Formen- und Musterbau GmbH Schwarzheide
DEG1103.HRB1975
Headquarters
Handelsring 13
01987 Schwarzheide
Brandenburg
Germany
Contact
Management
Klaus Panser
Managing Director
Since September 9, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.100.000 € | -106.371 € | 583.169 € | 87.5% |
| 2023 | ~2.600.000 € | ~-27.898 € | 707.164 € | 87.2% |
| 2022 | ~3.500.000 € | -91.444 € | 771.567 € | 88.1% |
| 2021 | ~4.100.000 € | -29.719 € | 856.236 € | 90.1% |
| 2020 | ~4.500.000 € | 223 € | 938.110 € | 85.4% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "545716b3-e641-4d8f-b85e-c695d61fd42a",
"euId": "DEG1103.HRB1975",
"name": "Formen- und Musterbau GmbH Schwarzheide",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-09-16T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Handelsring 13",
"city": "Schwarzheide",
"zipCode": "01987",
"state": "BB",
"country": "DE",
"latitude": 51.4691,
"longitude": 13.8656
},
"contactData": {
"emails": [
"werkzeugbau-schwarzheide@t-online.de"
],
"phones": [
"+49 3575279273"
],
"websites": [
"https://www.formen-musterbau.de"
],
"faxes": [
"+49 3575279275"
]
},
"managers": [
{
"name": "Klaus Panser",
"position": "Managing Director",
"startDate": "2019-09-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 521948.75,
"balanceTotalIsEstimate": false,
"earnings": 71637.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.9361364864864865,
"returnOnSalesIsEstimate": true,
"equity": 278405.24,
"equityIsEstimate": false,
"equityRatio": 53.33957404821833,
"equityRatioIsEstimate": false,
"cash": 285737.91,
"cashIsEstimate": false,
"receivables": 141922.58,
"receivablesIsEstimate": false,
"liabilities": 161968.8,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 691534.76,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 2.7027027027026973,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 295845.63,
"equityIsEstimate": false,
"equityRatio": 42.78102087015843,
"equityRatioIsEstimate": false,
"cash": 441216.22,
"cashIsEstimate": false,
"receivables": 139923.38,
"receivablesIsEstimate": false,
"liabilities": 309251.13,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 773975.73,
"balanceTotalIsEstimate": false,
"earnings": 153703.06,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 11.500818079655506,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3413708695652176,
"returnOnSalesIsEstimate": true,
"equity": 449548.69,
"equityIsEstimate": false,
"equityRatio": 58.08304738444448,
"equityRatioIsEstimate": false,
"cash": 483155.22,
"cashIsEstimate": false,
"receivables": 208321.35,
"receivablesIsEstimate": false,
"liabilities": 176654.16,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 802854.39,
"balanceTotalIsEstimate": false,
"earnings": 80825.61000000002,
"earningsIsEstimate": true,
"earningsCagr": -47.41444314771611,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 9.815788772150768,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6495022448979595,
"returnOnSalesIsEstimate": true,
"equity": 530374.3,
"equityIsEstimate": false,
"equityRatio": 66.06108238381807,
"equityRatioIsEstimate": false,
"cash": 325520.7,
"cashIsEstimate": false,
"receivables": 238161.38,
"receivablesIsEstimate": false,
"liabilities": 155570.21,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 866857.05,
"balanceTotalIsEstimate": false,
"earnings": 112883.19999999995,
"earningsIsEstimate": true,
"earningsCagr": -14.301464714442957,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 9.912733538259522,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0904296296296287,
"returnOnSalesIsEstimate": true,
"equity": 643257.5,
"equityIsEstimate": false,
"equityRatio": 74.20571823231985,
"equityRatioIsEstimate": false,
"cash": 337671.31,
"cashIsEstimate": false,
"receivables": 284642.1,
"receivablesIsEstimate": false,
"liabilities": 132645.55,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 747802.08,
"balanceTotalIsEstimate": false,
"earnings": -47864.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 5.4577655774437295,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0183948936170213,
"returnOnSalesIsEstimate": true,
"equity": 595392.94,
"equityIsEstimate": false,
"equityRatio": 79.61905374748356,
"equityRatioIsEstimate": false,
"cash": 321106.64,
"cashIsEstimate": false,
"receivables": 222298.44,
"receivablesIsEstimate": false,
"liabilities": 89895.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 804200.58,
"balanceTotalIsEstimate": false,
"earnings": 75537.20000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 3.6047123975609052,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4252301886792456,
"returnOnSalesIsEstimate": true,
"equity": 670930.14,
"equityIsEstimate": false,
"equityRatio": 83.42820891773044,
"equityRatioIsEstimate": false,
"cash": 315465.43,
"cashIsEstimate": false,
"receivables": 278881.15,
"receivablesIsEstimate": false,
"liabilities": 86692.44,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 726012.64,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -2.654888003624667,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 622272.48,
"equityIsEstimate": false,
"equityRatio": 85.7109705417801,
"equityRatioIsEstimate": false,
"cash": 356299.98,
"cashIsEstimate": false,
"receivables": 190087.66,
"receivablesIsEstimate": false,
"liabilities": 78745.16,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 586841.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -8.410126498184244,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 502411.91,
"equityIsEstimate": false,
"equityRatio": 85.61293703503492,
"equityRatioIsEstimate": false,
"cash": 299895.5,
"cashIsEstimate": false,
"receivables": 144946.61,
"receivablesIsEstimate": false,
"liabilities": 63002.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 712643.43,
"balanceTotalIsEstimate": false,
"earnings": 90822.26999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -0.5362123522091866,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9743971739130433,
"returnOnSalesIsEstimate": true,
"equity": 593234.18,
"equityIsEstimate": false,
"equityRatio": 83.24418005228786,
"equityRatioIsEstimate": false,
"cash": 381710.14,
"cashIsEstimate": false,
"receivables": 214230.29,
"receivablesIsEstimate": false,
"liabilities": 72122.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 871827.98,
"balanceTotalIsEstimate": false,
"earnings": 134726.36000000002,
"earningsIsEstimate": true,
"earningsCagr": 48.340665786045676,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4461638312711744,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6945272000000005,
"returnOnSalesIsEstimate": true,
"equity": 727960.54,
"equityIsEstimate": false,
"equityRatio": 83.4981850433385,
"equityRatioIsEstimate": false,
"cash": 440715.51,
"cashIsEstimate": false,
"receivables": 245222.47,
"receivablesIsEstimate": false,
"liabilities": 64920.2,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1040404.17,
"balanceTotalIsEstimate": false,
"earnings": 85416.35999999999,
"earningsIsEstimate": true,
"earningsCagr": -3.021747549119602,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 1.1174918741109874,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8568773913043475,
"returnOnSalesIsEstimate": true,
"equity": 813376.9,
"equityIsEstimate": false,
"equityRatio": 78.17893501907052,
"equityRatioIsEstimate": false,
"cash": 667256.49,
"cashIsEstimate": false,
"receivables": 186594.68,
"receivablesIsEstimate": false,
"liabilities": 158175.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 981949.76,
"balanceTotalIsEstimate": false,
"earnings": -152812.31,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.473007045454545,
"returnOnSalesIsEstimate": true,
"equity": 865415,
"equityIsEstimate": false,
"equityRatio": 88.1323093352556,
"equityRatioIsEstimate": false,
"cash": 514988.26,
"cashIsEstimate": false,
"receivables": 177947.5,
"receivablesIsEstimate": false,
"liabilities": 75021.76,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1107320.59,
"balanceTotalIsEstimate": false,
"earnings": 139972.78,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0428865217391308,
"returnOnSalesIsEstimate": true,
"equity": 800537.37,
"equityIsEstimate": false,
"equityRatio": 72.29499543578432,
"equityRatioIsEstimate": false,
"cash": 574092.89,
"cashIsEstimate": false,
"receivables": 183895.7,
"receivablesIsEstimate": false,
"liabilities": 251762.92,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 938110.32,
"balanceTotalIsEstimate": false,
"earnings": 222.94,
"earningsIsEstimate": false,
"earningsCagr": -99.84072617547497,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.004954222222222222,
"returnOnSalesIsEstimate": true,
"equity": 801195.72,
"equityIsEstimate": false,
"equityRatio": 85.40527728124769,
"equityRatioIsEstimate": false,
"cash": 466541.4,
"cashIsEstimate": false,
"receivables": 181742.92,
"receivablesIsEstimate": false,
"liabilities": 114010.74,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 856236.03,
"balanceTotalIsEstimate": false,
"earnings": -29718.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -2.835749214542227,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.72485,
"returnOnSalesIsEstimate": true,
"equity": 771476.87,
"equityIsEstimate": false,
"equityRatio": 90.10095849388632,
"equityRatioIsEstimate": false,
"cash": 414794.69,
"cashIsEstimate": false,
"receivables": 156184.34,
"receivablesIsEstimate": false,
"liabilities": 73824.16,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 771566.64,
"balanceTotalIsEstimate": false,
"earnings": -91443.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -5.560464580989988,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.612683428571428,
"returnOnSalesIsEstimate": true,
"equity": 680032.95,
"equityIsEstimate": false,
"equityRatio": 88.13664494359165,
"equityRatioIsEstimate": false,
"cash": 413561.97,
"cashIsEstimate": false,
"receivables": 110920.67,
"receivablesIsEstimate": false,
"liabilities": 79963.69,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 707163.76,
"balanceTotalIsEstimate": false,
"earnings": -27898.440000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -13.293056128351965,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.073016923076923,
"returnOnSalesIsEstimate": true,
"equity": 616657.64,
"equityIsEstimate": false,
"equityRatio": 87.20153306498625,
"equityRatioIsEstimate": false,
"cash": 451652.98,
"cashIsEstimate": false,
"receivables": 54905.78,
"receivablesIsEstimate": false,
"liabilities": 74511.12,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 583168.64,
"balanceTotalIsEstimate": false,
"earnings": -106370.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -8.89603156104658,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.431318064516129,
"returnOnSalesIsEstimate": true,
"equity": 510286.78,
"equityIsEstimate": false,
"equityRatio": 87.50243840272344,
"equityRatioIsEstimate": false,
"cash": 335691.24,
"cashIsEstimate": false,
"receivables": 92607.4,
"receivablesIsEstimate": false,
"liabilities": 61466.86,
"liabilitiesIsEstimate": false
}
]
}