Fraku Kunststoffe Verkaufs - GmbH

{
  "id": "6c3ab474-67dd-4ce5-86d0-f343ac1889f1",
  "euId": "DED3304V.HRB2442",
  "name": "Fraku Kunststoffe Verkaufs - GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-10-21T00:00:00",
  "vatId": "DE132757362",
  "hq": {
    "line2": null,
    "street": "Gewerbegebiet Süd 17",
    "city": "Obermichelbach",
    "zipCode": "90587",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5253987,
    "longitude": 10.9061209
  },
  "contactData": {
    "emails": [
      "kontakt@fraku.de"
    ],
    "phones": [
      "+49 911752901"
    ],
    "websites": [
      "https://www.fraku.de"
    ],
    "faxes": [
      "+49 9117540526"
    ]
  },
  "managers": [
    {
      "name": "Stefan Nicolaus",
      "position": "Managing Director",
      "startDate": "2006-03-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.2"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 239723.75,
      "balanceTotalIsEstimate": false,
      "earnings": 56617.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.9694962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 180357.82,
      "equityIsEstimate": false,
      "equityRatio": 75.23569108192243,
      "equityRatioIsEstimate": false,
      "cash": 73920.88,
      "cashIsEstimate": false,
      "receivables": 39937.51,
      "receivablesIsEstimate": false,
      "liabilities": 27934.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 269700.66,
      "balanceTotalIsEstimate": false,
      "earnings": 39146.1,
      "earningsIsEstimate": false,
      "earningsCagr": -30.858827743438265,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.222222222222232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.862454545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 222703.92,
      "equityIsEstimate": false,
      "equityRatio": 82.57448090783316,
      "equityRatioIsEstimate": false,
      "cash": 100942.92,
      "cashIsEstimate": false,
      "receivables": 77263.88,
      "receivablesIsEstimate": false,
      "liabilities": 37054.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 584659.03,
      "balanceTotalIsEstimate": false,
      "earnings": 123171.76,
      "earningsIsEstimate": false,
      "earningsCagr": 47.49581305297346,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.13259316477408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.396469999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 345875.68,
      "equityIsEstimate": false,
      "equityRatio": 59.158528689790344,
      "equityRatioIsEstimate": false,
      "cash": 151612.19,
      "cashIsEstimate": false,
      "receivables": 225803.91,
      "receivablesIsEstimate": false,
      "liabilities": 200259.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 571924.2,
      "balanceTotalIsEstimate": false,
      "earnings": 92189.53,
      "earningsIsEstimate": false,
      "earningsCagr": 17.645850230010463,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49558803896213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.364921666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 438065.21,
      "equityIsEstimate": false,
      "equityRatio": 76.59497709661525,
      "equityRatioIsEstimate": false,
      "cash": 175274.24,
      "cashIsEstimate": false,
      "receivables": 48737.56,
      "receivablesIsEstimate": false,
      "liabilities": 114504.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 556447.09,
      "balanceTotalIsEstimate": false,
      "earnings": 66118.29,
      "earningsIsEstimate": false,
      "earningsCagr": 3.9543010164666104,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.019715,
      "returnOnSalesIsEstimate": true,
      "equity": 504183.5,
      "equityIsEstimate": false,
      "equityRatio": 90.60762632436446,
      "equityRatioIsEstimate": false,
      "cash": 239797.15,
      "cashIsEstimate": false,
      "receivables": 69815.48,
      "receivablesIsEstimate": false,
      "liabilities": 28387.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 626587.84,
      "balanceTotalIsEstimate": false,
      "earnings": 71711.24,
      "earningsIsEstimate": false,
      "earningsCagr": 16.338827561067014,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.865339393939395,
      "returnOnSalesIsEstimate": true,
      "equity": 575894.74,
      "equityIsEstimate": false,
      "equityRatio": 91.90965787015593,
      "equityRatioIsEstimate": false,
      "cash": 244704.92,
      "cashIsEstimate": false,
      "receivables": 59871.93,
      "receivablesIsEstimate": false,
      "liabilities": 20705.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 699114.61,
      "balanceTotalIsEstimate": false,
      "earnings": 58868.02,
      "earningsIsEstimate": false,
      "earningsCagr": -16.853864173491818,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2631769123254153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.064112328767123,
      "returnOnSalesIsEstimate": true,
      "equity": 634762.76,
      "equityIsEstimate": false,
      "equityRatio": 90.79523599142064,
      "equityRatioIsEstimate": false,
      "cash": 168173.17,
      "cashIsEstimate": false,
      "receivables": 64236.94,
      "receivablesIsEstimate": false,
      "liabilities": 49364.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 717923.98,
      "balanceTotalIsEstimate": false,
      "earnings": 45201.66,
      "earningsIsEstimate": false,
      "earningsCagr": -16.320669690812707,
      "earningsCagrIsEstimate": false,
      "revenue": 1250172.16,
      "revenueIsEstimate": false,
      "revenueCagr": 20.1447071732342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6156348258467066,
      "returnOnSalesIsEstimate": false,
      "equity": 679964.42,
      "equityIsEstimate": false,
      "equityRatio": 94.71259338628026,
      "equityRatioIsEstimate": false,
      "cash": 274973.75,
      "cashIsEstimate": false,
      "receivables": 67526.55,
      "receivablesIsEstimate": false,
      "liabilities": 21534.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 738457.79,
      "balanceTotalIsEstimate": false,
      "earnings": 28543.11,
      "earningsIsEstimate": false,
      "earningsCagr": -18.942179986550855,
      "earningsCagrIsEstimate": false,
      "revenue": 1171294.94,
      "revenueIsEstimate": false,
      "revenueCagr": 18.203069425786644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.436884940354989,
      "returnOnSalesIsEstimate": false,
      "equity": 708507.53,
      "equityIsEstimate": false,
      "equityRatio": 95.94421503766654,
      "equityRatioIsEstimate": false,
      "cash": 181030.12,
      "cashIsEstimate": false,
      "receivables": 80144.37,
      "receivablesIsEstimate": false,
      "liabilities": 24190.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 790713.04,
      "balanceTotalIsEstimate": false,
      "earnings": 37691.69,
      "earningsIsEstimate": false,
      "earningsCagr": -14.853932526679415,
      "earningsCagrIsEstimate": false,
      "revenue": 1324759.88,
      "revenueIsEstimate": false,
      "revenueCagr": 19.02777295670115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8451714585438688,
      "returnOnSalesIsEstimate": false,
      "equity": 746199.22,
      "equityIsEstimate": false,
      "equityRatio": 94.37042039928923,
      "equityRatioIsEstimate": false,
      "cash": 351632.99,
      "cashIsEstimate": false,
      "receivables": 50746.28,
      "receivablesIsEstimate": false,
      "liabilities": 37963.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 839037.8,
      "balanceTotalIsEstimate": false,
      "earnings": 54021.11,
      "earningsIsEstimate": false,
      "earningsCagr": -2.1251704549851147,
      "earningsCagrIsEstimate": false,
      "revenue": 1480142.77,
      "revenueIsEstimate": false,
      "revenueCagr": 19.3287762951875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6497229250391836,
      "returnOnSalesIsEstimate": false,
      "equity": 800220.33,
      "equityIsEstimate": false,
      "equityRatio": 95.37357315725225,
      "equityRatioIsEstimate": false,
      "cash": 225214.18,
      "cashIsEstimate": false,
      "receivables": 68504.45,
      "receivablesIsEstimate": false,
      "liabilities": 17300.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 884702.17,
      "balanceTotalIsEstimate": false,
      "earnings": 23297.82,
      "earningsIsEstimate": false,
      "earningsCagr": -15.269411013329082,
      "earningsCagrIsEstimate": false,
      "revenue": 1414891.27,
      "revenueIsEstimate": false,
      "revenueCagr": 3.1426560641222068,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6466155735062245,
      "returnOnSalesIsEstimate": false,
      "equity": 823518.15,
      "equityIsEstimate": false,
      "equityRatio": 93.08422403892148,
      "equityRatioIsEstimate": false,
      "cash": 211790.59,
      "cashIsEstimate": false,
      "receivables": 43877.81,
      "receivablesIsEstimate": false,
      "liabilities": 42184.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 917807.61,
      "balanceTotalIsEstimate": false,
      "earnings": 43054.24,
      "earningsIsEstimate": false,
      "earningsCagr": 10.822682717829002,
      "earningsCagrIsEstimate": false,
      "revenue": 1326234.24,
      "revenueIsEstimate": false,
      "revenueCagr": 3.1545745597690855,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.246352620182691,
      "returnOnSalesIsEstimate": false,
      "equity": 866572.39,
      "equityIsEstimate": false,
      "equityRatio": 94.41765142914863,
      "equityRatioIsEstimate": false,
      "cash": 327338.09,
      "cashIsEstimate": false,
      "receivables": 40985.11,
      "receivablesIsEstimate": false,
      "liabilities": 21082.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011688.54,
      "balanceTotalIsEstimate": false,
      "earnings": 81043.36,
      "earningsIsEstimate": false,
      "earningsCagr": 21.092698376053765,
      "earningsCagrIsEstimate": false,
      "revenue": 1907355.61,
      "revenueIsEstimate": false,
      "revenueCagr": 9.540224325292378,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.2489905697239125,
      "returnOnSalesIsEstimate": false,
      "equity": 947615.75,
      "equityIsEstimate": false,
      "equityRatio": 93.66674747546314,
      "equityRatioIsEstimate": false,
      "cash": 276041.75,
      "cashIsEstimate": false,
      "receivables": 59103.77,
      "receivablesIsEstimate": false,
      "liabilities": 31290.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1086538.52,
      "balanceTotalIsEstimate": false,
      "earnings": 47933.63,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9447117192196726,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.1520607080877046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3576027272727265,
      "returnOnSalesIsEstimate": true,
      "equity": 995549.38,
      "equityIsEstimate": false,
      "equityRatio": 91.6257787160643,
      "equityRatioIsEstimate": false,
      "cash": 281766.4,
      "cashIsEstimate": false,
      "receivables": 104180.16,
      "receivablesIsEstimate": false,
      "liabilities": 57750.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008696.68,
      "balanceTotalIsEstimate": false,
      "earnings": -27364.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.099608160434766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.48772,
      "returnOnSalesIsEstimate": true,
      "equity": 968184.46,
      "equityIsEstimate": false,
      "equityRatio": 95.98370642005086,
      "equityRatioIsEstimate": false,
      "cash": 126144.53,
      "cashIsEstimate": false,
      "receivables": 103872.68,
      "receivablesIsEstimate": false,
      "liabilities": 28962.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037068.01,
      "balanceTotalIsEstimate": false,
      "earnings": -9952.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.568200691095193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9047745454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 958231.94,
      "equityIsEstimate": false,
      "equityRatio": 92.39817743486273,
      "equityRatioIsEstimate": false,
      "cash": 77432.23,
      "cashIsEstimate": false,
      "receivables": 114698.64,
      "receivablesIsEstimate": false,
      "liabilities": 66824.45,
      "liabilitiesIsEstimate": false
    }
  ]
}