Flory GmbH
DEB2609.HRB728920
Headquarters
Lederstr. 24
75365 Calw
Baden-Württemberg
Germany
Contact
Management
Daniel auf Flory
Managing Director
Since February 11, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | ~104.520 € | 1.169.805 € | 78.4% |
| 2023 | ~2.400.000 € | ~24.352 € | 1.055.666 € | 77.0% |
| 2022 | ~2.300.000 € | ~143.057 € | 1.021.762 € | 77.2% |
| 2021 | ~1.900.000 € | ~-18.025 € | 842.475 € | 76.6% |
| 2020 | ~2.200.000 € | ~65.828 € | 945.098 € | 70.2% |
Industry
NACE 47.5Retail sale of other household equipment in specialised storesNACE 47.7Retail sale of other goods in specialised storesNACE 47.8Retail sale via stalls and marketsNACE 47.9Retail trade not in stores, stalls or marketsISIC 475Retail sale of other household equipment in specialized storesISIC 477Retail sale of other goods in specialized storesISIC 478Retail sale via stalls and marketsISIC 479Retail trade not in stores, stalls or marketsUKSIC 47.5Retail sale of other household equipment in specialised storesUKSIC 47.7Retail sale of other goods in specialised storesUKSIC 47.8Retail sale via stalls and marketsUKSIC 47.9Retail trade not in stores, stalls or marketsNACE2025 47.5Retail sale of other household equipment in specialised stores
Raw Data
{
"id": "db022920-5a67-42c5-af69-cfd2cbcdecec",
"euId": "DEB2609.HRB728920",
"name": "Flory GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-02-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lederstr. 24",
"city": "Calw",
"zipCode": "75365",
"state": "BW",
"country": "DE",
"latitude": 48.7167079,
"longitude": 8.7372241
},
"contactData": {
"emails": [
"info@flory-calw.de"
],
"phones": [
"+49 70512877"
],
"websites": [
"https://www.flory-calw.de"
],
"faxes": [
"+49 705113990"
]
},
"managers": [
{
"name": "Daniel auf Flory",
"position": "Managing Director",
"startDate": "2009-02-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"475",
"477",
"478",
"479"
],
"nace": [
"47.5",
"47.7",
"47.8",
"47.9"
],
"nace2025": [
"47.5"
],
"naics": [],
"uksic": [
"47.5",
"47.7",
"47.8",
"47.9"
],
"wz": []
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 29477.95,
"balanceTotalIsEstimate": false,
"earnings": -1073.44,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 70000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.5334857142857143,
"returnOnSalesIsEstimate": true,
"equity": 23926.56,
"equityIsEstimate": false,
"equityRatio": 81.16765243173288,
"equityRatioIsEstimate": false,
"cash": 29400.24,
"cashIsEstimate": false,
"receivables": 77.71,
"receivablesIsEstimate": false,
"liabilities": 5051.39,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 292127.69,
"balanceTotalIsEstimate": false,
"earnings": 35311.61,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 871.4285714285713,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.192883823529412,
"returnOnSalesIsEstimate": true,
"equity": 59238.17,
"equityIsEstimate": false,
"equityRatio": 20.278176984865762,
"equityRatioIsEstimate": false,
"cash": 143153.51,
"cashIsEstimate": false,
"receivables": 57867.09,
"receivablesIsEstimate": false,
"liabilities": 209755.09,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 396211.58,
"balanceTotalIsEstimate": false,
"earnings": 132315.27000000002,
"earningsIsEstimate": true,
"earningsCagr": 274.70755369126476,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 260.5551275463989,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.540139560439563,
"returnOnSalesIsEstimate": true,
"equity": 191553.44,
"equityIsEstimate": false,
"equityRatio": 48.346249748682254,
"equityRatioIsEstimate": false,
"cash": 268223.5,
"cashIsEstimate": false,
"receivables": 111524.04,
"receivablesIsEstimate": false,
"liabilities": 125720.69,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 458239.7,
"balanceTotalIsEstimate": false,
"earnings": -28587.660000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 150.47528631524708,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.598878181818182,
"returnOnSalesIsEstimate": true,
"equity": 162965.78,
"equityIsEstimate": false,
"equityRatio": 35.56343546838041,
"equityRatioIsEstimate": false,
"cash": 208579.23,
"cashIsEstimate": false,
"receivables": 229327.53,
"receivablesIsEstimate": false,
"liabilities": 108151.96,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 556694.03,
"balanceTotalIsEstimate": false,
"earnings": 146408.25999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 107.5923417868943,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.262173846153845,
"returnOnSalesIsEstimate": true,
"equity": 309374.04,
"equityIsEstimate": false,
"equityRatio": 55.573443099434705,
"equityRatioIsEstimate": false,
"cash": 333009.13,
"cashIsEstimate": false,
"receivables": 212770.79,
"receivablesIsEstimate": false,
"liabilities": 64059.92,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 536883.41,
"balanceTotalIsEstimate": false,
"earnings": 55847.590000000026,
"earningsIsEstimate": true,
"earningsCagr": -61.85489124725612,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.653965833333335,
"returnOnSalesIsEstimate": true,
"equity": 365221.63,
"equityIsEstimate": false,
"equityRatio": 68.02624614532232,
"equityRatioIsEstimate": false,
"cash": 272023.2,
"cashIsEstimate": false,
"receivables": 195543.53,
"receivablesIsEstimate": false,
"liabilities": 92635.65,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 690985.21,
"balanceTotalIsEstimate": false,
"earnings": -97078.98000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 15.15151272404509,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.067436250000001,
"returnOnSalesIsEstimate": true,
"equity": 268142.65,
"equityIsEstimate": false,
"equityRatio": 38.805845062877694,
"equityRatioIsEstimate": false,
"cash": 369336.11,
"cashIsEstimate": false,
"receivables": 306543.45,
"receivablesIsEstimate": false,
"liabilities": 344153.56,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 530589.12,
"balanceTotalIsEstimate": false,
"earnings": 84336.20999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.028017499999999,
"returnOnSalesIsEstimate": true,
"equity": 352478.86,
"equityIsEstimate": false,
"equityRatio": 66.43160342224884,
"equityRatioIsEstimate": false,
"cash": 255281.74,
"cashIsEstimate": false,
"receivables": 169579.59,
"receivablesIsEstimate": false,
"liabilities": 60176.26,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 586838.31,
"balanceTotalIsEstimate": false,
"earnings": 37529.17999999999,
"earningsIsEstimate": true,
"earningsCagr": -55.50051395480068,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8868599999999995,
"returnOnSalesIsEstimate": true,
"equity": 390008.04,
"equityIsEstimate": false,
"equityRatio": 66.45919895720509,
"equityRatioIsEstimate": false,
"cash": 345555.17,
"cashIsEstimate": false,
"receivables": 228923.71,
"receivablesIsEstimate": false,
"liabilities": 117042.27,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 610617.43,
"balanceTotalIsEstimate": false,
"earnings": 37340.360000000044,
"earningsIsEstimate": true,
"earningsCagr": -33.460089833978316,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6671685714285744,
"returnOnSalesIsEstimate": true,
"equity": 427348.4,
"equityIsEstimate": false,
"equityRatio": 69.9862760222878,
"equityRatioIsEstimate": false,
"cash": 444318.52,
"cashIsEstimate": false,
"receivables": 100973.57,
"receivablesIsEstimate": false,
"liabilities": 115533.03,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 895113.78,
"balanceTotalIsEstimate": false,
"earnings": 170122.49,
"earningsIsEstimate": true,
"earningsCagr": 26.352124943419785,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.506124499999999,
"returnOnSalesIsEstimate": true,
"equity": 597470.89,
"equityIsEstimate": false,
"equityRatio": 66.74803844490027,
"equityRatioIsEstimate": false,
"cash": 616598.89,
"cashIsEstimate": false,
"receivables": 196417.63,
"receivablesIsEstimate": false,
"liabilities": 178404.45,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 945097.72,
"balanceTotalIsEstimate": false,
"earnings": 65828.29999999993,
"earningsIsEstimate": true,
"earningsCagr": -6.006106469892503,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.992195454545451,
"returnOnSalesIsEstimate": true,
"equity": 663299.19,
"equityIsEstimate": false,
"equityRatio": 70.18313302036111,
"equityRatioIsEstimate": false,
"cash": 671533.8,
"cashIsEstimate": false,
"receivables": 130729.85,
"receivablesIsEstimate": false,
"liabilities": 191014.54,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 842475.28,
"balanceTotalIsEstimate": false,
"earnings": -18024.909999999916,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9486794736842061,
"returnOnSalesIsEstimate": true,
"equity": 645274.28,
"equityIsEstimate": false,
"equityRatio": 76.59266631538435,
"equityRatioIsEstimate": false,
"cash": 539519.72,
"cashIsEstimate": false,
"receivables": 136238.98,
"receivablesIsEstimate": false,
"liabilities": 112648,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1021762.22,
"balanceTotalIsEstimate": false,
"earnings": 143056.65999999992,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.219854782608692,
"returnOnSalesIsEstimate": true,
"equity": 788330.94,
"equityIsEstimate": false,
"equityRatio": 77.15405057744256,
"equityRatioIsEstimate": false,
"cash": 791085.67,
"cashIsEstimate": false,
"receivables": 142493.95,
"receivablesIsEstimate": false,
"liabilities": 161990.22,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1055665.67,
"balanceTotalIsEstimate": false,
"earnings": 24351.560000000056,
"earningsIsEstimate": true,
"earningsCagr": -82.97768171016989,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0146483333333356,
"returnOnSalesIsEstimate": true,
"equity": 812682.5,
"equityIsEstimate": false,
"equityRatio": 76.98294290464139,
"equityRatioIsEstimate": false,
"cash": 625512.73,
"cashIsEstimate": false,
"receivables": 240828.09,
"receivablesIsEstimate": false,
"liabilities": 124251.17,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1169804.52,
"balanceTotalIsEstimate": false,
"earnings": 104519.95999999996,
"earningsIsEstimate": true,
"earningsCagr": -14.52372712606782,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 5.253190869160562,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.871109629629628,
"returnOnSalesIsEstimate": true,
"equity": 917202.46,
"equityIsEstimate": false,
"equityRatio": 78.40647256175758,
"equityRatioIsEstimate": false,
"cash": 723158.21,
"cashIsEstimate": false,
"receivables": 210269.48,
"receivablesIsEstimate": false,
"liabilities": 163887.06,
"liabilitiesIsEstimate": false
}
]
}