Flintholm Sten og Grus ApS
DKCVR.10096421
Headquarters
Kuopiovej 36
5700 Svendborg
Syddanmark
Denmark
Contact
Management
Tonny Dyrvig Madsen
Director
Since July 31, 2017
Frits Ejvind Holbæk DalgaardFormer
Director
April 14, 2008 – July 31, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 14.429.616 DKK | 4.527.770 DKK | 19.739.878 DKK | 61.1% |
| 2023 | 13.032.490 DKK | 3.511.017 DKK | 18.844.079 DKK | 71.8% |
| 2022 | 12.962.605 DKK | 3.340.599 DKK | 19.861.152 DKK | 73.1% |
| 2021 | 11.459.817 DKK | 2.529.759 DKK | 19.462.182 DKK | 67.7% |
Industry
NACE 08.12Operation of gravel and sand pits; mining of clays and kaolinISIC 0810Quarrying of stone, sand and clayNAICS 212311Nonmetallic Mineral Mining and QuarryingNAICS 212312Nonmetallic Mineral Mining and QuarryingNAICS 212313Nonmetallic Mineral Mining and QuarryingNAICS 212319Nonmetallic Mineral Mining and QuarryingNAICS 212321Nonmetallic Mineral Mining and QuarryingNAICS 212322Nonmetallic Mineral Mining and QuarryingNAICS 212324Nonmetallic Mineral Mining and QuarryingNAICS 212325Nonmetallic Mineral Mining and QuarryingNAICS 212399Nonmetallic Mineral Mining and QuarryingUKSIC 08.12Operation of gravel and sand pits; mining of clays and kaolinNACE2025 08.12Operation of gravel and sand pits and mining of clay and kaolin
Raw Data
{
"id": "16cf6c8e-0ff5-4f85-bc88-0fa1687a2d29",
"euId": "DKCVR.10096421",
"name": "Flintholm Sten og Grus ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2002-10-01T00:00:00",
"vatId": "DK10096421",
"hq": {
"line2": null,
"street": "Kuopiovej 36",
"city": "Svendborg",
"zipCode": "5700",
"state": "Syddanmark",
"country": "DK",
"latitude": 55.079766,
"longitude": 10.584725
},
"contactData": {
"emails": [
"kontor@flintholmaps.dk"
],
"phones": [
"+45 28941113"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Frits Ejvind Holbæk Dalgaard",
"position": "Director",
"startDate": "2008-04-14T00:00:00",
"endDate": "2017-07-31T00:00:00"
},
{
"name": "Tonny Dyrvig Madsen",
"position": "Director",
"startDate": "2017-07-31T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"0810"
],
"nace": [
"08.12"
],
"nace2025": [
"08.12"
],
"naics": [
"212311",
"212312",
"212313",
"212319",
"212321",
"212322",
"212324",
"212325",
"212399"
],
"uksic": [
"08.12"
],
"wz": []
},
"financials": [
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6209331,
"balanceTotalIsEstimate": false,
"earnings": 466382,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2904004,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.05996410473264,
"returnOnSalesIsEstimate": false,
"equity": 323564,
"equityIsEstimate": false,
"equityRatio": 5.210931741277764,
"equityRatioIsEstimate": false,
"cash": 7500,
"cashIsEstimate": false,
"receivables": 703408,
"receivablesIsEstimate": false,
"liabilities": 6209331,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7366972,
"balanceTotalIsEstimate": false,
"earnings": 757783,
"earningsIsEstimate": false,
"earningsCagr": 62.48118495139179,
"earningsCagrIsEstimate": false,
"revenue": 3859448,
"revenueIsEstimate": false,
"revenueCagr": 32.900918869257744,
"revenueCagrIsEstimate": false,
"returnOnSales": 19.63449177188033,
"returnOnSalesIsEstimate": false,
"equity": 904147,
"equityIsEstimate": false,
"equityRatio": 12.27297999775213,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1716548,
"receivablesIsEstimate": false,
"liabilities": 7366972,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8269834,
"balanceTotalIsEstimate": false,
"earnings": 994732,
"earningsIsEstimate": false,
"earningsCagr": 46.04347372950046,
"earningsCagrIsEstimate": false,
"revenue": 4379407,
"revenueIsEstimate": false,
"revenueCagr": 22.803020504092597,
"revenueCagrIsEstimate": false,
"returnOnSales": 22.71385144153078,
"returnOnSalesIsEstimate": false,
"equity": 1716879,
"equityIsEstimate": false,
"equityRatio": 20.760743202342393,
"equityRatioIsEstimate": false,
"cash": 1178239,
"cashIsEstimate": false,
"receivables": 852823,
"receivablesIsEstimate": false,
"liabilities": 2437691,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9672374,
"balanceTotalIsEstimate": false,
"earnings": 1615495,
"earningsIsEstimate": false,
"earningsCagr": 51.30546429890423,
"earningsCagrIsEstimate": false,
"revenue": 5662355,
"revenueIsEstimate": false,
"revenueCagr": 24.929967754665803,
"revenueCagrIsEstimate": false,
"returnOnSales": 28.530443605178412,
"returnOnSalesIsEstimate": false,
"equity": 3145574,
"equityIsEstimate": false,
"equityRatio": 32.52121971296808,
"equityRatioIsEstimate": false,
"cash": 2188146,
"cashIsEstimate": false,
"receivables": 1312481,
"receivablesIsEstimate": false,
"liabilities": 3068096,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 8402502,
"balanceTotalIsEstimate": false,
"earnings": 3705573,
"earningsIsEstimate": false,
"earningsCagr": 67.89137975054726,
"earningsCagrIsEstimate": false,
"revenue": 5342802,
"revenueIsEstimate": false,
"revenueCagr": 16.464339333876744,
"revenueCagrIsEstimate": false,
"returnOnSales": 69.35636020200636,
"returnOnSalesIsEstimate": false,
"equity": 5160949,
"equityIsEstimate": false,
"equityRatio": 61.42157419302012,
"equityRatioIsEstimate": false,
"cash": 74680,
"cashIsEstimate": false,
"receivables": 1056022,
"receivablesIsEstimate": false,
"liabilities": 1219173,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 8751547,
"balanceTotalIsEstimate": false,
"earnings": 231396,
"earningsIsEstimate": false,
"earningsCagr": -25.66339079256199,
"earningsCagrIsEstimate": false,
"revenue": 3037595,
"revenueIsEstimate": false,
"revenueCagr": -5.8107868495643755,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.617737058429448,
"returnOnSalesIsEstimate": false,
"equity": 5242345,
"equityIsEstimate": false,
"equityRatio": 59.90192362561728,
"equityRatioIsEstimate": false,
"cash": 46403,
"cashIsEstimate": false,
"receivables": 894694,
"receivablesIsEstimate": false,
"liabilities": 1737202,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 10663198,
"balanceTotalIsEstimate": false,
"earnings": 80687,
"earningsIsEstimate": false,
"earningsCagr": -46.63280585045053,
"earningsCagrIsEstimate": false,
"revenue": 3130930,
"revenueIsEstimate": false,
"revenueCagr": -8.047294384861303,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.5770937069816315,
"returnOnSalesIsEstimate": false,
"equity": 5223031,
"equityIsEstimate": false,
"equityRatio": 48.98184390836595,
"equityRatioIsEstimate": false,
"cash": 5773,
"cashIsEstimate": false,
"receivables": 1216056,
"receivablesIsEstimate": false,
"liabilities": 3638467,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 11815689,
"balanceTotalIsEstimate": false,
"earnings": 1914057,
"earningsIsEstimate": false,
"earningsCagr": 4.330745855849694,
"earningsCagrIsEstimate": false,
"revenue": 6969284,
"revenueIsEstimate": false,
"revenueCagr": 5.3289529899452015,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.464184269144436,
"returnOnSalesIsEstimate": false,
"equity": 7037088,
"equityIsEstimate": false,
"equityRatio": 59.55715320536957,
"equityRatioIsEstimate": false,
"cash": 945408,
"cashIsEstimate": false,
"receivables": 1051004,
"receivablesIsEstimate": false,
"liabilities": 3010070,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 14046025,
"balanceTotalIsEstimate": false,
"earnings": 1760644,
"earningsIsEstimate": false,
"earningsCagr": -16.975925236794453,
"earningsCagrIsEstimate": false,
"revenue": 6313266,
"revenueIsEstimate": false,
"revenueCagr": 4.260847791303157,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.88800598612509,
"returnOnSalesIsEstimate": false,
"equity": 8839825,
"equityIsEstimate": false,
"equityRatio": 62.93470928607916,
"equityRatioIsEstimate": false,
"cash": 1280404,
"cashIsEstimate": false,
"receivables": 1571118,
"receivablesIsEstimate": false,
"liabilities": 3756737,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 18106527,
"balanceTotalIsEstimate": false,
"earnings": 1911038,
"earningsIsEstimate": false,
"earningsCagr": 69.5228983296744,
"earningsCagrIsEstimate": false,
"revenue": 7362568,
"revenueIsEstimate": false,
"revenueCagr": 24.774219645870566,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.956133783755885,
"returnOnSalesIsEstimate": false,
"equity": 10650863,
"equityIsEstimate": false,
"equityRatio": 58.82333481180571,
"equityRatioIsEstimate": false,
"cash": 2129654,
"cashIsEstimate": false,
"receivables": 1762214,
"receivablesIsEstimate": false,
"liabilities": 5900194,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 19522746,
"balanceTotalIsEstimate": false,
"earnings": 1851292,
"earningsIsEstimate": false,
"earningsCagr": 118.86072775712333,
"earningsCagrIsEstimate": false,
"revenue": 6756122,
"revenueIsEstimate": false,
"revenueCagr": 21.200952065996013,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.401695824912576,
"returnOnSalesIsEstimate": false,
"equity": 12402155,
"equityIsEstimate": false,
"equityRatio": 63.52669342724635,
"equityRatioIsEstimate": false,
"cash": 1451403,
"cashIsEstimate": false,
"receivables": 1650830,
"receivablesIsEstimate": false,
"liabilities": 5566153,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 22043994,
"balanceTotalIsEstimate": false,
"earnings": 2259689,
"earningsIsEstimate": false,
"earningsCagr": 4.237371432084136,
"earningsCagrIsEstimate": false,
"revenue": 8330914,
"revenueIsEstimate": false,
"revenueCagr": 4.562539458913695,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.12414268110318,
"returnOnSalesIsEstimate": false,
"equity": 14561844,
"equityIsEstimate": false,
"equityRatio": 66.05810181222151,
"equityRatioIsEstimate": false,
"cash": 2782898,
"cashIsEstimate": false,
"receivables": 1868002,
"receivablesIsEstimate": false,
"liabilities": 6116009,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 22761696,
"balanceTotalIsEstimate": false,
"earnings": 2004152,
"earningsIsEstimate": false,
"earningsCagr": 3.2915456770895135,
"earningsCagrIsEstimate": false,
"revenue": 7785981,
"revenueIsEstimate": false,
"revenueCagr": 5.381606002421724,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.740520044937178,
"returnOnSalesIsEstimate": false,
"equity": 16446000,
"equityIsEstimate": false,
"equityRatio": 72.25296392676539,
"equityRatioIsEstimate": false,
"cash": 1646041,
"cashIsEstimate": false,
"receivables": 2002113,
"receivablesIsEstimate": false,
"liabilities": 4689248,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 23000493,
"balanceTotalIsEstimate": false,
"earnings": 3327050,
"earningsIsEstimate": false,
"earningsCagr": 14.867587837554241,
"earningsCagrIsEstimate": false,
"revenue": 9898514,
"revenueIsEstimate": false,
"revenueCagr": 7.680030696950135,
"revenueCagrIsEstimate": false,
"returnOnSales": 33.611610793296855,
"returnOnSalesIsEstimate": false,
"equity": 7491050,
"equityIsEstimate": false,
"equityRatio": 32.56908449744969,
"equityRatioIsEstimate": false,
"cash": 3579389,
"cashIsEstimate": false,
"receivables": 3226577,
"receivablesIsEstimate": false,
"liabilities": 14190693,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 21690892,
"balanceTotalIsEstimate": false,
"earnings": 3024939,
"earningsIsEstimate": false,
"earningsCagr": 13.060375677469027,
"earningsCagrIsEstimate": false,
"revenue": 11101466,
"revenueIsEstimate": false,
"revenueCagr": 13.219364395542499,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.24810398914882,
"returnOnSalesIsEstimate": false,
"equity": 10515988,
"equityIsEstimate": false,
"equityRatio": 48.48112286023092,
"equityRatioIsEstimate": false,
"cash": 1806,
"cashIsEstimate": false,
"receivables": 2254541,
"receivablesIsEstimate": false,
"liabilities": 9707254,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 20252373,
"balanceTotalIsEstimate": false,
"earnings": 1791204,
"earningsIsEstimate": false,
"earningsCagr": -5.643006449511978,
"earningsCagrIsEstimate": false,
"revenue": 10088788,
"revenueIsEstimate": false,
"revenueCagr": 4.9026806623647445,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.75440221362566,
"returnOnSalesIsEstimate": false,
"equity": 12307192,
"equityIsEstimate": false,
"equityRatio": 60.76913554772075,
"equityRatioIsEstimate": false,
"cash": 677827,
"cashIsEstimate": false,
"receivables": 2900094,
"receivablesIsEstimate": false,
"liabilities": 6699471,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 20094092,
"balanceTotalIsEstimate": false,
"earnings": 1835004,
"earningsIsEstimate": false,
"earningsCagr": -2.180240729869065,
"earningsCagrIsEstimate": false,
"revenue": 10973075,
"revenueIsEstimate": false,
"revenueCagr": 8.95665253826865,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.722787368171637,
"returnOnSalesIsEstimate": false,
"equity": 12142196,
"equityIsEstimate": false,
"equityRatio": 60.426696563348074,
"equityRatioIsEstimate": false,
"cash": 1768643,
"cashIsEstimate": false,
"receivables": 4704911,
"receivablesIsEstimate": false,
"liabilities": 6941581,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 19462182,
"balanceTotalIsEstimate": false,
"earnings": 2529759,
"earningsIsEstimate": false,
"earningsCagr": -6.619766512618941,
"earningsCagrIsEstimate": false,
"revenue": 11459817,
"revenueIsEstimate": false,
"revenueCagr": 3.7294129906337847,
"revenueCagrIsEstimate": false,
"returnOnSales": 22.07503837103158,
"returnOnSalesIsEstimate": false,
"equity": 13171955,
"equityIsEstimate": false,
"equityRatio": 67.67974423422821,
"equityRatioIsEstimate": false,
"cash": 3678899,
"cashIsEstimate": false,
"receivables": 4207535,
"receivablesIsEstimate": false,
"liabilities": 5468816,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 19861152,
"balanceTotalIsEstimate": false,
"earnings": 3340599,
"earningsIsEstimate": false,
"earningsCagr": 2.512525134485899,
"earningsCagrIsEstimate": false,
"revenue": 12962605,
"revenueIsEstimate": false,
"revenueCagr": 3.950836511853617,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.77104679190641,
"returnOnSalesIsEstimate": false,
"equity": 14512554,
"equityIsEstimate": false,
"equityRatio": 73.0700515257121,
"equityRatioIsEstimate": false,
"cash": 1515943,
"cashIsEstimate": false,
"receivables": 8360296,
"receivablesIsEstimate": false,
"liabilities": 4751274,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 18844079,
"balanceTotalIsEstimate": false,
"earnings": 3511017,
"earningsIsEstimate": false,
"earningsCagr": 18.323762340088056,
"earningsCagrIsEstimate": false,
"revenue": 13032490,
"revenueIsEstimate": false,
"revenueCagr": 6.609793236212758,
"revenueCagrIsEstimate": false,
"returnOnSales": 26.940492568956508,
"returnOnSalesIsEstimate": false,
"equity": 13523571,
"equityIsEstimate": false,
"equityRatio": 71.7656246293597,
"equityRatioIsEstimate": false,
"cash": 673315,
"cashIsEstimate": false,
"receivables": 9694106,
"receivablesIsEstimate": false,
"liabilities": 4904068,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 19739878,
"balanceTotalIsEstimate": false,
"earnings": 4527770,
"earningsIsEstimate": false,
"earningsCagr": 25.33196120035712,
"earningsCagrIsEstimate": false,
"revenue": 14429616,
"revenueIsEstimate": false,
"revenueCagr": 7.0857312250161675,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.378312492861905,
"returnOnSalesIsEstimate": false,
"equity": 12051341,
"equityIsEstimate": false,
"equityRatio": 61.05073699037046,
"equityRatioIsEstimate": false,
"cash": 1527874,
"cashIsEstimate": false,
"receivables": 9931652,
"receivablesIsEstimate": false,
"liabilities": 7246738,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}