057651052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 200256.76,
      "equityIsEstimate": false,
      "equityRatio": 50.06664451724746,
      "equityRatioIsEstimate": false,
      "cash": 48941.01,
      "cashIsEstimate": false,
      "receivables": 189160.4,
      "receivablesIsEstimate": false,
      "liabilities": 144411.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 438333.97,
      "balanceTotalIsEstimate": false,
      "earnings": 40877.19,
      "earningsIsEstimate": false,
      "earningsCagr": 4.369497239675213,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7772691304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 241133.95,
      "equityIsEstimate": false,
      "equityRatio": 55.01146762592916,
      "equityRatioIsEstimate": false,
      "cash": 81130.96,
      "cashIsEstimate": false,
      "receivables": 245217.09,
      "receivablesIsEstimate": false,
      "liabilities": 136349.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 621768.83,
      "balanceTotalIsEstimate": false,
      "earnings": 2947.81,
      "earningsIsEstimate": false,
      "earningsCagr": -46.49001772680024,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11791239999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 244081.76,
      "equityIsEstimate": false,
      "equityRatio": 39.256030251629056,
      "equityRatioIsEstimate": false,
      "cash": 209271.25,
      "cashIsEstimate": false,
      "receivables": 262980.73,
      "receivablesIsEstimate": false,
      "liabilities": 216931.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 861586.78,
      "balanceTotalIsEstimate": false,
      "earnings": -2867.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10619555555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 241214.48,
      "equityIsEstimate": false,
      "equityRatio": 27.99653912981348,
      "equityRatioIsEstimate": false,
      "cash": 262336.83,
      "cashIsEstimate": false,
      "receivables": 261960.65,
      "receivablesIsEstimate": false,
      "liabilities": 375194.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 776884.22,
      "balanceTotalIsEstimate": false,
      "earnings": -110684.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.816698620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 62618.22,
      "equityIsEstimate": false,
      "equityRatio": 8.060174011514869,
      "equityRatioIsEstimate": false,
      "cash": 203127.92,
      "cashIsEstimate": false,
      "receivables": 295146.76,
      "receivablesIsEstimate": false,
      "liabilities": 345222.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 849482.04,
      "balanceTotalIsEstimate": false,
      "earnings": -1054.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0554778947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 61564.14,
      "equityIsEstimate": false,
      "equityRatio": 7.247256222156268,
      "equityRatioIsEstimate": false,
      "cash": 474362.33,
      "cashIsEstimate": false,
      "receivables": 140109.04,
      "receivablesIsEstimate": false,
      "liabilities": 385491.68,
      "liabilitiesIsEstimate": false
    }
  ]
}