FORMOTION GmbH
DER2909.HRB3176
Headquarters
Oberhausener Str. 2
57234 Wilnsdorf
North Rhine-Westphalia
Germany
Contact
Management
Thilo Krumm
Managing Director
Since January 14, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.600.000 DM | ~-19.094 DM | 767.722 DM | 71.7% |
| 2023 | ~1.900.000 DM | ~-7.420 DM | 904.885 DM | 63.0% |
| 2022 | ~2.100.000 DM | ~35.087 DM | 1.055.376 DM | 54.7% |
| 2021 | ~2.100.000 DM | ~76.778 DM | 1.031.519 DM | 52.6% |
| 2020 | ~2.000.000 DM | ~-146.270 DM | 984.753 DM | 47.3% |
Industry
NACE 32.99Other manufacturing n.e.c.WZ 32.99.0Other manufacturing n.e.c.ISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.50Manufacture of medical and dental instruments and suppliesNACE2025 32.99Other manufacturing n.e.c.
Raw Data
{
"id": "646ca043-ea48-4df9-bc06-5e9e64d64c43",
"euId": "DER2909.HRB3176",
"name": "FORMOTION GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-02-04T00:00:00",
"vatId": "DE126574901",
"hq": {
"line2": null,
"street": "Oberhausener Str. 2",
"city": "Wilnsdorf",
"zipCode": "57234",
"state": "NW",
"country": "DE",
"latitude": 50.82086,
"longitude": 8.08572
},
"contactData": {
"emails": [
"info@formotion.de"
],
"phones": [
"+49 27398757980"
],
"websites": [
"https://formotion.de/"
],
"faxes": [
"+49 (0)2713177199"
]
},
"managers": [
{
"name": "Thilo Krumm",
"position": "Managing Director",
"startDate": "2010-01-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3290"
],
"nace": [
"32.99"
],
"nace2025": [
"32.50",
"32.99"
],
"naics": [
"711510"
],
"uksic": [
"32.99"
],
"wz": [
"32.99.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 558775.55,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 53302.84,
"equityIsEstimate": false,
"equityRatio": 9.539221964883753,
"equityRatioIsEstimate": false,
"cash": 93071.81,
"cashIsEstimate": false,
"receivables": 234603.24,
"receivablesIsEstimate": false,
"liabilities": 143432.13,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 753608.76,
"balanceTotalIsEstimate": false,
"earnings": 103336.15,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.458509375,
"returnOnSalesIsEstimate": true,
"equity": 156638.99,
"equityIsEstimate": false,
"equityRatio": 20.78518699809169,
"equityRatioIsEstimate": false,
"cash": 120211.62,
"cashIsEstimate": false,
"receivables": 296703.54,
"receivablesIsEstimate": false,
"liabilities": 114753,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 835389.17,
"balanceTotalIsEstimate": false,
"earnings": 117012.34,
"earningsIsEstimate": true,
"earningsCagr": 13.23466182937918,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 19.023807142380832,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.883078823529412,
"returnOnSalesIsEstimate": true,
"equity": 273651.33,
"equityIsEstimate": false,
"equityRatio": 32.75734709369048,
"equityRatioIsEstimate": false,
"cash": 33216.17,
"cashIsEstimate": false,
"receivables": 297299,
"receivablesIsEstimate": false,
"liabilities": 184993.62,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 786324.94,
"balanceTotalIsEstimate": false,
"earnings": 85975.04999999999,
"earningsIsEstimate": true,
"earningsCagr": -8.786298487623812,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 12.31106834675555,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.05735588235294,
"returnOnSalesIsEstimate": true,
"equity": 359626.38,
"equityIsEstimate": false,
"equityRatio": 45.73508504003448,
"equityRatioIsEstimate": false,
"cash": 64933.72,
"cashIsEstimate": false,
"receivables": 216328.22,
"receivablesIsEstimate": false,
"liabilities": 85128.56,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 912573.46,
"balanceTotalIsEstimate": false,
"earnings": -172272.66999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.066982631578945,
"returnOnSalesIsEstimate": true,
"equity": 187353.71,
"equityIsEstimate": false,
"equityRatio": 20.530260654303927,
"equityRatioIsEstimate": false,
"cash": 368833.42,
"cashIsEstimate": false,
"receivables": 127721.54,
"receivablesIsEstimate": false,
"liabilities": 658381.94,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 656890.88,
"balanceTotalIsEstimate": false,
"earnings": 61270.830000000016,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.376487857142859,
"returnOnSalesIsEstimate": true,
"equity": 248624.54,
"equityIsEstimate": false,
"equityRatio": 37.84868196069338,
"equityRatioIsEstimate": false,
"cash": 117744.42,
"cashIsEstimate": false,
"receivables": 197647.11,
"receivablesIsEstimate": false,
"liabilities": 340357.34,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 680000.1,
"balanceTotalIsEstimate": false,
"earnings": -6290.760000000009,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4193840000000006,
"returnOnSalesIsEstimate": true,
"equity": 242333.78,
"equityIsEstimate": false,
"equityRatio": 35.63731534745362,
"equityRatioIsEstimate": false,
"cash": 115847.02,
"cashIsEstimate": false,
"receivables": 235605.68,
"receivablesIsEstimate": false,
"liabilities": 374425.32,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 604935.6,
"balanceTotalIsEstimate": false,
"earnings": 27589.139999999985,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -6.486651637576035,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1222415384615374,
"returnOnSalesIsEstimate": true,
"equity": 269922.92,
"equityIsEstimate": false,
"equityRatio": 44.620108322274305,
"equityRatioIsEstimate": false,
"cash": 62349.5,
"cashIsEstimate": false,
"receivables": 212890.49,
"receivablesIsEstimate": false,
"liabilities": 261092.68,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 785905.95,
"balanceTotalIsEstimate": false,
"earnings": 112063.62000000002,
"earningsIsEstimate": true,
"earningsCagr": 306.1874346210143,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.591977647058825,
"returnOnSalesIsEstimate": true,
"equity": 381986.54,
"equityIsEstimate": false,
"equityRatio": 48.604612294893556,
"equityRatioIsEstimate": false,
"cash": 138416.25,
"cashIsEstimate": false,
"receivables": 219474.81,
"receivablesIsEstimate": false,
"liabilities": 293532.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1033634.81,
"balanceTotalIsEstimate": false,
"earnings": 136077.64,
"earningsIsEstimate": true,
"earningsCagr": 122.08759587746391,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.47988761904762,
"returnOnSalesIsEstimate": true,
"equity": 518064.18,
"equityIsEstimate": false,
"equityRatio": 50.12062045394929,
"equityRatioIsEstimate": false,
"cash": 283384.28,
"cashIsEstimate": false,
"receivables": 305208.44,
"receivablesIsEstimate": false,
"liabilities": 409569.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1147291.7,
"balanceTotalIsEstimate": false,
"earnings": 125254.59000000003,
"earningsIsEstimate": true,
"earningsCagr": 65.58404802806336,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.445851739130436,
"returnOnSalesIsEstimate": true,
"equity": 643318.77,
"equityIsEstimate": false,
"equityRatio": 56.07281652957135,
"equityRatioIsEstimate": false,
"cash": 297477.75,
"cashIsEstimate": false,
"receivables": 336479.18,
"receivablesIsEstimate": false,
"liabilities": 398242.93,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 867895.33,
"balanceTotalIsEstimate": false,
"earnings": 6149.4199999999255,
"earningsIsEstimate": true,
"earningsCagr": -31.289359290364914,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3416344444444403,
"returnOnSalesIsEstimate": true,
"equity": 649468.19,
"equityIsEstimate": false,
"equityRatio": 74.83254806774914,
"equityRatioIsEstimate": false,
"cash": 137948.86,
"cashIsEstimate": false,
"receivables": 211671.15,
"receivablesIsEstimate": false,
"liabilities": 174597.14,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1236780.66,
"balanceTotalIsEstimate": false,
"earnings": 59689.69000000006,
"earningsIsEstimate": true,
"earningsCagr": -14.570341757174333,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4870704166666693,
"returnOnSalesIsEstimate": true,
"equity": 709157.88,
"equityIsEstimate": false,
"equityRatio": 57.33901757487055,
"equityRatioIsEstimate": false,
"cash": 263270.34,
"cashIsEstimate": false,
"receivables": 220671.47,
"receivablesIsEstimate": false,
"liabilities": 483610.88,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1203769.39,
"balanceTotalIsEstimate": false,
"earnings": -130589.22000000009,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.441217500000003,
"returnOnSalesIsEstimate": true,
"equity": 578568.66,
"equityIsEstimate": false,
"equityRatio": 48.06308125180024,
"equityRatioIsEstimate": false,
"cash": 58192.41,
"cashIsEstimate": false,
"receivables": 215526.56,
"receivablesIsEstimate": false,
"liabilities": 591882.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1155976.76,
"balanceTotalIsEstimate": false,
"earnings": 33016.40000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.435495652173914,
"returnOnSalesIsEstimate": true,
"equity": 611585.06,
"equityIsEstimate": false,
"equityRatio": 52.90634562584113,
"equityRatioIsEstimate": false,
"cash": 178037.05,
"cashIsEstimate": false,
"receivables": 162219.53,
"receivablesIsEstimate": false,
"liabilities": 514041.7,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 984753.36,
"balanceTotalIsEstimate": false,
"earnings": -146270.3,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.313515,
"returnOnSalesIsEstimate": true,
"equity": 465314.76,
"equityIsEstimate": false,
"equityRatio": 47.25190884344888,
"equityRatioIsEstimate": false,
"cash": 166078.52,
"cashIsEstimate": false,
"receivables": 129909.43,
"receivablesIsEstimate": false,
"liabilities": 483188.6,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1031519.49,
"balanceTotalIsEstimate": false,
"earnings": 76778.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6561014285714286,
"returnOnSalesIsEstimate": true,
"equity": 542092.89,
"equityIsEstimate": false,
"equityRatio": 52.55284997087162,
"equityRatioIsEstimate": false,
"cash": 236638.71,
"cashIsEstimate": false,
"receivables": 140823.4,
"receivablesIsEstimate": false,
"liabilities": 444585.57,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1055376.33,
"balanceTotalIsEstimate": false,
"earnings": 35086.649999999965,
"earningsIsEstimate": true,
"earningsCagr": -54.301244377793566,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6707928571428554,
"returnOnSalesIsEstimate": true,
"equity": 577179.54,
"equityIsEstimate": false,
"equityRatio": 54.68945281348123,
"equityRatioIsEstimate": false,
"cash": 257079.21,
"cashIsEstimate": false,
"receivables": 172149.71,
"receivablesIsEstimate": false,
"liabilities": 435846.79,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 904885.43,
"balanceTotalIsEstimate": false,
"earnings": -7420.04999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -4.664106489403174,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.39052894736841737,
"returnOnSalesIsEstimate": true,
"equity": 569759.49,
"equityIsEstimate": false,
"equityRatio": 62.96482086135479,
"equityRatioIsEstimate": false,
"cash": 395928.24,
"cashIsEstimate": false,
"receivables": 63510.74,
"receivablesIsEstimate": false,
"liabilities": 301714.15,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 767722.05,
"balanceTotalIsEstimate": false,
"earnings": -19094.089999999967,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1933806249999979,
"returnOnSalesIsEstimate": true,
"equity": 550665.4,
"equityIsEstimate": false,
"equityRatio": 71.72718303453705,
"equityRatioIsEstimate": false,
"cash": 316382.87,
"cashIsEstimate": false,
"receivables": 20800.57,
"receivablesIsEstimate": false,
"liabilities": 199092.35,
"liabilitiesIsEstimate": false
}
]
}