Flextherm GmbH
DEP2408.HRB22674
Headquarters
Ahrbergenweg 1 A
31303 Burgdorf
Lower Saxony
Germany
Contact
Management
Jörg Neumann
Managing Director
Since December 16, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~450.000 € | ~46.627 € | 396.779 € | 70.4% |
| 2023 | ~4.900.000 € | 69.447 € | 368.475 € | 63.7% |
| 2022 | ~4.900.000 € | 55.084 € | 518.782 € | 45.3% |
| 2021 | ~2.000.000 € | 59.582 € | 265.169 € | 67.8% |
| 2020 | ~3.100.000 € | 74.979 € | 239.155 € | 50.2% |
Industry
NACE 46.74Wholesale of hardware, plumbing and heating equipment and suppliesWZ 46.74.2Wholesale of hardware, plumbing and heating equipment and suppliesISIC 4663Wholesale of construction materials, hardware, plumbing and heating equipment and suppliesNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4233Lumber and Other Construction Materials Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.74Wholesale of hardware, plumbing and heating equipment and suppliesNACE2025 46.84Wholesale of hardware, plumbing and heating equipment and supplies
Raw Data
{
"id": "9a96df4f-27a9-48ed-83c2-c54c81bafccd",
"euId": "DEP2408.HRB22674",
"name": "Flextherm GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-12-17T00:00:00",
"vatId": "DE231374441",
"hq": {
"line2": null,
"street": "Ahrbergenweg 1 A",
"city": "Burgdorf",
"zipCode": "31303",
"state": "NI",
"country": "DE",
"latitude": 52.4454244,
"longitude": 9.9844108
},
"contactData": {
"emails": [
"info@flextherm.de"
],
"phones": [
"+49 51369735665"
],
"websites": [
"https://flextherm.de/"
],
"faxes": [
"+49 51369735664"
]
},
"managers": [
{
"name": "Jörg Neumann",
"position": "Managing Director",
"startDate": "2005-12-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4663"
],
"nace": [
"46.74"
],
"nace2025": [
"46.84"
],
"naics": [
"4231",
"4232",
"4233",
"4237",
"4238",
"4239",
"4246",
"4249"
],
"uksic": [
"46.74"
],
"wz": [
"46.74.2"
]
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 227500.84,
"balanceTotalIsEstimate": false,
"earnings": 2080.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.07173965517241379,
"returnOnSalesIsEstimate": true,
"equity": 72477.28,
"equityIsEstimate": false,
"equityRatio": 31.85802742530533,
"equityRatioIsEstimate": false,
"cash": 37682.43,
"cashIsEstimate": false,
"receivables": 50109.21,
"receivablesIsEstimate": false,
"liabilities": 137150.26,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 200524.85,
"balanceTotalIsEstimate": false,
"earnings": 26263.08,
"earningsIsEstimate": false,
"earningsCagr": 1162.374966954265,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -24.13793103448276,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1937763636363639,
"returnOnSalesIsEstimate": true,
"equity": 98740.36,
"equityIsEstimate": false,
"equityRatio": 49.24095941226237,
"equityRatioIsEstimate": false,
"cash": 83636.67,
"cashIsEstimate": false,
"receivables": 31179.11,
"receivablesIsEstimate": false,
"liabilities": 66805.04,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 210931.08,
"balanceTotalIsEstimate": false,
"earnings": 29249.48,
"earningsIsEstimate": false,
"earningsCagr": 274.95610868938485,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -23.435850651122358,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7205576470588235,
"returnOnSalesIsEstimate": true,
"equity": 127989.84,
"equityIsEstimate": false,
"equityRatio": 60.678511673101944,
"equityRatioIsEstimate": false,
"cash": 122176.24,
"cashIsEstimate": false,
"receivables": 20140.26,
"receivablesIsEstimate": false,
"liabilities": 52667.95,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 338615.47,
"balanceTotalIsEstimate": false,
"earnings": 66288.82,
"earningsIsEstimate": false,
"earningsCagr": 217.02560146625441,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 3.335765289365078,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.071525625,
"returnOnSalesIsEstimate": true,
"equity": 152615.58,
"equityIsEstimate": false,
"equityRatio": 45.070468871372,
"equityRatioIsEstimate": false,
"cash": 178655.99,
"cashIsEstimate": false,
"receivables": 59109.24,
"receivablesIsEstimate": false,
"liabilities": 123930.28,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 226530.21,
"balanceTotalIsEstimate": false,
"earnings": 46055.31,
"earningsIsEstimate": false,
"earningsCagr": 116.91051565655411,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -3.64250465660394,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8422123999999998,
"returnOnSalesIsEstimate": true,
"equity": 129231.16,
"equityIsEstimate": false,
"equityRatio": 57.04809084845681,
"equityRatioIsEstimate": false,
"cash": 114422.73,
"cashIsEstimate": false,
"receivables": 40044.18,
"receivablesIsEstimate": false,
"liabilities": 46991.05,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 252672.74,
"balanceTotalIsEstimate": false,
"earnings": 44255.5,
"earningsIsEstimate": false,
"earningsCagr": 13.934538833146526,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.212775,
"returnOnSalesIsEstimate": true,
"equity": 173486.66,
"equityIsEstimate": false,
"equityRatio": 68.66061609970274,
"equityRatioIsEstimate": false,
"cash": 170423.19,
"cashIsEstimate": false,
"receivables": 27501.46,
"receivablesIsEstimate": false,
"liabilities": 27389.08,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 367895.78,
"balanceTotalIsEstimate": false,
"earnings": 64478.28,
"earningsIsEstimate": false,
"earningsCagr": 21.849520241855423,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2239139999999997,
"returnOnSalesIsEstimate": true,
"equity": 126862.08,
"equityIsEstimate": false,
"equityRatio": 34.48315715934551,
"equityRatioIsEstimate": false,
"cash": 221046.48,
"cashIsEstimate": false,
"receivables": 25136.53,
"receivablesIsEstimate": false,
"liabilities": 170213.86,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 239154.53,
"balanceTotalIsEstimate": false,
"earnings": 74979.11,
"earningsIsEstimate": false,
"earningsCagr": 3.12762072873094,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -0.7905758382059536,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.418680967741935,
"returnOnSalesIsEstimate": true,
"equity": 120121.01,
"equityIsEstimate": false,
"equityRatio": 50.22736136338292,
"equityRatioIsEstimate": false,
"cash": 131071.52,
"cashIsEstimate": false,
"receivables": 55258.29,
"receivablesIsEstimate": false,
"liabilities": 33930.6,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 265168.84,
"balanceTotalIsEstimate": false,
"earnings": 59582.23,
"earningsIsEstimate": false,
"earningsCagr": 6.649607369681454,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9791115,
"returnOnSalesIsEstimate": true,
"equity": 179703.24,
"equityIsEstimate": false,
"equityRatio": 67.7693653598213,
"equityRatioIsEstimate": false,
"cash": 184591.62,
"cashIsEstimate": false,
"receivables": 25998.03,
"receivablesIsEstimate": false,
"liabilities": 21470.6,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 518781.69,
"balanceTotalIsEstimate": false,
"earnings": 55084.43,
"earningsIsEstimate": false,
"earningsCagr": 5.624678974994102,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 25.109855097424383,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1241720408163265,
"returnOnSalesIsEstimate": true,
"equity": 234787.67,
"equityIsEstimate": false,
"equityRatio": 45.257508991884436,
"equityRatioIsEstimate": false,
"cash": 161292.5,
"cashIsEstimate": false,
"receivables": 113203.59,
"receivablesIsEstimate": false,
"liabilities": 234254.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 368475,
"balanceTotalIsEstimate": false,
"earnings": 69447.45,
"earningsIsEstimate": false,
"earningsCagr": 1.8733798506273658,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 25.109855097424383,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4172948979591835,
"returnOnSalesIsEstimate": true,
"equity": 234796.32,
"equityIsEstimate": false,
"equityRatio": 63.721099124771015,
"equityRatioIsEstimate": false,
"cash": 177481.27,
"cashIsEstimate": false,
"receivables": 116902.65,
"receivablesIsEstimate": false,
"liabilities": 57680.47,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 396778.86,
"balanceTotalIsEstimate": false,
"earnings": 46626.69,
"earningsIsEstimate": true,
"earningsCagr": -11.197830444966716,
"earningsCagrIsEstimate": true,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": -38.27477168931884,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.361486666666666,
"returnOnSalesIsEstimate": true,
"equity": 279423.01,
"equityIsEstimate": false,
"equityRatio": 70.42285720564851,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 65161.85,
"liabilitiesIsEstimate": false
}
]
}