Forsters GmbH

{
  "id": "3f42294b-5708-42eb-9948-cafdc4cb4c8e",
  "euId": "DEB2805.HRB630838",
  "name": "Forsters GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-08-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kirchstr. 1",
    "city": "Tettnang",
    "zipCode": "88069",
    "state": "BW",
    "country": "DE",
    "latitude": 47.671893,
    "longitude": 9.589172099999999
  },
  "contactData": {
    "emails": [
      "info@forster-metzgerei.de"
    ],
    "phones": [
      "+49 75426825"
    ],
    "websites": [
      "https://www.forster-metzgerei.de"
    ],
    "faxes": [
      "+49 754254155"
    ]
  },
  "managers": [
    {
      "name": "Birgit Forster",
      "position": "Managing Director",
      "startDate": "2011-10-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Johannes Forster",
      "position": "Managing Director",
      "startDate": "2013-04-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 160946.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 119699.05,
      "equityIsEstimate": false,
      "equityRatio": 74.37189885515451,
      "equityRatioIsEstimate": false,
      "cash": 24880.95,
      "cashIsEstimate": false,
      "receivables": 97398.32,
      "receivablesIsEstimate": false,
      "liabilities": 28064.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 223563.13,
      "balanceTotalIsEstimate": false,
      "earnings": 59094.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3867562499999995,
      "returnOnSalesIsEstimate": true,
      "equity": 178793.1,
      "equityIsEstimate": false,
      "equityRatio": 79.97432313637763,
      "equityRatioIsEstimate": false,
      "cash": 63505.21,
      "cashIsEstimate": false,
      "receivables": 127006,
      "receivablesIsEstimate": false,
      "liabilities": 33743.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 286131.98,
      "balanceTotalIsEstimate": false,
      "earnings": 72086.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 21.986460565826825,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.80193008453875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.355789795918366,
      "returnOnSalesIsEstimate": true,
      "equity": 250879.84,
      "equityIsEstimate": false,
      "equityRatio": 87.67976232506413,
      "equityRatioIsEstimate": false,
      "cash": 70693.92,
      "cashIsEstimate": false,
      "receivables": 165982.84,
      "receivablesIsEstimate": false,
      "liabilities": 27367.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 284643.41,
      "balanceTotalIsEstimate": false,
      "earnings": -23600.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.7673606017982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.408170408163266,
      "returnOnSalesIsEstimate": true,
      "equity": 227279.77,
      "equityIsEstimate": false,
      "equityRatio": 79.84719196555437,
      "equityRatioIsEstimate": false,
      "cash": 45294.13,
      "cashIsEstimate": false,
      "receivables": 171916.11,
      "receivablesIsEstimate": false,
      "liabilities": 53447.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 256026.66,
      "balanceTotalIsEstimate": false,
      "earnings": -21346.26999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.35949107785612,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3984573033707854,
      "returnOnSalesIsEstimate": true,
      "equity": 205933.5,
      "equityIsEstimate": false,
      "equityRatio": 80.43439694913022,
      "equityRatioIsEstimate": false,
      "cash": 56275.57,
      "cashIsEstimate": false,
      "receivables": 145188.62,
      "receivablesIsEstimate": false,
      "liabilities": 31385.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 261088.13,
      "balanceTotalIsEstimate": false,
      "earnings": 27065.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2732516378310317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9742516483516486,
      "returnOnSalesIsEstimate": true,
      "equity": 232999.19,
      "equityIsEstimate": false,
      "equityRatio": 89.2415867393129,
      "equityRatioIsEstimate": false,
      "cash": 47472.17,
      "cashIsEstimate": false,
      "receivables": 171574.63,
      "receivablesIsEstimate": false,
      "liabilities": 22691.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 250154.83,
      "balanceTotalIsEstimate": false,
      "earnings": -31063.540000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.654888003624667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.529947727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 201935.65,
      "equityIsEstimate": false,
      "equityRatio": 80.72426584767523,
      "equityRatioIsEstimate": false,
      "cash": 52451.6,
      "cashIsEstimate": false,
      "receivables": 160377.56,
      "receivablesIsEstimate": false,
      "liabilities": 31517.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 303997.9,
      "balanceTotalIsEstimate": false,
      "earnings": 29435.73000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5063452997974061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.943573000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 231371.38,
      "equityIsEstimate": false,
      "equityRatio": 76.1095323355852,
      "equityRatioIsEstimate": false,
      "cash": 83892.89,
      "cashIsEstimate": false,
      "receivables": 189087.28,
      "receivablesIsEstimate": false,
      "liabilities": 54252.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 253114.37,
      "balanceTotalIsEstimate": false,
      "earnings": -35001.05000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9327022471910134,
      "returnOnSalesIsEstimate": true,
      "equity": 196370.33,
      "equityIsEstimate": false,
      "equityRatio": 77.58166002191025,
      "equityRatioIsEstimate": false,
      "cash": 48671.79,
      "cashIsEstimate": false,
      "receivables": 179546.59,
      "receivablesIsEstimate": false,
      "liabilities": 51441.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 355679.55,
      "balanceTotalIsEstimate": false,
      "earnings": 109514.80000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.160557273953616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.126233333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 305885.13,
      "equityIsEstimate": false,
      "equityRatio": 86.00020158595005,
      "equityRatioIsEstimate": false,
      "cash": 178766.83,
      "cashIsEstimate": false,
      "receivables": 157239.99,
      "receivablesIsEstimate": false,
      "liabilities": 32096.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 458462.48,
      "balanceTotalIsEstimate": false,
      "earnings": 111359.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6841833249934934,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.262085560685179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.423948666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 417244.36,
      "equityIsEstimate": false,
      "equityRatio": 91.0094889335328,
      "equityRatioIsEstimate": false,
      "cash": 54315.16,
      "cashIsEstimate": false,
      "receivables": 155355.33,
      "receivablesIsEstimate": false,
      "liabilities": 34354.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 559796.04,
      "balanceTotalIsEstimate": false,
      "earnings": 93314.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -7.692246261689517,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.489088823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 510558.87,
      "equityIsEstimate": false,
      "equityRatio": 91.20444474741193,
      "equityRatioIsEstimate": false,
      "cash": 78434.98,
      "cashIsEstimate": false,
      "receivables": 165670.34,
      "receivablesIsEstimate": false,
      "liabilities": 43378.04,
      "liabilitiesIsEstimate": false
    }
  ]
}