FLEXIVA automation & Robotik GmbH
DEU1206.HRB9906
Headquarters
Weißbacher Str. 3
09439 Amtsberg
Saxony
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 16.670.991 € | 779.938 € | 8.102.256 € | 53.3% |
| 2023 | 16.473.107 € | 1.235.088 € | 8.333.463 € | 46.2% |
| 2022 | ~37.000.000 € | 460.691 € | 7.143.121 € | 35.7% |
| 2021 | ~31.000.000 € | 38.582 € | 5.813.385 € | 37.1% |
| 2020 | ~30.000.000 € | -152.541 € | 5.391.471 € | 39.3% |
Industry
NACE 27.12Manufacture of electricity distribution and control apparatusWZ 27.12.0Manufacture of electricity distribution and control apparatusISIC 2710Manufacture of electric motors, generators, transformers and electricity distribution and control apparatusNAICS 333992Other General Purpose Machinery ManufacturingNAICS 335311Electrical Equipment ManufacturingNAICS 335312Electrical Equipment ManufacturingNAICS 335313Electrical Equipment ManufacturingNAICS 335314Electrical Equipment ManufacturingUKSIC 27.12Manufacture of electricity distribution and control apparatusNACE2025 27.11Manufacture of electric motors, generators and transformersNACE2025 27.12Manufacture of electricity distribution and control apparatus
Raw Data
{
"id": "30fc0e9f-862b-45bc-a87b-b26bae3bfd17",
"euId": "DEU1206.HRB9906",
"name": "FLEXIVA automation & Robotik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1994-04-19T00:00:00",
"vatId": "DE162739742",
"hq": {
"line2": null,
"street": "Weißbacher Str. 3",
"city": "Amtsberg",
"zipCode": "09439",
"state": "SN",
"country": "DE",
"latitude": 50.7472366,
"longitude": 12.9871536
},
"contactData": {
"emails": [
"info@flexiva.de"
],
"phones": [
"+49 372096710"
],
"websites": [
"https://flexiva.de/"
],
"faxes": [
"+49 (0)3714027711"
]
},
"managers": [],
"industry": {
"isic": [
"2710"
],
"nace": [
"27.12"
],
"nace2025": [
"27.11",
"27.12"
],
"naics": [
"333992",
"335311",
"335312",
"335313",
"335314"
],
"uksic": [
"27.12"
],
"wz": [
"27.12.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 1388925.06,
"balanceTotalIsEstimate": false,
"earnings": -232766.24,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2991433.94,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.781092434887597,
"returnOnSalesIsEstimate": false,
"equity": 34826.5,
"equityIsEstimate": false,
"equityRatio": 2.507442698168323,
"equityRatioIsEstimate": false,
"cash": 17788.6,
"cashIsEstimate": false,
"receivables": 546064.14,
"receivablesIsEstimate": false,
"liabilities": 238877.72,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 1594561.53,
"balanceTotalIsEstimate": false,
"earnings": -111969.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2863628.3,
"revenueIsEstimate": false,
"revenueCagr": -4.272387174961323,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.910066470568126,
"returnOnSalesIsEstimate": false,
"equity": -77143.27,
"equityIsEstimate": false,
"equityRatio": -4.8378986040131045,
"equityRatioIsEstimate": false,
"cash": 12973.4,
"cashIsEstimate": false,
"receivables": 643908.62,
"receivablesIsEstimate": false,
"liabilities": 244233.7,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 1835672.6,
"balanceTotalIsEstimate": false,
"earnings": 106918.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4359007.22,
"revenueIsEstimate": false,
"revenueCagr": 20.713011819148107,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.452819520679757,
"returnOnSalesIsEstimate": false,
"equity": 29775.31,
"equityIsEstimate": false,
"equityRatio": 1.6220381564773587,
"equityRatioIsEstimate": false,
"cash": 13084.04,
"cashIsEstimate": false,
"receivables": 828835.47,
"receivablesIsEstimate": false,
"liabilities": 338681.21,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 2016989.45,
"balanceTotalIsEstimate": false,
"earnings": 290449.88,
"earningsIsEstimate": false,
"earningsCagr": 171.65519781501027,
"earningsCagrIsEstimate": false,
"revenue": 7107366.38,
"revenueIsEstimate": false,
"revenueCagr": 33.43704903385634,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.086603454372645,
"returnOnSalesIsEstimate": false,
"equity": 320225.19,
"equityIsEstimate": false,
"equityRatio": 15.876393899829273,
"equityRatioIsEstimate": false,
"cash": 203430.38,
"cashIsEstimate": false,
"receivables": 728037.54,
"receivablesIsEstimate": false,
"liabilities": 402074.37,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 1672297.63,
"balanceTotalIsEstimate": false,
"earnings": 102470.64,
"earningsIsEstimate": false,
"earningsCagr": -2.1021546964975713,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 66.51835227350105,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4455245217391305,
"returnOnSalesIsEstimate": true,
"equity": 422695.83,
"equityIsEstimate": false,
"equityRatio": 25.27635167431291,
"equityRatioIsEstimate": false,
"cash": 385455.13,
"cashIsEstimate": false,
"receivables": 527536.8200000001,
"receivablesIsEstimate": false,
"liabilities": 140189.81,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 1935763.09,
"balanceTotalIsEstimate": false,
"earnings": 107758.76,
"earningsIsEstimate": false,
"earningsCagr": 0.26125450162697295,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 73.58579211204486,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41445676923076924,
"returnOnSalesIsEstimate": true,
"equity": 530454.59,
"equityIsEstimate": false,
"equityRatio": 27.40286725892681,
"equityRatioIsEstimate": false,
"cash": 158944.07,
"cashIsEstimate": false,
"receivables": 802671.28,
"receivablesIsEstimate": false,
"liabilities": 245057.05,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 2750463.05,
"balanceTotalIsEstimate": false,
"earnings": 338562.34,
"earningsIsEstimate": false,
"earningsCagr": 33.39709326678515,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 57.75896339957096,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2539345925925927,
"returnOnSalesIsEstimate": true,
"equity": 869016.93,
"equityIsEstimate": false,
"equityRatio": 31.59529556305074,
"equityRatioIsEstimate": false,
"cash": 54543.03,
"cashIsEstimate": false,
"receivables": 839014.43,
"receivablesIsEstimate": false,
"liabilities": 476220,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 2932926.75,
"balanceTotalIsEstimate": false,
"earnings": 486436.75,
"earningsIsEstimate": false,
"earningsCagr": 13.759793279573952,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 35.55815039259522,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0268197916666666,
"returnOnSalesIsEstimate": true,
"equity": 1355453.68,
"equityIsEstimate": false,
"equityRatio": 46.21505395591622,
"equityRatioIsEstimate": false,
"cash": 1121529.79,
"cashIsEstimate": false,
"receivables": 460820.92,
"receivablesIsEstimate": false,
"liabilities": 404004.06,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 2937762.45,
"balanceTotalIsEstimate": false,
"earnings": 229889.87,
"earningsIsEstimate": false,
"earningsCagr": 22.38553664094325,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 3.1125145723054137,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8841918076923077,
"returnOnSalesIsEstimate": true,
"equity": 1475343.55,
"equityIsEstimate": false,
"equityRatio": 50.21997438901161,
"equityRatioIsEstimate": false,
"cash": 807434.34,
"cashIsEstimate": false,
"receivables": 766112.65,
"receivablesIsEstimate": false,
"liabilities": 217855.28,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 3204859.38,
"balanceTotalIsEstimate": false,
"earnings": 101695.52,
"earningsIsEstimate": false,
"earningsCagr": -1.4373642046926483,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3766500740740741,
"returnOnSalesIsEstimate": true,
"equity": 1577039.07,
"equityIsEstimate": false,
"equityRatio": 49.207746206949025,
"equityRatioIsEstimate": false,
"cash": 505315.29,
"cashIsEstimate": false,
"receivables": 748364.47,
"receivablesIsEstimate": false,
"liabilities": 695080.53,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 4980237.47,
"balanceTotalIsEstimate": false,
"earnings": 147300.1,
"earningsIsEstimate": false,
"earningsCagr": -18.78409305098684,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 1.8025269992450577,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5079313793103448,
"returnOnSalesIsEstimate": true,
"equity": 1724339.17,
"equityIsEstimate": false,
"equityRatio": 34.623633519226544,
"equityRatioIsEstimate": false,
"cash": 377576.57,
"cashIsEstimate": false,
"receivables": 855446.91,
"receivablesIsEstimate": false,
"liabilities": 315722.78,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5005769.21,
"balanceTotalIsEstimate": false,
"earnings": 33979.65,
"earningsIsEstimate": false,
"earningsCagr": -48.589937629345314,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11717120689655172,
"returnOnSalesIsEstimate": true,
"equity": 1758318.82,
"equityIsEstimate": false,
"equityRatio": 35.125846722765715,
"equityRatioIsEstimate": false,
"cash": 277321.37,
"cashIsEstimate": false,
"receivables": 858246.63,
"receivablesIsEstimate": false,
"liabilities": 261960.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5170588.64,
"balanceTotalIsEstimate": false,
"earnings": -13975.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 2.767587743285249,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.048191344827586205,
"returnOnSalesIsEstimate": true,
"equity": 1744343.33,
"equityIsEstimate": false,
"equityRatio": 33.73587518654356,
"equityRatioIsEstimate": false,
"cash": 430342.38,
"cashIsEstimate": false,
"receivables": 758522.96,
"receivablesIsEstimate": false,
"liabilities": 251694.1,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5379884.34,
"balanceTotalIsEstimate": false,
"earnings": 197983.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6186998125,
"returnOnSalesIsEstimate": true,
"equity": 1942327.27,
"equityIsEstimate": false,
"equityRatio": 36.10351351902855,
"equityRatioIsEstimate": false,
"cash": 192067.72,
"cashIsEstimate": false,
"receivables": 1316515.96,
"receivablesIsEstimate": false,
"liabilities": 389070.04,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5565413.51,
"balanceTotalIsEstimate": false,
"earnings": 327303.08,
"earningsIsEstimate": false,
"earningsCagr": 65.31799498484574,
"earningsCagrIsEstimate": false,
"revenue": 31000000,
"revenueIsEstimate": true,
"revenueCagr": 1.6812611175657466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0558163870967743,
"returnOnSalesIsEstimate": true,
"equity": 2269630.35,
"equityIsEstimate": false,
"equityRatio": 40.78098322652758,
"equityRatioIsEstimate": false,
"cash": 534050.33,
"cashIsEstimate": false,
"receivables": 1132287.94,
"receivablesIsEstimate": false,
"liabilities": 332986.33,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5391471.31,
"balanceTotalIsEstimate": false,
"earnings": -152540.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": 0.8511405702094965,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5084696333333334,
"returnOnSalesIsEstimate": true,
"equity": 2117089.46,
"equityIsEstimate": false,
"equityRatio": 39.267378759361335,
"equityRatioIsEstimate": false,
"cash": 523993.89,
"cashIsEstimate": false,
"receivables": 908117.8099999999,
"receivablesIsEstimate": false,
"liabilities": 256999.32,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5813384.74,
"balanceTotalIsEstimate": false,
"earnings": 38582.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 31000000,
"revenueIsEstimate": true,
"revenueCagr": 1.6812611175657466,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1244585806451613,
"returnOnSalesIsEstimate": true,
"equity": 2155671.62,
"equityIsEstimate": false,
"equityRatio": 37.081179319984244,
"equityRatioIsEstimate": false,
"cash": 1085227.25,
"cashIsEstimate": false,
"receivables": 1004026.11,
"receivablesIsEstimate": false,
"liabilities": 336763.47,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 7143121.32,
"balanceTotalIsEstimate": false,
"earnings": 460691.12,
"earningsIsEstimate": false,
"earningsCagr": 1094.0521733360702,
"earningsCagrIsEstimate": false,
"revenue": 37000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6962226110637264,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2451111351351352,
"returnOnSalesIsEstimate": true,
"equity": 2552362.74,
"equityIsEstimate": false,
"equityRatio": 35.73175682812006,
"equityRatioIsEstimate": false,
"cash": 666169.88,
"cashIsEstimate": false,
"receivables": 2496340.23,
"receivablesIsEstimate": false,
"liabilities": 446341.62,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 8333462.77,
"balanceTotalIsEstimate": false,
"earnings": 1235088.43,
"earningsIsEstimate": false,
"earningsCagr": 465.79063906075737,
"earningsCagrIsEstimate": false,
"revenue": 16473106.94,
"revenueIsEstimate": false,
"revenueCagr": -14.620529718783072,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.497604638266253,
"returnOnSalesIsEstimate": false,
"equity": 3851451.17,
"equityIsEstimate": false,
"equityRatio": 46.216696183788194,
"equityRatioIsEstimate": false,
"cash": 1066063.24,
"cashIsEstimate": false,
"receivables": 1782260.45,
"receivablesIsEstimate": false,
"liabilities": 567590.16,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 8102256.42,
"balanceTotalIsEstimate": false,
"earnings": 779937.9,
"earningsIsEstimate": false,
"earningsCagr": 172.41090918459946,
"earningsCagrIsEstimate": false,
"revenue": 16670990.53,
"revenueIsEstimate": false,
"revenueCagr": -13.660398961231547,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.678413670720261,
"returnOnSalesIsEstimate": false,
"equity": 4316389.07,
"equityIsEstimate": false,
"equityRatio": 53.27391341682568,
"equityRatioIsEstimate": false,
"cash": 3338187.52,
"cashIsEstimate": false,
"receivables": 929410.01,
"receivablesIsEstimate": false,
"liabilities": 280301.65,
"liabilitiesIsEstimate": false
}
]
}