Flohreus GmbH

{
  "id": "e2dea2f1-485b-4fb6-9c96-578f40f44d5e",
  "euId": "DED3304V.HRB10861",
  "name": "Flohreus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-12-21T00:00:00",
  "vatId": "DE814785938",
  "hq": {
    "line2": null,
    "street": "Stockäckerstr. 25",
    "city": "Veitsbronn",
    "zipCode": "90587",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5025523,
    "longitude": 10.8787242
  },
  "contactData": {
    "emails": [
      "info@flohreus.com"
    ],
    "phones": [
      "+49 9117871856"
    ],
    "websites": [
      "https://www.flohreus.de"
    ],
    "faxes": [
      "+49 9117560610"
    ]
  },
  "managers": [
    {
      "name": "Frank Flohr",
      "position": "Managing Director",
      "startDate": "2006-12-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 374100.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 176277.65,
      "equityIsEstimate": false,
      "equityRatio": 47.12042969443539,
      "equityRatioIsEstimate": false,
      "cash": 134210.83,
      "cashIsEstimate": false,
      "receivables": 58192.29,
      "receivablesIsEstimate": false,
      "liabilities": 110789.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350449.2,
      "balanceTotalIsEstimate": false,
      "earnings": 47125.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9271041666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 223402.9,
      "equityIsEstimate": false,
      "equityRatio": 63.74758452865636,
      "equityRatioIsEstimate": false,
      "cash": 135508.81,
      "cashIsEstimate": false,
      "receivables": 49407.94,
      "receivablesIsEstimate": false,
      "liabilities": 74678.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458030.55,
      "balanceTotalIsEstimate": false,
      "earnings": 117872.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 150.12697014869946,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.417231105914923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.858197333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 341275.86,
      "equityIsEstimate": false,
      "equityRatio": 74.50940990726492,
      "equityRatioIsEstimate": false,
      "cash": 258113.95,
      "cashIsEstimate": false,
      "receivables": 30532.89,
      "receivablesIsEstimate": false,
      "liabilities": 39382.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602142.31,
      "balanceTotalIsEstimate": false,
      "earnings": 158125.32,
      "earningsIsEstimate": true,
      "earningsCagr": 83.1782371233414,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.48455252486973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.322385263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 499401.18,
      "equityIsEstimate": false,
      "equityRatio": 82.93740062876498,
      "equityRatioIsEstimate": false,
      "cash": 399408.93,
      "cashIsEstimate": false,
      "receivables": 37913.91,
      "receivablesIsEstimate": false,
      "liabilities": 50898.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790128.43,
      "balanceTotalIsEstimate": false,
      "earnings": -305897.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.745723749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 693503.81,
      "equityIsEstimate": false,
      "equityRatio": 87.77102350310317,
      "equityRatioIsEstimate": false,
      "cash": 485655.74,
      "cashIsEstimate": false,
      "receivables": 41584.09,
      "receivablesIsEstimate": false,
      "liabilities": 52256.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 805983.66,
      "balanceTotalIsEstimate": false,
      "earnings": -17340.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.722531666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 676163.05,
      "equityIsEstimate": false,
      "equityRatio": 83.89289802723793,
      "equityRatioIsEstimate": false,
      "cash": 560416.18,
      "cashIsEstimate": false,
      "receivables": 37289.77,
      "receivablesIsEstimate": false,
      "liabilities": 99578.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 733927.09,
      "balanceTotalIsEstimate": false,
      "earnings": 11738.23000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5335559090909096,
      "returnOnSalesIsEstimate": true,
      "equity": 587901.28,
      "equityIsEstimate": false,
      "equityRatio": 80.10349910915538,
      "equityRatioIsEstimate": false,
      "cash": 267696.26,
      "cashIsEstimate": false,
      "receivables": 275453.04,
      "receivablesIsEstimate": false,
      "liabilities": 44076.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 782299.76,
      "balanceTotalIsEstimate": false,
      "earnings": 25641.110000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 118.44102560607514,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.114830869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 613542.39,
      "equityIsEstimate": false,
      "equityRatio": 78.42804272367411,
      "equityRatioIsEstimate": false,
      "cash": 524281.58,
      "cashIsEstimate": false,
      "receivables": 51396.94,
      "receivablesIsEstimate": false,
      "liabilities": 77624.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031512.48,
      "balanceTotalIsEstimate": false,
      "earnings": 111954.93,
      "earningsIsEstimate": true,
      "earningsCagr": 208.8305848879179,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.860514827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 925497.32,
      "equityIsEstimate": false,
      "equityRatio": 89.72235798833961,
      "equityRatioIsEstimate": false,
      "cash": 395337.49,
      "cashIsEstimate": false,
      "receivables": 495029.09,
      "receivablesIsEstimate": false,
      "liabilities": 48291.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163838.44,
      "balanceTotalIsEstimate": false,
      "earnings": 79845.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 89.47382488770043,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.419559696969696,
      "returnOnSalesIsEstimate": true,
      "equity": 1005342.79,
      "equityIsEstimate": false,
      "equityRatio": 86.38164503313708,
      "equityRatioIsEstimate": false,
      "cash": 417675.39,
      "cashIsEstimate": false,
      "receivables": 479918.49,
      "receivablesIsEstimate": false,
      "liabilities": 72466.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1608107.74,
      "balanceTotalIsEstimate": false,
      "earnings": -146307.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.239189393325226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.402490697674418,
      "returnOnSalesIsEstimate": true,
      "equity": 1059035.69,
      "equityIsEstimate": false,
      "equityRatio": 65.85601596569643,
      "equityRatioIsEstimate": false,
      "cash": 970816.63,
      "cashIsEstimate": false,
      "receivables": 432881.33,
      "receivablesIsEstimate": false,
      "liabilities": 474614.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1824816.66,
      "balanceTotalIsEstimate": false,
      "earnings": 138312.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.19277170567415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8815064583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1397348,
      "equityIsEstimate": false,
      "equityRatio": 76.57470641461592,
      "equityRatioIsEstimate": false,
      "cash": 1279165.18,
      "cashIsEstimate": false,
      "receivables": 367519.38,
      "receivablesIsEstimate": false,
      "liabilities": 326032.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2026294.89,
      "balanceTotalIsEstimate": false,
      "earnings": -96069.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.718111236917975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.847491730769231,
      "returnOnSalesIsEstimate": true,
      "equity": 1501278.43,
      "equityIsEstimate": false,
      "equityRatio": 74.08982954104968,
      "equityRatioIsEstimate": false,
      "cash": 1492168.67,
      "cashIsEstimate": false,
      "receivables": 333162.31,
      "receivablesIsEstimate": false,
      "liabilities": 419163.24,
      "liabilitiesIsEstimate": false
    }
  ]
}