Flexton Profile GmbH

{
  "id": "65a18072-33f8-4059-8c7f-2751bf2c4af5",
  "euId": "DEN1308V.HRB7279",
  "name": "Flexton Profile GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-06-14T00:00:00",
  "vatId": "DE813215173",
  "hq": {
    "line2": null,
    "street": "Am Ring 5",
    "city": "Tessenow",
    "zipCode": "19376",
    "state": "MV",
    "country": "DE",
    "latitude": 53.3630271,
    "longitude": 11.8790658101766
  },
  "contactData": {
    "emails": [
      "info@flexton-profile.de"
    ],
    "phones": [
      "+49 3872921502"
    ],
    "websites": [
      "https://www.flexton.de"
    ],
    "faxes": [
      "+49 (0)3873146610"
    ]
  },
  "managers": [
    {
      "name": "Heiko Schmidt",
      "position": "Managing Director",
      "startDate": "2006-06-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Holger Heimel",
      "position": "Managing Director",
      "startDate": "2006-06-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.32"
    ],
    "nace2025": [
      "24.32"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 702513.34,
      "balanceTotalIsEstimate": false,
      "earnings": 42983.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.14919,
      "returnOnSalesIsEstimate": true,
      "equity": 250767.78,
      "equityIsEstimate": false,
      "equityRatio": 35.69580329962133,
      "equityRatioIsEstimate": false,
      "cash": 162806.99,
      "cashIsEstimate": false,
      "receivables": 99899.13,
      "receivablesIsEstimate": false,
      "liabilities": 324380.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 991142.84,
      "balanceTotalIsEstimate": false,
      "earnings": 122938.7,
      "earningsIsEstimate": false,
      "earningsCagr": 186.01170673602613,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.553285185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 373198.32,
      "equityIsEstimate": false,
      "equityRatio": 37.653333600230624,
      "equityRatioIsEstimate": false,
      "cash": 375775.94,
      "cashIsEstimate": false,
      "receivables": 170326.17,
      "receivablesIsEstimate": false,
      "liabilities": 402179.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2386008.51,
      "balanceTotalIsEstimate": false,
      "earnings": 61616.11,
      "earningsIsEstimate": false,
      "earningsCagr": 19.727726248234866,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.293863659264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.062346724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 434814.43,
      "equityIsEstimate": false,
      "equityRatio": 18.223507090509077,
      "equityRatioIsEstimate": false,
      "cash": 198339.1,
      "cashIsEstimate": false,
      "receivables": 203613.87,
      "receivablesIsEstimate": false,
      "liabilities": 1854801.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2222710.63,
      "balanceTotalIsEstimate": false,
      "earnings": 74240.32,
      "earningsIsEstimate": false,
      "earningsCagr": 19.980778655982313,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.24766500838337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.374820740740741,
      "returnOnSalesIsEstimate": true,
      "equity": 509054.75,
      "equityIsEstimate": false,
      "equityRatio": 22.902430173737912,
      "equityRatioIsEstimate": false,
      "cash": 157415.13,
      "cashIsEstimate": false,
      "receivables": 240152.19,
      "receivablesIsEstimate": false,
      "liabilities": 1639056.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2410847.18,
      "balanceTotalIsEstimate": false,
      "earnings": 192129.76,
      "earningsIsEstimate": false,
      "earningsCagr": 45.40269574541351,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49669101523762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.312582068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 701184.51,
      "equityIsEstimate": false,
      "equityRatio": 29.084568935638632,
      "equityRatioIsEstimate": false,
      "cash": 445664.29,
      "cashIsEstimate": false,
      "receivables": 235591.03,
      "receivablesIsEstimate": false,
      "liabilities": 1634195.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2560977.16,
      "balanceTotalIsEstimate": false,
      "earnings": 222413.97,
      "earningsIsEstimate": false,
      "earningsCagr": 15.976062898172948,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.099696258249036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5873220967741934,
      "returnOnSalesIsEstimate": true,
      "equity": 991226.48,
      "equityIsEstimate": false,
      "equityRatio": 38.70501055151932,
      "equityRatioIsEstimate": false,
      "cash": 569485.11,
      "cashIsEstimate": false,
      "receivables": 240842.37,
      "receivablesIsEstimate": false,
      "liabilities": 1467209.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2600490.36,
      "balanceTotalIsEstimate": false,
      "earnings": -569709.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.188860806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 1095115.59,
      "equityIsEstimate": false,
      "equityRatio": 42.11188808252302,
      "equityRatioIsEstimate": false,
      "cash": 534800.95,
      "cashIsEstimate": false,
      "receivables": 242268.38,
      "receivablesIsEstimate": false,
      "liabilities": 1419821.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2469182.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1207916.22,
      "equityIsEstimate": false,
      "equityRatio": 48.91968270712437,
      "equityRatioIsEstimate": false,
      "cash": 594171.89,
      "cashIsEstimate": false,
      "receivables": 219671.04,
      "receivablesIsEstimate": false,
      "liabilities": 1190130.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2230621.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3189699729374227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235571.41,
      "equityIsEstimate": false,
      "equityRatio": 55.39135164445109,
      "equityRatioIsEstimate": false,
      "cash": 279698.91,
      "cashIsEstimate": false,
      "receivables": 255490.11,
      "receivablesIsEstimate": false,
      "liabilities": 934305.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2146603.74,
      "balanceTotalIsEstimate": false,
      "earnings": 122028.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8451831412503523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3024301886792453,
      "returnOnSalesIsEstimate": true,
      "equity": 1357600.21,
      "equityIsEstimate": false,
      "equityRatio": 63.2440997237804,
      "equityRatioIsEstimate": false,
      "cash": 460233.16,
      "cashIsEstimate": false,
      "receivables": 158533.04,
      "receivablesIsEstimate": false,
      "liabilities": 707988.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1968025.61,
      "balanceTotalIsEstimate": false,
      "earnings": 62992.13,
      "earningsIsEstimate": false,
      "earningsCagr": -48.37929242932816,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.713156325957469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2855536734693878,
      "returnOnSalesIsEstimate": true,
      "equity": 1380592.34,
      "equityIsEstimate": false,
      "equityRatio": 70.15113690517472,
      "equityRatioIsEstimate": false,
      "cash": 320378.12,
      "cashIsEstimate": false,
      "receivables": 182586.85,
      "receivablesIsEstimate": false,
      "liabilities": 523957.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1933369.56,
      "balanceTotalIsEstimate": false,
      "earnings": 106025.82,
      "earningsIsEstimate": false,
      "earningsCagr": -6.7873940572146125,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2088712500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1486618.16,
      "equityIsEstimate": false,
      "equityRatio": 76.89260195034826,
      "equityRatioIsEstimate": false,
      "cash": 439136.43,
      "cashIsEstimate": false,
      "receivables": 170370.42,
      "receivablesIsEstimate": false,
      "liabilities": 377761.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1914342.7,
      "balanceTotalIsEstimate": false,
      "earnings": 83613.9,
      "earningsIsEstimate": false,
      "earningsCagr": -11.839905565461628,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7419562499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1570232.06,
      "equityIsEstimate": false,
      "equityRatio": 82.02460614810504,
      "equityRatioIsEstimate": false,
      "cash": 239366.23,
      "cashIsEstimate": false,
      "receivables": 171256.54,
      "receivablesIsEstimate": false,
      "liabilities": 272936.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1878297.83,
      "balanceTotalIsEstimate": false,
      "earnings": 82575.91,
      "earningsIsEstimate": false,
      "earningsCagr": -9.30199028715375,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9589477515566287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7569342553191492,
      "returnOnSalesIsEstimate": true,
      "equity": 1652807.97,
      "equityIsEstimate": false,
      "equityRatio": 87.99498905879052,
      "equityRatioIsEstimate": false,
      "cash": 238129.53,
      "cashIsEstimate": false,
      "receivables": 188469.89,
      "receivablesIsEstimate": false,
      "liabilities": 166055.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1861196.99,
      "balanceTotalIsEstimate": false,
      "earnings": 42425.94,
      "earningsIsEstimate": false,
      "earningsCagr": -9.408741087020179,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5670642872209317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.922303043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 1695233.91,
      "equityIsEstimate": false,
      "equityRatio": 91.08299224146069,
      "equityRatioIsEstimate": false,
      "cash": 164393.08,
      "cashIsEstimate": false,
      "receivables": 193224.7,
      "receivablesIsEstimate": false,
      "liabilities": 121991.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1945956.97,
      "balanceTotalIsEstimate": false,
      "earnings": 118044.43,
      "earningsIsEstimate": false,
      "earningsCagr": 2.720816982955565,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4592589583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1813278.34,
      "equityIsEstimate": false,
      "equityRatio": 93.18183125087293,
      "equityRatioIsEstimate": false,
      "cash": 377365.57,
      "cashIsEstimate": false,
      "receivables": 165619.13,
      "receivablesIsEstimate": false,
      "liabilities": 70615.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2153225.21,
      "balanceTotalIsEstimate": false,
      "earnings": 166274.52,
      "earningsIsEstimate": false,
      "earningsCagr": 18.750871493519995,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5082119186819574,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.137255094339622,
      "returnOnSalesIsEstimate": true,
      "equity": 1949552.86,
      "equityIsEstimate": false,
      "equityRatio": 90.54105678058637,
      "equityRatioIsEstimate": false,
      "cash": 189782.8,
      "cashIsEstimate": false,
      "receivables": 178027.01,
      "receivablesIsEstimate": false,
      "liabilities": 114201.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2222751.71,
      "balanceTotalIsEstimate": false,
      "earnings": 96984.66,
      "earningsIsEstimate": false,
      "earningsCagr": 4.102802192023214,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.531850245020962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7960122222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 2046537.52,
      "equityIsEstimate": false,
      "equityRatio": 92.07225039093548,
      "equityRatioIsEstimate": false,
      "cash": 283307.68,
      "cashIsEstimate": false,
      "receivables": 209988.59,
      "receivablesIsEstimate": false,
      "liabilities": 106897.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2118377.29,
      "balanceTotalIsEstimate": false,
      "earnings": -120800.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.323095576923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1925736.55,
      "equityIsEstimate": false,
      "equityRatio": 90.90621199021635,
      "equityRatioIsEstimate": false,
      "cash": 80593.66,
      "cashIsEstimate": false,
      "receivables": 212438.46,
      "receivablesIsEstimate": false,
      "liabilities": 158234.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2013487.41,
      "balanceTotalIsEstimate": false,
      "earnings": 26068.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5213776,
      "returnOnSalesIsEstimate": true,
      "equity": 1951805.43,
      "equityIsEstimate": false,
      "equityRatio": 96.93655993607628,
      "equityRatioIsEstimate": false,
      "cash": 185112.84,
      "cashIsEstimate": false,
      "receivables": 119125.98,
      "receivablesIsEstimate": false,
      "liabilities": 19555.98,
      "liabilitiesIsEstimate": false
    }
  ]
}