Flow Science Deutschland GmbH

{
  "id": "315e2716-38df-45f1-b6ad-c04515f688b6",
  "euId": "DEB2609.HRB740528",
  "name": "Flow Science Deutschland GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-03-02T00:00:00",
  "vatId": "DE281936498",
  "hq": {
    "line2": null,
    "street": "Sprollstr. 10/1",
    "city": "Rottenburg a. Neckar",
    "zipCode": "72108",
    "state": "BW",
    "country": "DE",
    "latitude": 48.477856,
    "longitude": 8.9370823
  },
  "contactData": {
    "emails": [
      "info@flow3d.com"
    ],
    "phones": [
      "+49 74729886880"
    ],
    "websites": [
      "https://flow3d.com/de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Friedrich Semler",
      "position": "Managing Director",
      "startDate": "2012-03-02T00:00:00",
      "endDate": "2024-10-07T00:00:00"
    },
    {
      "name": "Malte Leonhard",
      "position": "Managing Director",
      "startDate": "2024-10-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 506617.98,
      "balanceTotalIsEstimate": false,
      "earnings": 83628.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.090004347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 241377.94,
      "equityIsEstimate": false,
      "equityRatio": 47.64496119936367,
      "equityRatioIsEstimate": false,
      "cash": 396347.17,
      "cashIsEstimate": false,
      "receivables": 31886.23,
      "receivablesIsEstimate": false,
      "liabilities": 102474.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 446877.54,
      "balanceTotalIsEstimate": false,
      "earnings": 85383.73,
      "earningsIsEstimate": false,
      "earningsCagr": 2.0994035015049928,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.695652173913038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.538373,
      "returnOnSalesIsEstimate": true,
      "equity": 326761.67,
      "equityIsEstimate": false,
      "equityRatio": 73.12107697334712,
      "equityRatioIsEstimate": false,
      "cash": 337514.47,
      "cashIsEstimate": false,
      "receivables": 47524.56,
      "receivablesIsEstimate": false,
      "liabilities": 60898.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 530247.96,
      "balanceTotalIsEstimate": false,
      "earnings": 84515.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5290208642689365,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0811125005449673,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.990978723404256,
      "returnOnSalesIsEstimate": true,
      "equity": 411276.87,
      "equityIsEstimate": false,
      "equityRatio": 77.56312160069415,
      "equityRatioIsEstimate": false,
      "cash": 458264.46,
      "cashIsEstimate": false,
      "receivables": 31403.12,
      "receivablesIsEstimate": false,
      "liabilities": 62235.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 841765.68,
      "balanceTotalIsEstimate": false,
      "earnings": 123475.72,
      "earningsIsEstimate": false,
      "earningsCagr": 13.87014744251507,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.34696268775192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.498722105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 534752.59,
      "equityIsEstimate": false,
      "equityRatio": 63.52748783960875,
      "equityRatioIsEstimate": false,
      "cash": 224289.77,
      "cashIsEstimate": false,
      "receivables": 113089.51,
      "receivablesIsEstimate": false,
      "liabilities": 176887.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 896787.97,
      "balanceTotalIsEstimate": false,
      "earnings": 92724.34,
      "earningsIsEstimate": false,
      "earningsCagr": 2.614907528635002,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.26906663876531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.151352222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 627476.93,
      "equityIsEstimate": false,
      "equityRatio": 69.96937414314334,
      "equityRatioIsEstimate": false,
      "cash": 128133.54,
      "cashIsEstimate": false,
      "receivables": 86572.3,
      "receivablesIsEstimate": false,
      "liabilities": 162872.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1074225.07,
      "balanceTotalIsEstimate": false,
      "earnings": 148347.74,
      "earningsIsEstimate": false,
      "earningsCagr": 14.809137105209636,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.743079090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 775824.67,
      "equityIsEstimate": false,
      "equityRatio": 72.22179891966215,
      "equityRatioIsEstimate": false,
      "cash": 210381.43,
      "cashIsEstimate": false,
      "receivables": 128297.44,
      "receivablesIsEstimate": false,
      "liabilities": 171037.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1197385.85,
      "balanceTotalIsEstimate": false,
      "earnings": 47151.67,
      "earningsIsEstimate": false,
      "earningsCagr": -13.574766042744358,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.88205656240948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4288384848484847,
      "returnOnSalesIsEstimate": true,
      "equity": 822976.34,
      "equityIsEstimate": false,
      "equityRatio": 68.73108948130628,
      "equityRatioIsEstimate": false,
      "cash": 50575.82,
      "cashIsEstimate": false,
      "receivables": 259052.78,
      "receivablesIsEstimate": false,
      "liabilities": 214427.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1178372.68,
      "balanceTotalIsEstimate": false,
      "earnings": 78325.25,
      "earningsIsEstimate": false,
      "earningsCagr": -10.75578873626184,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5602386363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 901301.59,
      "equityIsEstimate": false,
      "equityRatio": 76.48697269525971,
      "equityRatioIsEstimate": false,
      "cash": 145175.03,
      "cashIsEstimate": false,
      "receivables": 108949.21,
      "receivablesIsEstimate": false,
      "liabilities": 157143.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203145.18,
      "balanceTotalIsEstimate": false,
      "earnings": 69530.44,
      "earningsIsEstimate": false,
      "earningsCagr": -6.943801538463479,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.476522,
      "returnOnSalesIsEstimate": true,
      "equity": 970832.03,
      "equityIsEstimate": false,
      "equityRatio": 80.69117893154008,
      "equityRatioIsEstimate": false,
      "cash": 242508.61,
      "cashIsEstimate": false,
      "receivables": 86347.02,
      "receivablesIsEstimate": false,
      "liabilities": 117808.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1518842.9,
      "balanceTotalIsEstimate": false,
      "earnings": 129688.82,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3046920016556958,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.322960666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1100520.85,
      "equityIsEstimate": false,
      "equityRatio": 72.45784603529438,
      "equityRatioIsEstimate": false,
      "cash": 285244.22,
      "cashIsEstimate": false,
      "receivables": 179187.14,
      "receivablesIsEstimate": false,
      "liabilities": 161554.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1745630.8,
      "balanceTotalIsEstimate": false,
      "earnings": 144975.17,
      "earningsIsEstimate": false,
      "earningsCagr": 32.418644192168756,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0845780851063833,
      "returnOnSalesIsEstimate": true,
      "equity": 1245496.02,
      "equityIsEstimate": false,
      "equityRatio": 71.34933801580495,
      "equityRatioIsEstimate": false,
      "cash": 250146.92,
      "cashIsEstimate": false,
      "receivables": 420046.97,
      "receivablesIsEstimate": false,
      "liabilities": 310918.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1912716.14,
      "balanceTotalIsEstimate": false,
      "earnings": 246203.33,
      "earningsIsEstimate": false,
      "earningsCagr": 33.152103969649296,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.479035,
      "returnOnSalesIsEstimate": true,
      "equity": 1491699.35,
      "equityIsEstimate": false,
      "equityRatio": 77.98853780781084,
      "equityRatioIsEstimate": false,
      "cash": 520234.07,
      "cashIsEstimate": false,
      "receivables": 251366.6,
      "receivablesIsEstimate": false,
      "liabilities": 125327.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2012667.1,
      "balanceTotalIsEstimate": false,
      "earnings": 305437.17,
      "earningsIsEstimate": false,
      "earningsCagr": 44.77271777847325,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.787492666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1797136.52,
      "equityIsEstimate": false,
      "equityRatio": 89.29129511780661,
      "equityRatioIsEstimate": false,
      "cash": 1257224.2,
      "cashIsEstimate": false,
      "receivables": 355760.08,
      "receivablesIsEstimate": false,
      "liabilities": 116579.58,
      "liabilitiesIsEstimate": false
    }
  ]
}