Formenbau Schmitz GmbH
DER3103.HRB4064
Headquarters
Königskamp 29
52428 Jülich
North Rhine-Westphalia
Germany
Contact
Management
Andreas Schmitz
Managing Director
Since December 12, 2002
Michael SchmitzFormer
Managing Director
December 12, 2002 – January 9, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.900.000 € | 0 € | 4.483.288 € | 83.4% |
| 2023 | ~9.900.000 € | 0 € | 4.604.226 € | 82.8% |
| 2022 | ~10.000.000 € | 0 € | 4.471.259 € | 85.1% |
| 2021 | ~8.300.000 € | ~410.872 € | 4.433.287 € | 84.6% |
| 2020 | ~9.300.000 € | ~428.630 € | 4.309.470 € | 88.0% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "b69760dc-1b74-4789-9c0f-cdd905068d0d",
"euId": "DER3103.HRB4064",
"name": "Formenbau Schmitz GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-07-06T00:00:00",
"vatId": "DE209858966",
"hq": {
"line2": null,
"street": "Königskamp 29",
"city": "Jülich",
"zipCode": "52428",
"state": "NW",
"country": "DE",
"latitude": 50.9147,
"longitude": 6.38280585232919
},
"contactData": {
"emails": [
"info@formenbau-schmitz.de"
],
"phones": [
"+49 246193830"
],
"websites": [
"https://formenbau-schmitz.de"
],
"faxes": [
"+49 2461938320"
]
},
"managers": [
{
"name": "Andreas Schmitz",
"position": "Managing Director",
"startDate": "2002-12-12T00:00:00",
"endDate": null
},
{
"name": "Michael Schmitz",
"position": "Managing Director",
"startDate": "2002-12-12T00:00:00",
"endDate": "2020-01-09T00:00:00"
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3981991.7,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2286481.49,
"equityIsEstimate": false,
"equityRatio": 57.42054886754284,
"equityRatioIsEstimate": false,
"cash": 735268.14,
"cashIsEstimate": false,
"receivables": 499571.61,
"receivablesIsEstimate": false,
"liabilities": 1278810.21,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4431420.18,
"balanceTotalIsEstimate": false,
"earnings": 161818.63999999966,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 12.35955056179776,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6181863999999966,
"returnOnSalesIsEstimate": true,
"equity": 2448300.13,
"equityIsEstimate": false,
"equityRatio": 55.2486568764057,
"equityRatioIsEstimate": false,
"cash": 1068186.45,
"cashIsEstimate": false,
"receivables": 724879.56,
"receivablesIsEstimate": false,
"liabilities": 1568547.05,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4368604.84,
"balanceTotalIsEstimate": false,
"earnings": -166990.0499999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -7.591527213698479,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.1972374999999973,
"returnOnSalesIsEstimate": true,
"equity": 2281310.08,
"equityIsEstimate": false,
"equityRatio": 52.220563853974035,
"equityRatioIsEstimate": false,
"cash": 1331528.24,
"cashIsEstimate": false,
"receivables": 271525.62,
"receivablesIsEstimate": false,
"liabilities": 1504702.76,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3380932.09,
"balanceTotalIsEstimate": false,
"earnings": -252949.71999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -13.301284670071178,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.361202068965516,
"returnOnSalesIsEstimate": true,
"equity": 2028360.36,
"equityIsEstimate": false,
"equityRatio": 59.99411718441231,
"equityRatioIsEstimate": false,
"cash": 942648.8,
"cashIsEstimate": false,
"receivables": 157492.27,
"receivablesIsEstimate": false,
"liabilities": 770190.73,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3560553.24,
"balanceTotalIsEstimate": false,
"earnings": 107398.19999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": -2.3271740960811527,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3259037037037031,
"returnOnSalesIsEstimate": true,
"equity": 2135758.56,
"equityIsEstimate": false,
"equityRatio": 59.98389621046643,
"equityRatioIsEstimate": false,
"cash": 1122305.92,
"cashIsEstimate": false,
"receivables": 420234.21,
"receivablesIsEstimate": false,
"liabilities": 871281.68,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4184795.76,
"balanceTotalIsEstimate": false,
"earnings": 492365.23,
"earningsIsEstimate": true,
"earningsCagr": 358.44830732731106,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.9236523,
"returnOnSalesIsEstimate": true,
"equity": 2628123.79,
"equityIsEstimate": false,
"equityRatio": 62.80172177387219,
"equityRatioIsEstimate": false,
"cash": 913171.06,
"cashIsEstimate": false,
"receivables": 700931.76,
"receivablesIsEstimate": false,
"liabilities": 1045809.97,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4444889.05,
"balanceTotalIsEstimate": false,
"earnings": -67191.24000000022,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6056495681971317,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8295214814814843,
"returnOnSalesIsEstimate": true,
"equity": 2560932.55,
"equityIsEstimate": false,
"equityRatio": 57.615218764571864,
"equityRatioIsEstimate": false,
"cash": 577160.87,
"cashIsEstimate": false,
"receivables": 336066.74,
"receivablesIsEstimate": false,
"liabilities": 1346462.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4472834.97,
"balanceTotalIsEstimate": false,
"earnings": 398702.1200000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 14.58901904620815,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.987021200000001,
"returnOnSalesIsEstimate": true,
"equity": 2959634.67,
"equityIsEstimate": false,
"equityRatio": 66.16910057828493,
"equityRatioIsEstimate": false,
"cash": 516368.06,
"cashIsEstimate": false,
"receivables": 661869.05,
"receivablesIsEstimate": false,
"liabilities": 933312.3,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4364288.83,
"balanceTotalIsEstimate": false,
"earnings": 228030.9700000002,
"earningsIsEstimate": true,
"earningsCagr": -42.80668234219569,
"earningsCagrIsEstimate": true,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 3.7912419492589944,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4258613829787254,
"returnOnSalesIsEstimate": true,
"equity": 2916019.49,
"equityIsEstimate": false,
"equityRatio": 66.81545616218989,
"equityRatioIsEstimate": false,
"cash": 444026.74,
"cashIsEstimate": false,
"receivables": 536475.78,
"receivablesIsEstimate": false,
"liabilities": 628875.34,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5058895.46,
"balanceTotalIsEstimate": false,
"earnings": 182095.8099999996,
"earningsIsEstimate": true,
"earningsCagr": -32.41883035298607,
"earningsCagrIsEstimate": true,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": -2.8713166358330433,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.046020337078647,
"returnOnSalesIsEstimate": true,
"equity": 3428531.98,
"equityIsEstimate": false,
"equityRatio": 67.77234293748383,
"equityRatioIsEstimate": false,
"cash": 696818.22,
"cashIsEstimate": false,
"receivables": 378581.78,
"receivablesIsEstimate": false,
"liabilities": 1088538.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4873186.78,
"balanceTotalIsEstimate": false,
"earnings": -57630.04000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 5.409255338945984,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5763004000000004,
"returnOnSalesIsEstimate": true,
"equity": 3129901.94,
"equityIsEstimate": false,
"equityRatio": 64.22700547504974,
"equityRatioIsEstimate": false,
"cash": 233768.22,
"cashIsEstimate": false,
"receivables": 638777.17,
"receivablesIsEstimate": false,
"liabilities": 1097472.42,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4215220.47,
"balanceTotalIsEstimate": false,
"earnings": -40950.07999999961,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -1.5349822788181422,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.43563914893616607,
"returnOnSalesIsEstimate": true,
"equity": 3088951.86,
"equityIsEstimate": false,
"equityRatio": 73.28090860215433,
"equityRatioIsEstimate": false,
"cash": 285413.01,
"cashIsEstimate": false,
"receivables": 551707.93,
"receivablesIsEstimate": false,
"liabilities": 872850.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4535935.51,
"balanceTotalIsEstimate": false,
"earnings": 428802.4099999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.007871301498489,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.898203727272724,
"returnOnSalesIsEstimate": true,
"equity": 3517754.27,
"equityIsEstimate": false,
"equityRatio": 77.55300449586859,
"equityRatioIsEstimate": false,
"cash": 472930.97,
"cashIsEstimate": false,
"receivables": 899867.29,
"receivablesIsEstimate": false,
"liabilities": 628850.81,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4544546.38,
"balanceTotalIsEstimate": false,
"earnings": 79538.55000000028,
"earningsIsEstimate": true,
"earningsCagr": -81.45100210607484,
"earningsCagrIsEstimate": true,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": -0.2820902569527828,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9038471590909123,
"returnOnSalesIsEstimate": true,
"equity": 3597292.82,
"equityIsEstimate": false,
"equityRatio": 79.15625717522107,
"equityRatioIsEstimate": false,
"cash": 976041.5,
"cashIsEstimate": false,
"receivables": 423008.17,
"receivablesIsEstimate": false,
"liabilities": 690423.54,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4125063.69,
"balanceTotalIsEstimate": false,
"earnings": -146075.99000000022,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8259498750000027,
"returnOnSalesIsEstimate": true,
"equity": 3451216.83,
"equityIsEstimate": false,
"equityRatio": 83.66457076448195,
"equityRatioIsEstimate": false,
"cash": 965595.19,
"cashIsEstimate": false,
"receivables": 341620.59,
"receivablesIsEstimate": false,
"liabilities": 497267.17,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4309469.62,
"balanceTotalIsEstimate": false,
"earnings": 428629.5,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": -0.2670250800272389,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.60891935483871,
"returnOnSalesIsEstimate": true,
"equity": 3790956,
"equityIsEstimate": false,
"equityRatio": 87.96804094885347,
"equityRatioIsEstimate": false,
"cash": 1521557.56,
"cashIsEstimate": false,
"receivables": 522723.51,
"receivablesIsEstimate": false,
"liabilities": 358594.26,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4433287.44,
"balanceTotalIsEstimate": false,
"earnings": 410872.2599999998,
"earningsIsEstimate": true,
"earningsCagr": -4.142794651324799,
"earningsCagrIsEstimate": true,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": -6.798832681554289,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.950268192771082,
"returnOnSalesIsEstimate": true,
"equity": 3749911.6,
"equityIsEstimate": false,
"equityRatio": 84.58534779779583,
"equityRatioIsEstimate": false,
"cash": 1944506.04,
"cashIsEstimate": false,
"receivables": 360631.49,
"receivablesIsEstimate": false,
"liabilities": 513756.26,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4471259.04,
"balanceTotalIsEstimate": true,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3805943.85,
"equityIsEstimate": true,
"equityRatio": 85.12018239050629,
"equityRatioIsEstimate": true,
"cash": 942056.93,
"cashIsEstimate": true,
"receivables": 655632.23,
"receivablesIsEstimate": true,
"liabilities": 544490.19,
"liabilitiesIsEstimate": true
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4604225.84,
"balanceTotalIsEstimate": true,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -1.0000000000000009,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3813655.34,
"equityIsEstimate": true,
"equityRatio": 82.82945868702218,
"equityRatioIsEstimate": true,
"cash": 1487510.82,
"cashIsEstimate": true,
"receivables": 596684.77,
"receivablesIsEstimate": true,
"liabilities": 759836.5,
"liabilitiesIsEstimate": true
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4483288.17,
"balanceTotalIsEstimate": true,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -23.188542521313916,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3737796.06,
"equityIsEstimate": true,
"equityRatio": 83.37175569064524,
"equityRatioIsEstimate": true,
"cash": 1408787.52,
"cashIsEstimate": true,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 676516.11,
"liabilitiesIsEstimate": true
}
]
}