Frank Schoppeit GmbH
DER3306.HRB64140
Headquarters
Hebborner Berg 38
51467 Bergisch Gladbach
North Rhine-Westphalia
Germany
Contact
Management
Frank Schoppeit
Managing Director
Since October 13, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.900.000 € | 871.260 € | 3.822.640 € | 43.7% |
| 2023 | ~8.300.000 € | 683.691 € | 4.677.336 € | 38.4% |
| 2022 | ~7.500.000 € | 798.889 € | 4.171.589 € | 44.7% |
| 2021 | ~6.800.000 € | 337.499 € | 3.749.498 € | 48.4% |
| 2020 | ~4.100.000 € | 384.959 € | 2.104.719 € | 70.2% |
Industry
NACE 43.31PlasteringWZ 43.31.0PlasteringISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.31PlasteringNACE2025 43.31Plastering
Raw Data
{
"id": "5395bae7-3546-40d2-a9fb-03763345617a",
"euId": "DER3306.HRB64140",
"name": "Frank Schoppeit GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-10-13T00:00:00",
"vatId": "DE261687807",
"hq": {
"line2": null,
"street": "Hebborner Berg 38",
"city": "Bergisch Gladbach",
"zipCode": "51467",
"state": "NW",
"country": "DE",
"latitude": 51.00395155,
"longitude": 7.12415471107414
},
"contactData": {
"emails": [
"info@schoppeit.de"
],
"phones": [
"+49 220250807"
],
"websites": [],
"faxes": [
"+49 2202241816"
]
},
"managers": [
{
"name": "Frank Schoppeit",
"position": "Managing Director",
"startDate": "2008-10-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.31"
],
"nace2025": [
"43.31"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.31"
],
"wz": [
"43.31.0"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 301921.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 102223.65,
"equityIsEstimate": false,
"equityRatio": 33.8577352209655,
"equityRatioIsEstimate": false,
"cash": 232494.88,
"cashIsEstimate": false,
"receivables": 37393.97,
"receivablesIsEstimate": false,
"liabilities": 106500.62,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 540239.18,
"balanceTotalIsEstimate": false,
"earnings": 110010.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 68.83116883116882,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.462323076923077,
"returnOnSalesIsEstimate": true,
"equity": 212233.85,
"equityIsEstimate": false,
"equityRatio": 39.285164396999114,
"equityRatioIsEstimate": false,
"cash": 341275.03,
"cashIsEstimate": false,
"receivables": 69115.54,
"receivablesIsEstimate": false,
"liabilities": 202207.41,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 551720.95,
"balanceTotalIsEstimate": false,
"earnings": 93082.16,
"earningsIsEstimate": false,
"earningsCagr": -15.387700413234406,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 29.935048709410506,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.160166153846154,
"returnOnSalesIsEstimate": true,
"equity": 305316.01,
"equityIsEstimate": false,
"equityRatio": 55.338846567272824,
"equityRatioIsEstimate": false,
"cash": 192259.21,
"cashIsEstimate": false,
"receivables": 180299.36,
"receivablesIsEstimate": false,
"liabilities": 227992.94,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 936850.66,
"balanceTotalIsEstimate": false,
"earnings": 120533.4,
"earningsIsEstimate": false,
"earningsCagr": 4.673615805094311,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 37.46108161185073,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.02667,
"returnOnSalesIsEstimate": true,
"equity": 425849.41,
"equityIsEstimate": false,
"equityRatio": 45.45542082448871,
"equityRatioIsEstimate": false,
"cash": 202646.39,
"cashIsEstimate": false,
"receivables": 248468.3,
"receivablesIsEstimate": false,
"liabilities": 481777.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 944131.42,
"balanceTotalIsEstimate": false,
"earnings": 61075.84,
"earningsIsEstimate": false,
"earningsCagr": -17.811289842816414,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 28.508585226417505,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.908373333333333,
"returnOnSalesIsEstimate": true,
"equity": 486925.25,
"equityIsEstimate": false,
"equityRatio": 51.57388470346639,
"equityRatioIsEstimate": false,
"cash": 232092.78,
"cashIsEstimate": false,
"receivables": 321340.16,
"receivablesIsEstimate": false,
"liabilities": 444120.17,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1282063.81,
"balanceTotalIsEstimate": false,
"earnings": 254165,
"earningsIsEstimate": false,
"earningsCagr": 23.28796887806679,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 20.048048057674993,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.413518518518519,
"returnOnSalesIsEstimate": true,
"equity": 741090.25,
"equityIsEstimate": false,
"equityRatio": 57.80447464623465,
"equityRatioIsEstimate": false,
"cash": 280223.64,
"cashIsEstimate": false,
"receivables": 688912.49,
"receivablesIsEstimate": false,
"liabilities": 440779.44,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1673104.02,
"balanceTotalIsEstimate": false,
"earnings": 105438.01,
"earningsIsEstimate": false,
"earningsCagr": 3.1650723258485725,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 27.16977157034135,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1011179411764704,
"returnOnSalesIsEstimate": true,
"equity": 846528.26,
"equityIsEstimate": false,
"equityRatio": 50.596271952057116,
"equityRatioIsEstimate": false,
"cash": 654425.7,
"cashIsEstimate": false,
"receivables": 345370.32,
"receivablesIsEstimate": false,
"liabilities": 744267.44,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1685662.57,
"balanceTotalIsEstimate": false,
"earnings": 153013.44,
"earningsIsEstimate": false,
"earningsCagr": 6.146466831634578,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.500395294117647,
"returnOnSalesIsEstimate": true,
"equity": 999541.7,
"equityIsEstimate": false,
"equityRatio": 59.29666576152307,
"equityRatioIsEstimate": false,
"cash": 819434.43,
"cashIsEstimate": false,
"receivables": 247926.14,
"receivablesIsEstimate": false,
"liabilities": 634823.39,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2539863.02,
"balanceTotalIsEstimate": false,
"earnings": 180945.35,
"earningsIsEstimate": false,
"earningsCagr": 31.19566782307379,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.692762244897959,
"returnOnSalesIsEstimate": true,
"equity": 1180487.05,
"equityIsEstimate": false,
"equityRatio": 46.47837464872417,
"equityRatioIsEstimate": false,
"cash": 1090786.34,
"cashIsEstimate": false,
"receivables": 248036.68,
"receivablesIsEstimate": false,
"liabilities": 1312772.74,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2343329.89,
"balanceTotalIsEstimate": false,
"earnings": 159175.96,
"earningsIsEstimate": false,
"earningsCagr": -11.040889228348405,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5372435555555555,
"returnOnSalesIsEstimate": true,
"equity": 1339663.01,
"equityIsEstimate": false,
"equityRatio": 57.16920249756213,
"equityRatioIsEstimate": false,
"cash": 1082396.17,
"cashIsEstimate": false,
"receivables": 360824.72,
"receivablesIsEstimate": false,
"liabilities": 954533.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2217097.81,
"balanceTotalIsEstimate": false,
"earnings": 109480.86,
"earningsIsEstimate": false,
"earningsCagr": 0.9451016990613237,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 6.046755210933918,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.546066511627907,
"returnOnSalesIsEstimate": true,
"equity": 1443521.75,
"equityIsEstimate": false,
"equityRatio": 65.10861827967797,
"equityRatioIsEstimate": false,
"cash": 1232304.02,
"cashIsEstimate": false,
"receivables": 292286.9,
"receivablesIsEstimate": false,
"liabilities": 758272.06,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1942140.9,
"balanceTotalIsEstimate": false,
"earnings": 253603.55,
"earningsIsEstimate": false,
"earningsCagr": 13.463568275952941,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 3.4895318833322753,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.502655128205127,
"returnOnSalesIsEstimate": true,
"equity": 1092342.31,
"equityIsEstimate": false,
"equityRatio": 56.24423593571404,
"equityRatioIsEstimate": false,
"cash": 964535.22,
"cashIsEstimate": false,
"receivables": 334068.11,
"receivablesIsEstimate": false,
"liabilities": 727649.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2104718.84,
"balanceTotalIsEstimate": false,
"earnings": 384959.34,
"earningsIsEstimate": false,
"earningsCagr": 20.772166909537894,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -4.358375488546917,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.389252195121951,
"returnOnSalesIsEstimate": true,
"equity": 1477301.65,
"equityIsEstimate": false,
"equityRatio": 70.18997606350119,
"equityRatioIsEstimate": false,
"cash": 1191211.71,
"cashIsEstimate": false,
"receivables": 612927,
"receivablesIsEstimate": false,
"liabilities": 474172.05,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3749498.48,
"balanceTotalIsEstimate": false,
"earnings": 337499.47,
"earningsIsEstimate": false,
"earningsCagr": 20.669886527070336,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 10.872566232847625,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.9632274999999995,
"returnOnSalesIsEstimate": true,
"equity": 1814801.12,
"equityIsEstimate": false,
"equityRatio": 48.40116964122626,
"equityRatioIsEstimate": false,
"cash": 1641646.72,
"cashIsEstimate": false,
"receivables": 421273.36,
"receivablesIsEstimate": false,
"liabilities": 1849320.17,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4171589.38,
"balanceTotalIsEstimate": false,
"earnings": 798888.84,
"earningsIsEstimate": false,
"earningsCagr": 64.35655836297111,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 14.920683929762424,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.6518512,
"returnOnSalesIsEstimate": true,
"equity": 1863689.96,
"equityIsEstimate": false,
"equityRatio": 44.67577678990064,
"equityRatioIsEstimate": false,
"cash": 1710966.74,
"cashIsEstimate": false,
"receivables": 460827.82,
"receivablesIsEstimate": false,
"liabilities": 1964172.09,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4677336.31,
"balanceTotalIsEstimate": false,
"earnings": 683691.06,
"earningsIsEstimate": false,
"earningsCagr": 28.13746948887117,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 20.782321114981418,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.237241686746989,
"returnOnSalesIsEstimate": true,
"equity": 1797381.02,
"equityIsEstimate": false,
"equityRatio": 38.42744889131139,
"equityRatioIsEstimate": false,
"cash": 1784126.87,
"cashIsEstimate": false,
"receivables": 671347.44,
"receivablesIsEstimate": false,
"liabilities": 2749109.81,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3822640.31,
"balanceTotalIsEstimate": false,
"earnings": 871259.99,
"earningsIsEstimate": false,
"earningsCagr": 22.654426858939523,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 13.89805517503715,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.626956376811593,
"returnOnSalesIsEstimate": true,
"equity": 1668641.01,
"equityIsEstimate": false,
"equityRatio": 43.6515307400188,
"equityRatioIsEstimate": false,
"cash": 1377938.08,
"cashIsEstimate": false,
"receivables": 492082,
"receivablesIsEstimate": false,
"liabilities": 1957562.8,
"liabilitiesIsEstimate": false
}
]
}