FM-Facility Management GmbH

{
  "id": "f7c6ef24-bcfd-426b-9a18-e7285094fa7f",
  "euId": "DED2102V.HRB37174",
  "name": "FM-Facility Management GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-08-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 6",
    "city": "Schwifting",
    "zipCode": "86940",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0463134,
    "longitude": 10.928302281022367
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 898005395"
    ],
    "websites": [],
    "faxes": [
      "+49 81919734427"
    ]
  },
  "managers": [
    {
      "name": "Dieter Ebert",
      "position": "Managing Director",
      "startDate": "2001-10-17T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Laut",
      "position": "Managing Director",
      "startDate": "2001-10-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1871579.47,
      "balanceTotalIsEstimate": false,
      "earnings": -69796.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.66183,
      "returnOnSalesIsEstimate": true,
      "equity": -205578.94,
      "equityIsEstimate": false,
      "equityRatio": -10.98424850749191,
      "equityRatioIsEstimate": false,
      "cash": 123166.6,
      "cashIsEstimate": false,
      "receivables": 363278.54,
      "receivablesIsEstimate": false,
      "liabilities": 1833711.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455702.46,
      "balanceTotalIsEstimate": false,
      "earnings": 192643.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.761904761904767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.81608825,
      "returnOnSalesIsEstimate": true,
      "equity": -12935.41,
      "equityIsEstimate": false,
      "equityRatio": -0.888602606332066,
      "equityRatioIsEstimate": false,
      "cash": 305027.12,
      "cashIsEstimate": false,
      "receivables": 376381.9,
      "receivablesIsEstimate": false,
      "liabilities": 1451452.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 595075.93,
      "balanceTotalIsEstimate": false,
      "earnings": 27995.29,
      "earningsIsEstimate": false,
      "earningsCagr": -85.4678275465571,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.32042075305568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.076741923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 15059.88,
      "equityIsEstimate": false,
      "equityRatio": 2.530749311268563,
      "equityRatioIsEstimate": false,
      "cash": 115987.96,
      "cashIsEstimate": false,
      "receivables": 270168.26,
      "receivablesIsEstimate": false,
      "liabilities": 574264.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1043925.49,
      "balanceTotalIsEstimate": false,
      "earnings": 12301.08,
      "earningsIsEstimate": false,
      "earningsCagr": -74.73063039916688,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.773493673718797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4731184615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 27360.96,
      "equityIsEstimate": false,
      "equityRatio": 2.620968667026226,
      "equityRatioIsEstimate": false,
      "cash": 296217.26,
      "cashIsEstimate": false,
      "receivables": 217190.09,
      "receivablesIsEstimate": false,
      "liabilities": 1009049.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1228694.65,
      "balanceTotalIsEstimate": false,
      "earnings": 60151.76,
      "earningsIsEstimate": false,
      "earningsCagr": -32.158104989751976,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.437069819897403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7594849999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 87512.72,
      "equityIsEstimate": false,
      "equityRatio": 7.1224140188125675,
      "equityRatioIsEstimate": false,
      "cash": 478195.39,
      "cashIsEstimate": false,
      "receivables": 56866.83,
      "receivablesIsEstimate": false,
      "liabilities": 1052121.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1491171.19,
      "balanceTotalIsEstimate": false,
      "earnings": 16533.78,
      "earningsIsEstimate": false,
      "earningsCagr": -45.874187128401644,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6889075,
      "returnOnSalesIsEstimate": true,
      "equity": 104046.5,
      "equityIsEstimate": false,
      "equityRatio": 6.977502026444061,
      "equityRatioIsEstimate": false,
      "cash": 291344.63,
      "cashIsEstimate": false,
      "receivables": 138351.17,
      "receivablesIsEstimate": false,
      "liabilities": 1295331.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1091941.59,
      "balanceTotalIsEstimate": false,
      "earnings": 135537.39,
      "earningsIsEstimate": false,
      "earningsCagr": 48.334966174680275,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.30579,
      "returnOnSalesIsEstimate": true,
      "equity": 239583.89,
      "equityIsEstimate": false,
      "equityRatio": 21.941090273885436,
      "equityRatioIsEstimate": false,
      "cash": 352688.98,
      "cashIsEstimate": false,
      "receivables": 459193.11,
      "receivablesIsEstimate": false,
      "liabilities": 767167.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 868996.51,
      "balanceTotalIsEstimate": false,
      "earnings": 54537.79,
      "earningsIsEstimate": false,
      "earningsCagr": 45.10707005611649,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3712082608695653,
      "returnOnSalesIsEstimate": true,
      "equity": 294121.68,
      "equityIsEstimate": false,
      "equityRatio": 33.84612902530529,
      "equityRatioIsEstimate": false,
      "cash": 502035.63,
      "cashIsEstimate": false,
      "receivables": 196195.88,
      "receivablesIsEstimate": false,
      "liabilities": 534420.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628716.48,
      "balanceTotalIsEstimate": false,
      "earnings": 46992.39,
      "earningsIsEstimate": false,
      "earningsCagr": -5.985509102681242,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.029789355304192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6204272413793102,
      "returnOnSalesIsEstimate": true,
      "equity": 341114.07,
      "equityIsEstimate": false,
      "equityRatio": 20.94373540077399,
      "equityRatioIsEstimate": false,
      "cash": 388332.96,
      "cashIsEstimate": false,
      "receivables": 184352.02,
      "receivablesIsEstimate": false,
      "liabilities": 1236851.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3888628.4,
      "balanceTotalIsEstimate": false,
      "earnings": -166140.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.076758,
      "returnOnSalesIsEstimate": true,
      "equity": 174973.43,
      "equityIsEstimate": false,
      "equityRatio": 4.4996181687095635,
      "equityRatioIsEstimate": false,
      "cash": 64574.96,
      "cashIsEstimate": false,
      "receivables": 752118.94,
      "receivablesIsEstimate": false,
      "liabilities": 3690514.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2086978.88,
      "balanceTotalIsEstimate": false,
      "earnings": 5600.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.639319927790215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08485954545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 180574.16,
      "equityIsEstimate": false,
      "equityRatio": 8.652419137082978,
      "equityRatioIsEstimate": false,
      "cash": 72296.64,
      "cashIsEstimate": false,
      "receivables": 740073.73,
      "receivablesIsEstimate": false,
      "liabilities": 1830324.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1025421.45,
      "balanceTotalIsEstimate": false,
      "earnings": -59735.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7067179999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 120839.03,
      "equityIsEstimate": false,
      "equityRatio": 11.784328287651872,
      "equityRatioIsEstimate": false,
      "cash": 148169.62,
      "cashIsEstimate": false,
      "receivables": 357640.53,
      "receivablesIsEstimate": false,
      "liabilities": 845892.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655290.01,
      "balanceTotalIsEstimate": false,
      "earnings": 44426.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.20071027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 165265.31,
      "equityIsEstimate": false,
      "equityRatio": 25.220178467240785,
      "equityRatioIsEstimate": false,
      "cash": 138248.9,
      "cashIsEstimate": false,
      "receivables": 451964.61,
      "receivablesIsEstimate": false,
      "liabilities": 431334.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 424651.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -42.73989816503118,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 130239.88,
      "equityIsEstimate": false,
      "equityRatio": 30.66985868350358,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 192171.56,
      "liabilitiesIsEstimate": false
    }
  ]
}