FM Elektrotechnik & Photovoltaik GmbH

{
  "id": "d7670f47-1af9-44a2-b6fd-d59c70c669c8",
  "euId": "DEY1206.HRB505519",
  "name": "FM Elektrotechnik & Photovoltaik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-06-10T00:00:00",
  "vatId": "DE271786930",
  "hq": {
    "line2": null,
    "street": "Ortsstr. 7",
    "city": "Cursdorf",
    "zipCode": "98744",
    "state": "TH",
    "country": "DE",
    "latitude": 50.5726833,
    "longitude": 11.126638
  },
  "contactData": {
    "emails": [
      "info@fm-elektrotechnik.de"
    ],
    "phones": [
      "+49 3670521877"
    ],
    "websites": [
      "http://www.meine-pv-anlage.info"
    ],
    "faxes": [
      "+49 3670521879"
    ]
  },
  "managers": [
    {
      "name": "Klaus Westermann",
      "position": "Managing Director",
      "startDate": "2010-06-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Fröbel",
      "position": "Managing Director",
      "startDate": "2010-06-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 312767.01,
      "balanceTotalIsEstimate": false,
      "earnings": 31503.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4319709090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 56503.36,
      "equityIsEstimate": false,
      "equityRatio": 18.065639339647745,
      "equityRatioIsEstimate": false,
      "cash": 67222.01,
      "cashIsEstimate": false,
      "receivables": 223907.73,
      "receivablesIsEstimate": false,
      "liabilities": 209807.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304537.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.181818181818176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 79093.51,
      "equityIsEstimate": false,
      "equityRatio": 25.971660327824708,
      "equityRatioIsEstimate": false,
      "cash": 98958.28,
      "cashIsEstimate": false,
      "receivables": 168580.11,
      "receivablesIsEstimate": false,
      "liabilities": 193939.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736534.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.74122295716148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 122958.91,
      "equityIsEstimate": false,
      "equityRatio": 16.694253975836457,
      "equityRatioIsEstimate": false,
      "cash": 2948.63,
      "cashIsEstimate": false,
      "receivables": 690547.49,
      "receivablesIsEstimate": false,
      "liabilities": 598018.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442930.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 63288.7,
      "equityIsEstimate": false,
      "equityRatio": 14.288617350666149,
      "equityRatioIsEstimate": false,
      "cash": 10219.8,
      "cashIsEstimate": false,
      "receivables": 268227.6,
      "receivablesIsEstimate": false,
      "liabilities": 368336.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 410370.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 63820.13,
      "equityIsEstimate": false,
      "equityRatio": 15.55184432630666,
      "equityRatioIsEstimate": false,
      "cash": 25988.6,
      "cashIsEstimate": false,
      "receivables": 189904.17,
      "receivablesIsEstimate": false,
      "liabilities": 340932.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442637.76,
      "balanceTotalIsEstimate": false,
      "earnings": 23532.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9412992,
      "returnOnSalesIsEstimate": true,
      "equity": 87352.61,
      "equityIsEstimate": false,
      "equityRatio": 19.734559021806003,
      "equityRatioIsEstimate": false,
      "cash": 1354.32,
      "cashIsEstimate": false,
      "receivables": 244794.85,
      "receivablesIsEstimate": false,
      "liabilities": 348871.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399312.69,
      "balanceTotalIsEstimate": false,
      "earnings": 25368.55,
      "earningsIsEstimate": false,
      "earningsCagr": 7.8022800826772265,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.57632497353946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0570229166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 100610.34,
      "equityIsEstimate": false,
      "equityRatio": 25.195878448040304,
      "equityRatioIsEstimate": false,
      "cash": 33804.73,
      "cashIsEstimate": false,
      "receivables": 240402.86,
      "receivablesIsEstimate": false,
      "liabilities": 290579.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 822960.95,
      "balanceTotalIsEstimate": false,
      "earnings": 31401.73,
      "earningsIsEstimate": false,
      "earningsCagr": 15.516211819063862,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7476602380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 132012.07,
      "equityIsEstimate": false,
      "equityRatio": 16.041109848529267,
      "equityRatioIsEstimate": false,
      "cash": 975.63,
      "cashIsEstimate": false,
      "receivables": 480894.53,
      "receivablesIsEstimate": false,
      "liabilities": 669145.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 868482.27,
      "balanceTotalIsEstimate": false,
      "earnings": 361.56,
      "earningsIsEstimate": false,
      "earningsCagr": -75.13982242343921,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.20644068795676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.008818536585365853,
      "returnOnSalesIsEstimate": true,
      "equity": 132373.63,
      "equityIsEstimate": false,
      "equityRatio": 15.241949614008815,
      "equityRatioIsEstimate": false,
      "cash": 4429.42,
      "cashIsEstimate": false,
      "receivables": 472811.44,
      "receivablesIsEstimate": false,
      "liabilities": 718658.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 659712.56,
      "balanceTotalIsEstimate": false,
      "earnings": 35971.82,
      "earningsIsEstimate": false,
      "earningsCagr": 11.192034925967164,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4388728,
      "returnOnSalesIsEstimate": true,
      "equity": 168345.45,
      "equityIsEstimate": false,
      "equityRatio": 25.517999839202698,
      "equityRatioIsEstimate": false,
      "cash": 167514.44,
      "cashIsEstimate": false,
      "receivables": 227126.99,
      "receivablesIsEstimate": false,
      "liabilities": 463657.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 691492.92,
      "balanceTotalIsEstimate": false,
      "earnings": 64754.37,
      "earningsIsEstimate": false,
      "earningsCagr": 26.398918902020352,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0888506451612905,
      "returnOnSalesIsEstimate": true,
      "equity": 233099.82,
      "equityIsEstimate": false,
      "equityRatio": 33.70964665842131,
      "equityRatioIsEstimate": false,
      "cash": 184421.6,
      "cashIsEstimate": false,
      "receivables": 318334.17,
      "receivablesIsEstimate": false,
      "liabilities": 406652.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 784299.93,
      "balanceTotalIsEstimate": false,
      "earnings": 94425.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 31.684285756614972,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8613793939393948,
      "returnOnSalesIsEstimate": true,
      "equity": 327525.34,
      "equityIsEstimate": false,
      "equityRatio": 41.76021538086839,
      "equityRatioIsEstimate": false,
      "cash": 123210.86,
      "cashIsEstimate": false,
      "receivables": 337009.63,
      "receivablesIsEstimate": false,
      "liabilities": 389281.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322741.47,
      "balanceTotalIsEstimate": false,
      "earnings": 372267.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 466.4590884896623,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9185108634282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.09276152173913,
      "returnOnSalesIsEstimate": true,
      "equity": 699792.37,
      "equityIsEstimate": false,
      "equityRatio": 52.90469724216026,
      "equityRatioIsEstimate": false,
      "cash": 201395.81,
      "cashIsEstimate": false,
      "receivables": 500283.47,
      "receivablesIsEstimate": false,
      "liabilities": 452607.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1922101.1,
      "balanceTotalIsEstimate": false,
      "earnings": 123606.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 36.1507122638878,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4721343999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 823399.09,
      "equityIsEstimate": false,
      "equityRatio": 42.83849012936936,
      "equityRatioIsEstimate": false,
      "cash": 959490.32,
      "cashIsEstimate": false,
      "receivables": 477009.66,
      "receivablesIsEstimate": false,
      "liabilities": 854423.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1999366.69,
      "balanceTotalIsEstimate": false,
      "earnings": 138753.45000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 20.98838425804095,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.13044084145255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.825703289473685,
      "returnOnSalesIsEstimate": true,
      "equity": 974652.54,
      "equityIsEstimate": false,
      "equityRatio": 48.74806331798996,
      "equityRatioIsEstimate": false,
      "cash": 602169.36,
      "cashIsEstimate": false,
      "receivables": 997991.08,
      "receivablesIsEstimate": false,
      "liabilities": 893014.15,
      "liabilitiesIsEstimate": false
    }
  ]
}