Framak Besitz GmbH

{
  "id": "a3b041cd-6232-4e64-86ae-f68fcaf7b662",
  "euId": "ATBRA.237287-000",
  "name": "Framak Besitz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-07-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wirtschaftspark 28",
    "city": "Poggersdorf",
    "zipCode": "9130",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.64234445,
    "longitude": 14.4418845
  },
  "contactData": {
    "emails": [
      "office@framak.at"
    ],
    "phones": [
      "+43 422522327"
    ],
    "websites": [],
    "faxes": [
      "+43 422522327"
    ]
  },
  "managers": [
    {
      "name": "Markus Hilberger",
      "position": "Managing Director",
      "startDate": "2003-07-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 939442.54,
      "balanceTotalIsEstimate": false,
      "earnings": 78185.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 43.43624444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 471951.69,
      "equityIsEstimate": false,
      "equityRatio": 50.23741952328452,
      "equityRatioIsEstimate": false,
      "cash": 22265.43,
      "cashIsEstimate": false,
      "receivables": 140440.99,
      "receivablesIsEstimate": false,
      "liabilities": 460649.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027700.65,
      "balanceTotalIsEstimate": false,
      "earnings": 134548.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 72.08975760642289,
      "earningsCagrIsEstimate": true,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 67.27439499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 606500.48,
      "equityIsEstimate": false,
      "equityRatio": 59.01528621199179,
      "equityRatioIsEstimate": false,
      "cash": 88976.08,
      "cashIsEstimate": false,
      "receivables": 204136.2,
      "receivablesIsEstimate": false,
      "liabilities": 403293.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137353.95,
      "balanceTotalIsEstimate": false,
      "earnings": 132465.38,
      "earningsIsEstimate": true,
      "earningsCagr": 30.163377141875802,
      "earningsCagrIsEstimate": true,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 63.07875238095239,
      "returnOnSalesIsEstimate": true,
      "equity": 725172.76,
      "equityIsEstimate": false,
      "equityRatio": 63.759637885813824,
      "equityRatioIsEstimate": false,
      "cash": 45571.59,
      "cashIsEstimate": false,
      "receivables": 217090.65,
      "receivablesIsEstimate": false,
      "liabilities": 393433.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1219035.64,
      "balanceTotalIsEstimate": false,
      "earnings": 156975.49,
      "earningsIsEstimate": true,
      "earningsCagr": 26.154387080509434,
      "earningsCagrIsEstimate": true,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.917810999860885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 71.35249545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 882148.25,
      "equityIsEstimate": false,
      "equityRatio": 72.36443472645313,
      "equityRatioIsEstimate": false,
      "cash": 60382.2,
      "cashIsEstimate": false,
      "receivables": 204566.47,
      "receivablesIsEstimate": false,
      "liabilities": 330447.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308832.77,
      "balanceTotalIsEstimate": false,
      "earnings": 150019.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 17.694366905019887,
      "earningsCagrIsEstimate": true,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 65.22583478260871,
      "returnOnSalesIsEstimate": true,
      "equity": 1032167.67,
      "equityIsEstimate": false,
      "equityRatio": 78.86169216255183,
      "equityRatioIsEstimate": false,
      "cash": 41237.98,
      "cashIsEstimate": false,
      "receivables": 362399.11,
      "receivablesIsEstimate": false,
      "liabilities": 271786.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1495118.14,
      "balanceTotalIsEstimate": false,
      "earnings": 103152.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -6.427171204828719,
      "earningsCagrIsEstimate": true,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 41.26091200000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1107733.74,
      "equityIsEstimate": false,
      "equityRatio": 74.09004749283558,
      "equityRatioIsEstimate": false,
      "cash": 113224.34,
      "cashIsEstimate": false,
      "receivables": 382449.97,
      "receivablesIsEstimate": false,
      "liabilities": 382505.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1406834.79,
      "balanceTotalIsEstimate": false,
      "earnings": 105481.6000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -5.5355109667321045,
      "earningsCagrIsEstimate": true,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 43.950666666666706,
      "returnOnSalesIsEstimate": true,
      "equity": 1213215.34,
      "equityIsEstimate": false,
      "equityRatio": 86.23722903525865,
      "equityRatioIsEstimate": false,
      "cash": 52603.43,
      "cashIsEstimate": false,
      "receivables": 155321.47,
      "receivablesIsEstimate": false,
      "liabilities": 187322.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1512872.6,
      "balanceTotalIsEstimate": false,
      "earnings": 84914.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -14.239375063129911,
      "earningsCagrIsEstimate": true,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.96593599999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1298130.18,
      "equityIsEstimate": false,
      "equityRatio": 85.80565078645749,
      "equityRatioIsEstimate": false,
      "cash": 35853.61,
      "cashIsEstimate": false,
      "receivables": 336971.16,
      "receivablesIsEstimate": false,
      "liabilities": 208619.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690914.96,
      "balanceTotalIsEstimate": false,
      "earnings": 196398.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 6.966499010790095,
      "earningsCagrIsEstimate": true,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 72.74025925925925,
      "returnOnSalesIsEstimate": true,
      "equity": 1494528.88,
      "equityIsEstimate": false,
      "equityRatio": 88.3858097748452,
      "equityRatioIsEstimate": false,
      "cash": 50811.86,
      "cashIsEstimate": false,
      "receivables": 341076.36,
      "receivablesIsEstimate": false,
      "liabilities": 166243.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2032520.27,
      "balanceTotalIsEstimate": false,
      "earnings": 143226.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 8.55149167829401,
      "earningsCagrIsEstimate": true,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 46.201951612903244,
      "returnOnSalesIsEstimate": true,
      "equity": 1637754.93,
      "equityIsEstimate": false,
      "equityRatio": 80.5775447444861,
      "equityRatioIsEstimate": false,
      "cash": 89242.07,
      "cashIsEstimate": false,
      "receivables": 347950.45,
      "receivablesIsEstimate": false,
      "liabilities": 355567.69,
      "liabilitiesIsEstimate": false
    }
  ]
}