Franz Käsbauer Lohnverpackung GmbH

{
  "id": "1ecb2ff5-578d-4f43-bc66-876e0761149e",
  "euId": "DED3101V.HRB3770",
  "name": "Franz Käsbauer Lohnverpackung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-01-04T00:00:00",
  "vatId": "DE252265765",
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 82",
    "city": "Wernberg-Köblitz",
    "zipCode": "92533",
    "state": "BY",
    "country": "DE",
    "latitude": 49.54622,
    "longitude": 12.14005
  },
  "contactData": {
    "emails": [
      "kaesbauer@kaesbauer.de"
    ],
    "phones": [
      "+49 960492140"
    ],
    "websites": [
      "https://kaesbauer.de/de/"
    ],
    "faxes": [
      "+49 9604921414"
    ]
  },
  "managers": [
    {
      "name": "Franz Käsbauer",
      "position": "Managing Director",
      "startDate": "2006-01-04T00:00:00",
      "endDate": "2019-01-10T00:00:00"
    },
    {
      "name": "Thomas Franz Käsbauer",
      "position": "Managing Director",
      "startDate": "2019-01-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8292"
    ],
    "nace": [
      "82.92"
    ],
    "nace2025": [
      "82.92"
    ],
    "naics": [
      "561499",
      "561910"
    ],
    "uksic": [
      "82.92"
    ],
    "wz": [
      "82.92.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 700881.16,
      "balanceTotalIsEstimate": false,
      "earnings": 43217.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7857767272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 68217.72,
      "equityIsEstimate": false,
      "equityRatio": 9.733136499203374,
      "equityRatioIsEstimate": false,
      "cash": 65001.05,
      "cashIsEstimate": false,
      "receivables": 431489.11,
      "receivablesIsEstimate": false,
      "liabilities": 503222.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 681868.12,
      "balanceTotalIsEstimate": false,
      "earnings": 70225.41,
      "earningsIsEstimate": false,
      "earningsCagr": 62.492167564600834,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.909090909090914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4331716326530612,
      "returnOnSalesIsEstimate": true,
      "equity": 138443.13,
      "equityIsEstimate": false,
      "equityRatio": 20.303505317127893,
      "equityRatioIsEstimate": false,
      "cash": 113766.95,
      "cashIsEstimate": false,
      "receivables": 362751.17,
      "receivablesIsEstimate": false,
      "liabilities": 416722.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 748181.9,
      "balanceTotalIsEstimate": false,
      "earnings": 86355.53,
      "earningsIsEstimate": false,
      "earningsCagr": 41.355968742675465,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9132611386275413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5991764814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 224798.66,
      "equityIsEstimate": false,
      "equityRatio": 30.045990152929384,
      "equityRatioIsEstimate": false,
      "cash": 114259.81,
      "cashIsEstimate": false,
      "receivables": 424179.09,
      "receivablesIsEstimate": false,
      "liabilities": 389133.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 693559.93,
      "balanceTotalIsEstimate": false,
      "earnings": 22861.08,
      "earningsIsEstimate": false,
      "earningsCagr": -19.125495910124034,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1046228588361275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48640595744680853,
      "returnOnSalesIsEstimate": true,
      "equity": 247659.74,
      "equityIsEstimate": false,
      "equityRatio": 35.70848448525565,
      "equityRatioIsEstimate": false,
      "cash": 97442.03,
      "cashIsEstimate": false,
      "receivables": 344245.9,
      "receivablesIsEstimate": false,
      "liabilities": 342199.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 954359.07,
      "balanceTotalIsEstimate": false,
      "earnings": 86941.08,
      "earningsIsEstimate": false,
      "earningsCagr": 19.094250289101144,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6223100236965724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4252636065573772,
      "returnOnSalesIsEstimate": true,
      "equity": 347496.26,
      "equityIsEstimate": false,
      "equityRatio": 36.411479800783994,
      "equityRatioIsEstimate": false,
      "cash": 165368.54,
      "cashIsEstimate": false,
      "receivables": 489407.53,
      "receivablesIsEstimate": false,
      "liabilities": 465307.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011476.44,
      "balanceTotalIsEstimate": false,
      "earnings": 33362.78,
      "earningsIsEstimate": false,
      "earningsCagr": -16.978230213603474,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0364092896422594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7098463829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 380859.04,
      "equityIsEstimate": false,
      "equityRatio": 37.653772736416876,
      "equityRatioIsEstimate": false,
      "cash": 356948.73,
      "cashIsEstimate": false,
      "receivables": 315970.71,
      "receivablesIsEstimate": false,
      "liabilities": 491013.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234823.96,
      "balanceTotalIsEstimate": false,
      "earnings": 139410.62,
      "earningsIsEstimate": false,
      "earningsCagr": 12.720115775519725,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.787315641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 520269.66,
      "equityIsEstimate": false,
      "equityRatio": 42.13310373407396,
      "equityRatioIsEstimate": false,
      "cash": 172322.54,
      "cashIsEstimate": false,
      "receivables": 699858.42,
      "receivablesIsEstimate": false,
      "liabilities": 518553.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1344851.2,
      "balanceTotalIsEstimate": false,
      "earnings": 229643.28,
      "earningsIsEstimate": false,
      "earningsCagr": 78.0283839116787,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.135321883189043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9823802597402596,
      "returnOnSalesIsEstimate": true,
      "equity": 749912.94,
      "equityIsEstimate": false,
      "equityRatio": 55.76177795729371,
      "equityRatioIsEstimate": false,
      "cash": 304764.22,
      "cashIsEstimate": false,
      "receivables": 663618.98,
      "receivablesIsEstimate": false,
      "liabilities": 346629.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1363123.01,
      "balanceTotalIsEstimate": false,
      "earnings": 157373.21,
      "earningsIsEstimate": false,
      "earningsCagr": 15.991574352433101,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8680858976798627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2165240845070424,
      "returnOnSalesIsEstimate": true,
      "equity": 907286.15,
      "equityIsEstimate": false,
      "equityRatio": 66.55937456444228,
      "equityRatioIsEstimate": false,
      "cash": 414263.03,
      "cashIsEstimate": false,
      "receivables": 578512.98,
      "receivablesIsEstimate": false,
      "liabilities": 243590.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1568832,
      "balanceTotalIsEstimate": false,
      "earnings": 89895.04,
      "earningsIsEstimate": false,
      "earningsCagr": 28.120426165573377,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.016878279092214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2147978378378377,
      "returnOnSalesIsEstimate": true,
      "equity": 997181.19,
      "equityIsEstimate": false,
      "equityRatio": 63.56201237608615,
      "equityRatioIsEstimate": false,
      "cash": 490358.7,
      "cashIsEstimate": false,
      "receivables": 605409.3,
      "receivablesIsEstimate": false,
      "liabilities": 358762.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1562155.02,
      "balanceTotalIsEstimate": false,
      "earnings": 62741.57,
      "earningsIsEstimate": false,
      "earningsCagr": -18.09415770482157,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.847859054054054,
      "returnOnSalesIsEstimate": true,
      "equity": 1059922.76,
      "equityIsEstimate": false,
      "equityRatio": 67.8500370597023,
      "equityRatioIsEstimate": false,
      "cash": 499951.73,
      "cashIsEstimate": false,
      "receivables": 607227.86,
      "receivablesIsEstimate": false,
      "liabilities": 328450.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1570266.9,
      "balanceTotalIsEstimate": false,
      "earnings": -87331.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8911361224489797,
      "returnOnSalesIsEstimate": true,
      "equity": 972591.42,
      "equityIsEstimate": false,
      "equityRatio": 61.93796863450412,
      "equityRatioIsEstimate": false,
      "cash": 89068.41,
      "cashIsEstimate": false,
      "receivables": 955363.73,
      "receivablesIsEstimate": false,
      "liabilities": 419692.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2025051.78,
      "balanceTotalIsEstimate": false,
      "earnings": 297803.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.811510580237256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.346107528089888,
      "returnOnSalesIsEstimate": true,
      "equity": 1270394.99,
      "equityIsEstimate": false,
      "equityRatio": 62.733950931368284,
      "equityRatioIsEstimate": false,
      "cash": 767197.66,
      "cashIsEstimate": false,
      "receivables": 771494.9,
      "receivablesIsEstimate": false,
      "liabilities": 515313.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2153724.24,
      "balanceTotalIsEstimate": false,
      "earnings": 299957.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7232754127158403,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6580184146341463,
      "returnOnSalesIsEstimate": true,
      "equity": 1570352.5,
      "equityIsEstimate": false,
      "equityRatio": 72.91335031823758,
      "equityRatioIsEstimate": false,
      "cash": 903540.27,
      "cashIsEstimate": false,
      "receivables": 667598.69,
      "receivablesIsEstimate": false,
      "liabilities": 354676.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2211229.34,
      "balanceTotalIsEstimate": false,
      "earnings": 24051.1,
      "earningsIsEstimate": false,
      "earningsCagr": -71.5814102776609,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6689336100796917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3164618421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 1594403.6,
      "equityIsEstimate": false,
      "equityRatio": 72.1048500559422,
      "equityRatioIsEstimate": false,
      "cash": 967936.83,
      "cashIsEstimate": false,
      "receivables": 569658.83,
      "receivablesIsEstimate": false,
      "liabilities": 413024.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2242389.24,
      "balanceTotalIsEstimate": false,
      "earnings": 21975.5,
      "earningsIsEstimate": false,
      "earningsCagr": -58.05602152418552,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.06810925481288,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26476506024096386,
      "returnOnSalesIsEstimate": true,
      "equity": 1403717.1,
      "equityIsEstimate": false,
      "equityRatio": 62.599172122320745,
      "equityRatioIsEstimate": false,
      "cash": 978708.32,
      "cashIsEstimate": false,
      "receivables": 667993.29,
      "receivablesIsEstimate": false,
      "liabilities": 384657.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2075861.43,
      "balanceTotalIsEstimate": false,
      "earnings": -39430.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5571246186426349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.43330296703296706,
      "returnOnSalesIsEstimate": true,
      "equity": 1364286.53,
      "equityIsEstimate": false,
      "equityRatio": 65.72146436575972,
      "equityRatioIsEstimate": false,
      "cash": 427060.29,
      "cashIsEstimate": false,
      "receivables": 800526.53,
      "receivablesIsEstimate": false,
      "liabilities": 443975.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2337275.82,
      "balanceTotalIsEstimate": false,
      "earnings": 234718.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.925240044539169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5032553731343277,
      "returnOnSalesIsEstimate": true,
      "equity": 1599004.64,
      "equityIsEstimate": false,
      "equityRatio": 68.41317684106278,
      "equityRatioIsEstimate": false,
      "cash": 1194893.83,
      "cashIsEstimate": false,
      "receivables": 451169.15,
      "receivablesIsEstimate": false,
      "liabilities": 549011.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2631409.94,
      "balanceTotalIsEstimate": false,
      "earnings": 388335.12,
      "earningsIsEstimate": false,
      "earningsCagr": 65.44744672662881,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.854189,
      "returnOnSalesIsEstimate": true,
      "equity": 1864381.76,
      "equityIsEstimate": false,
      "equityRatio": 70.85105713327205,
      "equityRatioIsEstimate": false,
      "cash": 1338646.58,
      "cashIsEstimate": false,
      "receivables": 595727.29,
      "receivablesIsEstimate": false,
      "liabilities": 412963.85,
      "liabilitiesIsEstimate": false
    }
  ]
}