Flexicon AG
DER2103.HRB4512
Headquarters
Gartnischer Weg 139
33790 Halle (Westf.)
North Rhine-Westphalia
Germany
Contact
Management
Gabriele Kison
Member of the Executive Board
Since March 1, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.500.000 € | 263.874 € | 2.101.554 € | 55.8% |
| 2023 | ~10.000.000 € | -1.751.963 € | 5.336.278 € | -22.1% |
| 2022 | ~11.000.000 € | -5.665.174 € | 5.950.499 € | 9.6% |
| 2021 | ~20.000.000 € | -913.045 € | 11.214.943 € | 53.4% |
| 2020 | ~25.000.000 € | 0 € | 14.024.000 € | 0.1% |
Industry
NACE 18.12Other printingNACE 74.20Photographic activitiesNACE 82.19Photocopying, document preparation and other specialised office support activitiesISIC 1811PrintingISIC 7420Photographic activitiesISIC 8219Photocopying, document preparation and other specialized office support activitiesNAICS 518210Data Processing, Hosting, and Related ServicesNAICS 541921Other Professional, Scientific, and Technical ServicesNAICS 541922Other Professional, Scientific, and Technical ServicesNAICS 561410561410NAICS 561431561431NAICS 561439561439NAICS 711510Independent Artists, Writers, and PerformersNAICS 812921Other Personal ServicesNAICS 812922Other Personal ServicesUKSIC 18.12Other printingUKSIC 74.20Photographic activitiesUKSIC 82.19Photocopying, document preparation and other specialised office support activitiesNACE2025 18.12Other printing
Raw Data
{
"id": "55407117-b796-49fb-8235-a40f8d5fd967",
"euId": "DER2103.HRB4512",
"name": "Flexicon AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "1974-10-09T00:00:00",
"vatId": "DE126953922",
"hq": {
"line2": null,
"street": "Gartnischer Weg 139",
"city": "Halle (Westf.)",
"zipCode": "33790",
"state": "NW",
"country": "DE",
"latitude": 52.0426,
"longitude": 8.382261999999999
},
"contactData": {
"emails": [
"info@flexicon.de"
],
"phones": [
"+49 520187190"
],
"websites": [
"https://www.flexicon-group.com"
],
"faxes": [
"+49 5201818199"
]
},
"managers": [
{
"name": "Gabriele Kison",
"position": "Member of the Executive Board",
"startDate": "2004-03-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1811",
"7420",
"8219"
],
"nace": [
"18.12",
"74.20",
"82.19"
],
"nace2025": [
"18.12"
],
"naics": [
"518210",
"541921",
"541922",
"561410",
"561431",
"561439",
"711510",
"812921",
"812922"
],
"uksic": [
"18.12",
"74.20",
"82.19"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 9726000,
"balanceTotalIsEstimate": false,
"earnings": 570668.41,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.170380055555556,
"returnOnSalesIsEstimate": true,
"equity": 2893000,
"equityIsEstimate": false,
"equityRatio": 29.745013366234836,
"equityRatioIsEstimate": false,
"cash": 3000,
"cashIsEstimate": false,
"receivables": 2049000,
"receivablesIsEstimate": false,
"liabilities": 454000,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 11708933.86,
"balanceTotalIsEstimate": false,
"earnings": 594696.29,
"earningsIsEstimate": false,
"earningsCagr": 4.210480128030913,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 16.666666666666675,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8318870952380957,
"returnOnSalesIsEstimate": true,
"equity": 3368010.99,
"equityIsEstimate": false,
"equityRatio": 28.76445481945869,
"equityRatioIsEstimate": false,
"cash": 1244,
"cashIsEstimate": false,
"receivables": 2587128.56,
"receivablesIsEstimate": false,
"liabilities": 372229.2,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 12591000,
"balanceTotalIsEstimate": false,
"earnings": 627999.26,
"earningsIsEstimate": false,
"earningsCagr": 4.902937574701061,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 13.038833052087796,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7304315652173914,
"returnOnSalesIsEstimate": true,
"equity": 4296000,
"equityIsEstimate": false,
"equityRatio": 34.119609244698594,
"equityRatioIsEstimate": false,
"cash": 7,
"cashIsEstimate": false,
"receivables": 1760,
"receivablesIsEstimate": false,
"liabilities": 751000,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 12461438.84,
"balanceTotalIsEstimate": false,
"earnings": 231594.67,
"earningsIsEstimate": false,
"earningsCagr": -25.96309718809755,
"earningsCagrIsEstimate": true,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 6.917810999860885,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0527030454545454,
"returnOnSalesIsEstimate": true,
"equity": 4645354.92,
"equityIsEstimate": false,
"equityRatio": 37.27783749248012,
"equityRatioIsEstimate": false,
"cash": 110,
"cashIsEstimate": false,
"receivables": 849,
"receivablesIsEstimate": false,
"liabilities": 301977.67,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 12453164.78,
"balanceTotalIsEstimate": true,
"earnings": 462308.67,
"earningsIsEstimate": true,
"earningsCagr": -5.128219456682526,
"earningsCagrIsEstimate": true,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1014030454545454,
"returnOnSalesIsEstimate": true,
"equity": 5300939.59,
"equityIsEstimate": true,
"equityRatio": 42.567007533003995,
"equityRatioIsEstimate": true,
"cash": 1678.54,
"cashIsEstimate": true,
"receivables": 659856.29,
"receivablesIsEstimate": true,
"liabilities": 6313328.19,
"liabilitiesIsEstimate": true
},
{
"year": 2011,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 13070000,
"balanceTotalIsEstimate": true,
"earnings": 327000,
"earningsIsEstimate": true,
"earningsCagr": -13.888108104547324,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4217391304347826,
"returnOnSalesIsEstimate": true,
"equity": 5576303000,
"equityIsEstimate": true,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": true,
"receivables": 900963390,
"receivablesIsEstimate": true,
"liabilities": 6428000,
"liabilitiesIsEstimate": true
},
{
"year": 2012,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 13596857.55,
"balanceTotalIsEstimate": true,
"earnings": 168109.39,
"earningsIsEstimate": true,
"earningsCagr": -28.07030644320083,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 1.0696708667094823,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7004557916666667,
"returnOnSalesIsEstimate": true,
"equity": 5801162.58,
"equityIsEstimate": true,
"equityRatio": 42.665465595026404,
"equityRatioIsEstimate": true,
"cash": 1560.49,
"cashIsEstimate": true,
"receivables": 1119383.83,
"receivablesIsEstimate": true,
"liabilities": 7085431.97,
"liabilitiesIsEstimate": true
},
{
"year": 2013,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14307781.95,
"balanceTotalIsEstimate": true,
"earnings": 1038922.98,
"earningsIsEstimate": true,
"earningsCagr": 45.533742643706134,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 3.247449449274642,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.15569192,
"returnOnSalesIsEstimate": true,
"equity": 7094835.56,
"equityIsEstimate": true,
"equityRatio": 49.58724968547623,
"equityRatioIsEstimate": true,
"cash": 186.37,
"cashIsEstimate": true,
"receivables": 1236167.26,
"receivablesIsEstimate": true,
"liabilities": 6058327.39,
"liabilitiesIsEstimate": true
},
{
"year": 2014,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14626411.7,
"balanceTotalIsEstimate": false,
"earnings": 510551.94,
"earningsIsEstimate": false,
"earningsCagr": 2.512534993830884,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9636613076923077,
"returnOnSalesIsEstimate": true,
"equity": 8065637.5,
"equityIsEstimate": false,
"equityRatio": 55.14433523021918,
"equityRatioIsEstimate": false,
"cash": 20778.39,
"cashIsEstimate": false,
"receivables": 1400708.05,
"receivablesIsEstimate": false,
"liabilities": 650106.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14205961.04,
"balanceTotalIsEstimate": false,
"earnings": 22243.07,
"earningsIsEstimate": false,
"earningsCagr": -48.93048376031325,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08897228,
"returnOnSalesIsEstimate": true,
"equity": 7734871.57,
"equityIsEstimate": false,
"equityRatio": 54.448069709756155,
"equityRatioIsEstimate": false,
"cash": 694.67,
"cashIsEstimate": false,
"receivables": 1094348.87,
"receivablesIsEstimate": false,
"liabilities": 708408.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14551426.68,
"balanceTotalIsEstimate": false,
"earnings": 350376.56,
"earningsIsEstimate": false,
"earningsCagr": 20.153317946252436,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3476021538461538,
"returnOnSalesIsEstimate": true,
"equity": 7890248.13,
"equityIsEstimate": false,
"equityRatio": 54.22319270484067,
"equityRatioIsEstimate": false,
"cash": 694.99,
"cashIsEstimate": false,
"receivables": 1079838.31,
"receivablesIsEstimate": false,
"liabilities": 797069.94,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 13741657.2,
"balanceTotalIsEstimate": false,
"earnings": 62043.55,
"earningsIsEstimate": false,
"earningsCagr": -50.565707644681424,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2585147916666667,
"returnOnSalesIsEstimate": true,
"equity": 7411291.68,
"equityIsEstimate": false,
"equityRatio": 53.933026942339964,
"equityRatioIsEstimate": false,
"cash": 729.91,
"cashIsEstimate": false,
"receivables": 1281441.34,
"receivablesIsEstimate": false,
"liabilities": 4859826.23,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14455591.31,
"balanceTotalIsEstimate": true,
"earnings": 445851.86,
"earningsIsEstimate": true,
"earningsCagr": -3.330902733907637,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7148148461538462,
"returnOnSalesIsEstimate": true,
"equity": 7547143.54,
"equityIsEstimate": true,
"equityRatio": 52.20916514690812,
"equityRatioIsEstimate": true,
"cash": 77.96,
"cashIsEstimate": true,
"receivables": 1417380.05,
"receivablesIsEstimate": true,
"liabilities": 6094618.17,
"liabilitiesIsEstimate": true
},
{
"year": 2019,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14006000,
"balanceTotalIsEstimate": false,
"earnings": 49000,
"earningsIsEstimate": false,
"earningsCagr": 21.82890417982277,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.196,
"returnOnSalesIsEstimate": true,
"equity": 7137000,
"equityIsEstimate": false,
"equityRatio": 50.956732828787665,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": false,
"receivables": 1409000,
"receivablesIsEstimate": false,
"liabilities": 848000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 14024000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": -0.9757264257434617,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 7148,
"equityIsEstimate": false,
"equityRatio": 0.05096976611523103,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": false,
"receivables": 1586000,
"receivablesIsEstimate": false,
"liabilities": 885,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 11214942.91,
"balanceTotalIsEstimate": false,
"earnings": -913045.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.5652257,
"returnOnSalesIsEstimate": true,
"equity": 5983353.79,
"equityIsEstimate": false,
"equityRatio": 53.35162058350594,
"equityRatioIsEstimate": false,
"cash": 2466.05,
"cashIsEstimate": false,
"receivables": 1604575.41,
"receivablesIsEstimate": false,
"liabilities": 860941.8,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 5950498.65,
"balanceTotalIsEstimate": false,
"earnings": -5665173.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -19.349914098744392,
"revenueCagrIsEstimate": true,
"returnOnSales": -51.501580363636364,
"returnOnSalesIsEstimate": true,
"equity": 570257.23,
"equityIsEstimate": false,
"equityRatio": 9.583351976728874,
"equityRatioIsEstimate": false,
"cash": 1222.32,
"cashIsEstimate": false,
"receivables": 542923.45,
"receivablesIsEstimate": false,
"liabilities": 4911604.47,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 5336278.2,
"balanceTotalIsEstimate": false,
"earnings": -1751962.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -17.519627500000002,
"returnOnSalesIsEstimate": true,
"equity": -1181705.52,
"equityIsEstimate": false,
"equityRatio": -22.144750998926554,
"equityRatioIsEstimate": false,
"cash": 134822.76,
"cashIsEstimate": false,
"receivables": 828576.12,
"receivablesIsEstimate": false,
"liabilities": 4494996.2,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 2101553.8,
"balanceTotalIsEstimate": false,
"earnings": 263873.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.863864222222222,
"returnOnSalesIsEstimate": true,
"equity": 1172687.24,
"equityIsEstimate": false,
"equityRatio": 55.80096212621347,
"equityRatioIsEstimate": false,
"cash": 561504.72,
"cashIsEstimate": false,
"receivables": 606921.91,
"receivablesIsEstimate": false,
"liabilities": 475903.59,
"liabilitiesIsEstimate": false
}
]
}