Flaig GmbH Kunststoff-Technik
DEB2609.HRB470863
Headquarters
Alte Flözlinger Str. 1
78658 Zimmern ob Rottweil
Baden-Württemberg
Germany
Contact
Management
Andreas Flaig
Managing Director
Since July 19, 2013
Edwin FlaigFormer
Managing Director
January 8, 2007 – March 25, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~-4.187 € | 2.187.812 € | 25.0% |
| 2023 | ~11.000.000 € | ~63.241 € | 2.198.639 € | 25.0% |
| 2022 | ~11.000.000 € | ~211.174 € | 2.054.102 € | 23.7% |
| 2021 | ~10.000.000 € | ~111.938 € | 1.664.214 € | 16.6% |
| 2020 | ~9.200.000 € | ~76.876 € | 1.403.220 € | 11.7% |
Industry
NACE 22.29Manufacture of other plastic productsWZ 22.29.0Manufacture of other plastic productsISIC 2220Manufacture of plastics productsNAICS 314Textile Product MillsNAICS 321Wood Product ManufacturingNAICS 322Paper ManufacturingNAICS 325Chemical ManufacturingNAICS 326Plastics and Rubber Products ManufacturingNAICS 332Fabricated Metal Product ManufacturingNAICS 336Transportation Equipment ManufacturingNAICS 337Furniture and Related Product ManufacturingNAICS 339Miscellaneous ManufacturingUKSIC 22.29Manufacture of other plastic productsNACE2025 15.20Manufacture of footwearNACE2025 22.21Manufacture of plastic plates, sheets, tubes and profilesNACE2025 22.25Processing and finishing of plastic productsNACE2025 22.26Manufacture of other plastic products
Raw Data
{
"id": "f9f487cc-47d4-477f-93a1-a39eadfae346",
"euId": "DEB2609.HRB470863",
"name": "Flaig GmbH Kunststoff-Technik",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-11-18T00:00:00",
"vatId": "DE205810034",
"hq": {
"line2": null,
"street": "Alte Flözlinger Str. 1",
"city": "Zimmern ob Rottweil",
"zipCode": "78658",
"state": "BW",
"country": "DE",
"latitude": 48.1680935,
"longitude": 8.57328189170189
},
"contactData": {
"emails": [
"info@flaig-kunststofftechnik.de"
],
"phones": [
"+49 741942590"
],
"websites": [
"https://www.flaig-gmbh.de"
],
"faxes": [
"+49 7419425922"
]
},
"managers": [
{
"name": "Andreas Flaig",
"position": "Managing Director",
"startDate": "2013-07-19T00:00:00",
"endDate": null
},
{
"name": "Edwin Flaig",
"position": "Managing Director",
"startDate": "2007-01-08T00:00:00",
"endDate": "2019-03-25T00:00:00"
}
],
"industry": {
"isic": [
"2220"
],
"nace": [
"22.29"
],
"nace2025": [
"15.20",
"22.21",
"22.25",
"22.26"
],
"naics": [
"314",
"321",
"322",
"325",
"326",
"332",
"336",
"337",
"339"
],
"uksic": [
"22.29"
],
"wz": [
"22.29.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 857982.75,
"balanceTotalIsEstimate": false,
"earnings": 99339.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1161687640449438,
"returnOnSalesIsEstimate": true,
"equity": 454019.2,
"equityIsEstimate": false,
"equityRatio": 52.91705456782202,
"equityRatioIsEstimate": false,
"cash": 111815.74,
"cashIsEstimate": false,
"receivables": 483378.71,
"receivablesIsEstimate": false,
"liabilities": 198904.67,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 855597.83,
"balanceTotalIsEstimate": false,
"earnings": 50025.69,
"earningsIsEstimate": false,
"earningsCagr": -49.64145005658401,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 5.617977528089879,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5321881914893617,
"returnOnSalesIsEstimate": true,
"equity": 513512.89,
"equityIsEstimate": false,
"equityRatio": 60.01802155108318,
"equityRatioIsEstimate": false,
"cash": 21612.01,
"cashIsEstimate": false,
"receivables": 541016.35,
"receivablesIsEstimate": false,
"liabilities": 167882.94,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 956176.89,
"balanceTotalIsEstimate": false,
"earnings": 15429,
"earningsIsEstimate": false,
"earningsCagr": -60.58977141143673,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 5.999788000636008,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15429,
"returnOnSalesIsEstimate": true,
"equity": 528941.89,
"equityIsEstimate": false,
"equityRatio": 55.318413939077736,
"equityRatioIsEstimate": false,
"cash": 22031.34,
"cashIsEstimate": false,
"receivables": 621276.08,
"receivablesIsEstimate": false,
"liabilities": 284460,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1026266.02,
"balanceTotalIsEstimate": false,
"earnings": 27553.59,
"earningsIsEstimate": false,
"earningsCagr": -34.784207902143585,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.316761752004952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25048718181818186,
"returnOnSalesIsEstimate": true,
"equity": 556495.48,
"equityIsEstimate": false,
"equityRatio": 54.22526607672346,
"equityRatioIsEstimate": false,
"cash": 36089.27,
"cashIsEstimate": false,
"receivables": 705134.75,
"receivablesIsEstimate": false,
"liabilities": 322099.54,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 920381.9,
"balanceTotalIsEstimate": false,
"earnings": 35756.13,
"earningsIsEstimate": false,
"earningsCagr": -22.54353740012093,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 1.3758390526149133,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38038436170212764,
"returnOnSalesIsEstimate": true,
"equity": 492251.61,
"equityIsEstimate": false,
"equityRatio": 53.48340835472752,
"equityRatioIsEstimate": false,
"cash": 63979.15,
"cashIsEstimate": false,
"receivables": 528692.08,
"receivablesIsEstimate": false,
"liabilities": 284964.29,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 961343,
"balanceTotalIsEstimate": false,
"earnings": 81515.48,
"earningsIsEstimate": false,
"earningsCagr": 12.982648388069773,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.007871301498489,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7410498181818181,
"returnOnSalesIsEstimate": true,
"equity": 573767.09,
"equityIsEstimate": false,
"equityRatio": 59.683909905205525,
"equityRatioIsEstimate": false,
"cash": 27928.27,
"cashIsEstimate": false,
"receivables": 682260.73,
"receivablesIsEstimate": false,
"liabilities": 254506.46,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1343358.55,
"balanceTotalIsEstimate": false,
"earnings": 46468.53,
"earningsIsEstimate": false,
"earningsCagr": 31.736247601779887,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3319180714285714,
"returnOnSalesIsEstimate": true,
"equity": 620235.62,
"equityIsEstimate": false,
"equityRatio": 46.170519404517876,
"equityRatioIsEstimate": false,
"cash": 14369.25,
"cashIsEstimate": false,
"receivables": 1041578.27,
"receivablesIsEstimate": false,
"liabilities": 602357.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1469798.67,
"balanceTotalIsEstimate": false,
"earnings": 7298.58,
"earningsIsEstimate": false,
"earningsCagr": -28.259393281830736,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05213271428571428,
"returnOnSalesIsEstimate": true,
"equity": 577534.2,
"equityIsEstimate": false,
"equityRatio": 39.29342241138373,
"equityRatioIsEstimate": false,
"cash": 16145.93,
"cashIsEstimate": false,
"receivables": 1085367.74,
"receivablesIsEstimate": false,
"liabilities": 787431.65,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1553083.4,
"balanceTotalIsEstimate": false,
"earnings": 6696.08,
"earningsIsEstimate": false,
"earningsCagr": -34.21641590400246,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 10.471447739685736,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.047829142857142855,
"returnOnSalesIsEstimate": true,
"equity": 584230.28,
"equityIsEstimate": false,
"equityRatio": 37.61744411150104,
"equityRatioIsEstimate": false,
"cash": 24507.64,
"cashIsEstimate": false,
"receivables": 1117449.91,
"receivablesIsEstimate": false,
"liabilities": 859863.72,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1555596.49,
"balanceTotalIsEstimate": false,
"earnings": 525.03,
"earningsIsEstimate": false,
"earningsCagr": -71.6706893132385,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0037502142857142855,
"returnOnSalesIsEstimate": true,
"equity": 584755.31,
"equityIsEstimate": false,
"equityRatio": 37.59042359371742,
"equityRatioIsEstimate": false,
"cash": 32703.97,
"cashIsEstimate": false,
"receivables": 1096483.54,
"receivablesIsEstimate": false,
"liabilities": 822730.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1369585.36,
"balanceTotalIsEstimate": false,
"earnings": 411.51,
"earningsIsEstimate": false,
"earningsCagr": -69.32353128835571,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -1.8356423308626968,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.003165461538461538,
"returnOnSalesIsEstimate": true,
"equity": 585166.82,
"equityIsEstimate": false,
"equityRatio": 42.725837840439524,
"equityRatioIsEstimate": false,
"cash": 49517.08,
"cashIsEstimate": false,
"receivables": 862253.54,
"receivablesIsEstimate": false,
"liabilities": 602385.11,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1384318.73,
"balanceTotalIsEstimate": false,
"earnings": 35457.47,
"earningsIsEstimate": false,
"earningsCagr": 48.46269600659572,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2954789166666667,
"returnOnSalesIsEstimate": true,
"equity": 620624.29,
"equityIsEstimate": false,
"equityRatio": 44.83247077065843,
"equityRatioIsEstimate": false,
"cash": 138887.35,
"cashIsEstimate": false,
"receivables": 770879.11,
"receivablesIsEstimate": false,
"liabilities": 493383.4,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1500666.49,
"balanceTotalIsEstimate": false,
"earnings": 32587.56999999995,
"earningsIsEstimate": true,
"earningsCagr": 48.52782993907125,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2715630833333329,
"returnOnSalesIsEstimate": true,
"equity": 653211.86,
"equityIsEstimate": false,
"equityRatio": 43.528116630364686,
"equityRatioIsEstimate": false,
"cash": 105417.8,
"cashIsEstimate": false,
"receivables": 730313.97,
"receivablesIsEstimate": false,
"liabilities": 553065.31,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1585207.94,
"balanceTotalIsEstimate": false,
"earnings": -56280.109999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4690009166666666,
"returnOnSalesIsEstimate": true,
"equity": 596931.75,
"equityIsEstimate": false,
"equityRatio": 37.65636891775851,
"equityRatioIsEstimate": false,
"cash": 729.53,
"cashIsEstimate": false,
"receivables": 823546.47,
"receivablesIsEstimate": false,
"liabilities": 716141.4,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1163019.6,
"balanceTotalIsEstimate": false,
"earnings": -509667.51,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -10.881549871437334,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.21545743902439,
"returnOnSalesIsEstimate": true,
"equity": 87264.24,
"equityIsEstimate": false,
"equityRatio": 7.5032475806942545,
"equityRatioIsEstimate": false,
"cash": 2328.54,
"cashIsEstimate": false,
"receivables": 380724.87,
"receivablesIsEstimate": false,
"liabilities": 664347.3,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1403220.32,
"balanceTotalIsEstimate": false,
"earnings": 76875.54000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": -6.426764736335356,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.835603695652174,
"returnOnSalesIsEstimate": true,
"equity": 164139.78,
"equityIsEstimate": false,
"equityRatio": 11.697363390518746,
"equityRatioIsEstimate": false,
"cash": 54602.95,
"cashIsEstimate": false,
"receivables": 457877.18,
"receivablesIsEstimate": false,
"liabilities": 794799.93,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1664214.05,
"balanceTotalIsEstimate": false,
"earnings": 111937.76999999999,
"earningsIsEstimate": true,
"earningsCagr": 45.60908450204053,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1193776999999998,
"returnOnSalesIsEstimate": true,
"equity": 276077.55,
"equityIsEstimate": false,
"equityRatio": 16.5890649703384,
"equityRatioIsEstimate": false,
"cash": 73347.62,
"cashIsEstimate": false,
"receivables": 558023.13,
"receivablesIsEstimate": false,
"liabilities": 832147.86,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2054101.5,
"balanceTotalIsEstimate": false,
"earnings": 211173.7,
"earningsIsEstimate": true,
"earningsCagr": 65.73942390575121,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9197609090909094,
"returnOnSalesIsEstimate": true,
"equity": 487251.25,
"equityIsEstimate": false,
"equityRatio": 23.720894512758985,
"equityRatioIsEstimate": false,
"cash": 518508.38,
"cashIsEstimate": false,
"receivables": 608899.21,
"receivablesIsEstimate": false,
"liabilities": 1036481.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2198639.32,
"balanceTotalIsEstimate": false,
"earnings": 63241.07999999996,
"earningsIsEstimate": true,
"earningsCagr": -6.300551899707751,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.6204263438088615,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5749189090909087,
"returnOnSalesIsEstimate": true,
"equity": 550492.33,
"equityIsEstimate": false,
"equityRatio": 25.037864327833454,
"equityRatioIsEstimate": false,
"cash": 495051.63,
"cashIsEstimate": false,
"receivables": 565388.44,
"receivablesIsEstimate": false,
"liabilities": 1161851.99,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2187812.03,
"balanceTotalIsEstimate": false,
"earnings": -4186.609999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.5685809490773055,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.03806009090909079,
"returnOnSalesIsEstimate": true,
"equity": 546305.72,
"equityIsEstimate": false,
"equityRatio": 24.970413934509722,
"equityRatioIsEstimate": false,
"cash": 443628.42,
"cashIsEstimate": false,
"receivables": 587897.96,
"receivablesIsEstimate": false,
"liabilities": 1228510.31,
"liabilitiesIsEstimate": false
}
]
}