FlowCAD CAE Solutions GmbH
DED2601V.HRB157537
Headquarters
Mozartstr. 2
85622 Feldkirchen
Bavaria
Germany
Contact
Management
Dietmar Lautwein
Managing Director
Since June 15, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | 108.960 € | 576.011 € | 72.7% |
| 2023 | ~2.200.000 € | 27.129 € | 389.154 € | 79.6% |
| 2022 | ~2.300.000 € | 116.941 € | 401.114 € | 70.5% |
| 2021 | ~1.500.000 € | 69.570 € | 242.319 € | 68.4% |
| 2020 | ~1.900.000 € | 24.797 € | 390.217 € | 78.5% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "5fe67ca0-d377-4b17-8267-6716e49ca813",
"euId": "DED2601V.HRB157537",
"name": "FlowCAD CAE Solutions GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-06-15T00:00:00",
"vatId": "DE814498142",
"hq": {
"line2": null,
"street": "Mozartstr. 2",
"city": "Feldkirchen",
"zipCode": "85622",
"state": "BY",
"country": "DE",
"latitude": 48.1514641,
"longitude": 11.7231654
},
"contactData": {
"emails": [
"info@flowcad.de"
],
"phones": [
"+49 8945637770"
],
"websites": [
"https://flowcad.de/"
],
"faxes": [
"+49 8945637790"
]
},
"managers": [
{
"name": "Dietmar Lautwein",
"position": "Managing Director",
"startDate": "2005-06-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 495122.42,
"balanceTotalIsEstimate": false,
"earnings": 114274.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.930103076923077,
"returnOnSalesIsEstimate": true,
"equity": 215028.07,
"equityIsEstimate": false,
"equityRatio": 43.42927351179129,
"equityRatioIsEstimate": false,
"cash": 194883.1,
"cashIsEstimate": false,
"receivables": 276540.32,
"receivablesIsEstimate": false,
"liabilities": 223609.64,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 288420.31,
"balanceTotalIsEstimate": false,
"earnings": -42218.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -66.66666666666667,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.247600769230769,
"returnOnSalesIsEstimate": true,
"equity": 172809.26,
"equityIsEstimate": false,
"equityRatio": 59.91577361524922,
"equityRatioIsEstimate": false,
"cash": 241827.75,
"cashIsEstimate": false,
"receivables": 39187.12,
"receivablesIsEstimate": false,
"liabilities": 104450.05,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 262264.64,
"balanceTotalIsEstimate": false,
"earnings": -6226.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -44.52998037747709,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5189058333333333,
"returnOnSalesIsEstimate": true,
"equity": 166582.39,
"equityIsEstimate": false,
"equityRatio": 63.51690795983782,
"equityRatioIsEstimate": false,
"cash": 207675.69,
"cashIsEstimate": false,
"receivables": 35884.82,
"receivablesIsEstimate": false,
"liabilities": 82730.25,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 488040,
"balanceTotalIsEstimate": false,
"earnings": -117307.07,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -0.8621118649333792,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.087028157894737,
"returnOnSalesIsEstimate": true,
"equity": 190857.71,
"equityIsEstimate": false,
"equityRatio": 39.106980985165144,
"equityRatioIsEstimate": false,
"cash": 197005.26,
"cashIsEstimate": false,
"receivables": 270411.96,
"receivablesIsEstimate": false,
"liabilities": 239332.19,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 622361.28,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 220370.35,
"equityIsEstimate": false,
"equityRatio": 35.4087500430618,
"equityRatioIsEstimate": false,
"cash": 299280.95,
"cashIsEstimate": false,
"receivables": 309426.55,
"receivablesIsEstimate": false,
"liabilities": 335720.77,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 404020.66,
"balanceTotalIsEstimate": false,
"earnings": 34955.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 16.564679083053058,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.45645875,
"returnOnSalesIsEstimate": true,
"equity": 255325.36,
"equityIsEstimate": false,
"equityRatio": 63.19611477294256,
"equityRatioIsEstimate": false,
"cash": 253129.75,
"cashIsEstimate": false,
"receivables": 119055.89,
"receivablesIsEstimate": false,
"liabilities": 124240.3,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 313396.57,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": -14.21071907318565,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 283787.07,
"equityIsEstimate": false,
"equityRatio": 90.55206634839685,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 13241.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 318220.25,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": -35.44348392816994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 245744.52,
"equityIsEstimate": false,
"equityRatio": 77.22466436375434,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 63009.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 522281.25,
"balanceTotalIsEstimate": false,
"earnings": -82185.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -10.457623119705318,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.0439192592592597,
"returnOnSalesIsEstimate": true,
"equity": 406464.9,
"equityIsEstimate": false,
"equityRatio": 77.82490755699156,
"equityRatioIsEstimate": false,
"cash": 373015.59,
"cashIsEstimate": false,
"receivables": 143333.81,
"receivablesIsEstimate": false,
"liabilities": 100754.35,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 390217.45,
"balanceTotalIsEstimate": false,
"earnings": 24797.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -5.673093923175387,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3051094736842106,
"returnOnSalesIsEstimate": true,
"equity": 306261.98,
"equityIsEstimate": false,
"equityRatio": 78.48495242844726,
"equityRatioIsEstimate": false,
"cash": 309292.55,
"cashIsEstimate": false,
"receivables": 77174.74,
"receivablesIsEstimate": false,
"liabilities": 72691.47,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 242319.08,
"balanceTotalIsEstimate": false,
"earnings": 69570.47,
"earningsIsEstimate": false,
"earningsCagr": 180.55912228375277,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 23.252141994591714,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.638031333333333,
"returnOnSalesIsEstimate": true,
"equity": 165832.45,
"equityIsEstimate": false,
"equityRatio": 68.43557263423088,
"equityRatioIsEstimate": false,
"cash": 183093.88,
"cashIsEstimate": false,
"receivables": 55252.09,
"receivablesIsEstimate": false,
"liabilities": 57262.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 401113.6,
"balanceTotalIsEstimate": false,
"earnings": 116941.14,
"earningsIsEstimate": false,
"earningsCagr": 117.16177864403589,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 36.6299706739978,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.084397391304347,
"returnOnSalesIsEstimate": true,
"equity": 282773.59,
"equityIsEstimate": false,
"equityRatio": 70.4971334803906,
"equityRatioIsEstimate": false,
"cash": 283092.83,
"cashIsEstimate": false,
"receivables": 112856.37,
"receivablesIsEstimate": false,
"liabilities": 65590.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 389154.27,
"balanceTotalIsEstimate": false,
"earnings": 27129.01,
"earningsIsEstimate": false,
"earningsCagr": 3.0412537168918785,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.9910039076067285,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.233136818181818,
"returnOnSalesIsEstimate": true,
"equity": 309902.6,
"equityIsEstimate": false,
"equityRatio": 79.63489646406808,
"equityRatioIsEstimate": false,
"cash": 281339.46,
"cashIsEstimate": false,
"receivables": 102423.78,
"receivablesIsEstimate": false,
"liabilities": 62721.67,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 576011.16,
"balanceTotalIsEstimate": false,
"earnings": 108959.54,
"earningsIsEstimate": false,
"earningsCagr": 44.7825360194058,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.035538518518518,
"returnOnSalesIsEstimate": true,
"equity": 418862.14,
"equityIsEstimate": false,
"equityRatio": 72.71771262209572,
"equityRatioIsEstimate": false,
"cash": 444483.97,
"cashIsEstimate": false,
"receivables": 130231.69,
"receivablesIsEstimate": false,
"liabilities": 109446.68,
"liabilitiesIsEstimate": false
}
]
}