feratel media technologies GmbH

{
  "id": "9df243c9-a2b6-48c7-b6db-a6e6a5480bb9",
  "euId": "DEB2805.HRB711077",
  "name": "feratel media technologies GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-03-05T00:00:00",
  "vatId": "DE146961379",
  "hq": {
    "line2": null,
    "street": "Meßkircher Str. 17/2",
    "city": "Meßkirch",
    "zipCode": "88605",
    "state": "BW",
    "country": "DE",
    "latitude": 48.01555,
    "longitude": 9.10403
  },
  "contactData": {
    "emails": [
      "info@feratel.com"
    ],
    "phones": [
      "+49 757592100"
    ],
    "websites": [
      "https://feratel.com/"
    ],
    "faxes": [
      "+49 7575921092"
    ]
  },
  "managers": [
    {
      "name": "Rainer Egen",
      "position": "Managing Director",
      "startDate": "2006-12-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2850848.92,
      "balanceTotalIsEstimate": false,
      "earnings": 119796.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7436378125000003,
      "returnOnSalesIsEstimate": true,
      "equity": -2209926.99,
      "equityIsEstimate": false,
      "equityRatio": -77.51820780457213,
      "equityRatioIsEstimate": false,
      "cash": 136378.06,
      "cashIsEstimate": false,
      "receivables": 141185.21,
      "receivablesIsEstimate": false,
      "liabilities": 2368755.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2723865.59,
      "balanceTotalIsEstimate": false,
      "earnings": 77064.04,
      "earningsIsEstimate": false,
      "earningsCagr": -35.670826863676474,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6573806896551724,
      "returnOnSalesIsEstimate": true,
      "equity": -2132862.95,
      "equityIsEstimate": false,
      "equityRatio": -78.30279723897831,
      "equityRatioIsEstimate": false,
      "cash": 181069.21,
      "cashIsEstimate": false,
      "receivables": 107628.73,
      "receivablesIsEstimate": false,
      "liabilities": 2244645.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2564593.16,
      "balanceTotalIsEstimate": false,
      "earnings": 173862.24,
      "earningsIsEstimate": false,
      "earningsCagr": 20.470505751882317,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1754163448145745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.795408,
      "returnOnSalesIsEstimate": true,
      "equity": -1959000.71,
      "equityIsEstimate": false,
      "equityRatio": -76.38641249437006,
      "equityRatioIsEstimate": false,
      "cash": 95540.83,
      "cashIsEstimate": false,
      "receivables": 145932.92,
      "receivablesIsEstimate": false,
      "liabilities": 2088077.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2405638.3,
      "balanceTotalIsEstimate": false,
      "earnings": 99960.42,
      "earningsIsEstimate": false,
      "earningsCagr": -5.855542708699469,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.687221079568795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.844631538461538,
      "returnOnSalesIsEstimate": true,
      "equity": -1859040.29,
      "equityIsEstimate": false,
      "equityRatio": -77.27846243552075,
      "equityRatioIsEstimate": false,
      "cash": 170163.79,
      "cashIsEstimate": false,
      "receivables": 104313.52,
      "receivablesIsEstimate": false,
      "liabilities": 1968125.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2273192.21,
      "balanceTotalIsEstimate": false,
      "earnings": 160043.8,
      "earningsIsEstimate": false,
      "earningsCagr": 7.509975463899354,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.15853436305913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.927548148148148,
      "returnOnSalesIsEstimate": true,
      "equity": -1698996.49,
      "equityIsEstimate": false,
      "equityRatio": -74.74055570514207,
      "equityRatioIsEstimate": false,
      "cash": 169349.49,
      "cashIsEstimate": false,
      "receivables": 135433.23,
      "receivablesIsEstimate": false,
      "liabilities": 1827710.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2130353,
      "balanceTotalIsEstimate": false,
      "earnings": 47452.64,
      "earningsIsEstimate": false,
      "earningsCagr": -11.416639510252768,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.620880047324604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9771933333333331,
      "returnOnSalesIsEstimate": true,
      "equity": -1651543.85,
      "equityIsEstimate": false,
      "equityRatio": -77.52442200893468,
      "equityRatioIsEstimate": false,
      "cash": 161104.43,
      "cashIsEstimate": false,
      "receivables": 105351.02,
      "receivablesIsEstimate": false,
      "liabilities": 1688734,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1966254.47,
      "balanceTotalIsEstimate": false,
      "earnings": 47537.27,
      "earningsIsEstimate": false,
      "earningsCagr": -27.68852145030124,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.066837826086956,
      "returnOnSalesIsEstimate": true,
      "equity": -1604006.58,
      "equityIsEstimate": false,
      "equityRatio": -81.57675440656469,
      "equityRatioIsEstimate": false,
      "cash": 101005.03,
      "cashIsEstimate": false,
      "receivables": 100889.76,
      "receivablesIsEstimate": false,
      "liabilities": 1554290.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1925244.67,
      "balanceTotalIsEstimate": false,
      "earnings": 105388.63,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3307884010919757,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.391192916666667,
      "returnOnSalesIsEstimate": true,
      "equity": -1498617.95,
      "equityIsEstimate": false,
      "equityRatio": -77.84038950228597,
      "equityRatioIsEstimate": false,
      "cash": 105721.55,
      "cashIsEstimate": false,
      "receivables": 124951.17,
      "receivablesIsEstimate": false,
      "liabilities": 1496071.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1673504.3,
      "balanceTotalIsEstimate": false,
      "earnings": 165695.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8713927539244715,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.72082,
      "returnOnSalesIsEstimate": true,
      "equity": -1332922.37,
      "equityIsEstimate": false,
      "equityRatio": -79.64857753876103,
      "equityRatioIsEstimate": false,
      "cash": 74770.35,
      "cashIsEstimate": false,
      "receivables": 78875.75,
      "receivablesIsEstimate": false,
      "liabilities": 1171747.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1502042.41,
      "balanceTotalIsEstimate": false,
      "earnings": 236444.09,
      "earningsIsEstimate": false,
      "earningsCagr": 49.405649899404416,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.444425789473684,
      "returnOnSalesIsEstimate": true,
      "equity": -1096478.28,
      "equityIsEstimate": false,
      "equityRatio": -72.9991558627163,
      "equityRatioIsEstimate": false,
      "cash": 166024.82,
      "cashIsEstimate": false,
      "receivables": 87993.04,
      "receivablesIsEstimate": false,
      "liabilities": 959781.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1396535.53,
      "balanceTotalIsEstimate": false,
      "earnings": 241213.15,
      "earningsIsEstimate": false,
      "earningsCagr": 50.08651925666599,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.189008823529411,
      "returnOnSalesIsEstimate": true,
      "equity": -855265.13,
      "equityIsEstimate": false,
      "equityRatio": -61.241916988678405,
      "equityRatioIsEstimate": false,
      "cash": 212669.28,
      "cashIsEstimate": false,
      "receivables": 74318.42,
      "receivablesIsEstimate": false,
      "liabilities": 801438.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1236422.4,
      "balanceTotalIsEstimate": false,
      "earnings": 289164.18,
      "earningsIsEstimate": false,
      "earningsCagr": 28.70270767412706,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.07276125,
      "returnOnSalesIsEstimate": true,
      "equity": -566100.95,
      "equityIsEstimate": false,
      "equityRatio": -45.78540068507332,
      "equityRatioIsEstimate": false,
      "cash": 345375.47,
      "cashIsEstimate": false,
      "receivables": 81732.76,
      "receivablesIsEstimate": false,
      "liabilities": 589742.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1306532.17,
      "balanceTotalIsEstimate": false,
      "earnings": 259415.29,
      "earningsIsEstimate": false,
      "earningsCagr": 11.859059006224705,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.791604090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -306685.66,
      "equityIsEstimate": false,
      "equityRatio": -23.473257455268016,
      "equityRatioIsEstimate": false,
      "cash": 500398.39,
      "cashIsEstimate": false,
      "receivables": 157781.74,
      "receivablesIsEstimate": false,
      "liabilities": 545290.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1060596.31,
      "balanceTotalIsEstimate": false,
      "earnings": 305756.66,
      "earningsIsEstimate": false,
      "earningsCagr": 6.637969146879152,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.98568588235294,
      "returnOnSalesIsEstimate": true,
      "equity": -929,
      "equityIsEstimate": false,
      "equityRatio": -0.08759223384437383,
      "equityRatioIsEstimate": false,
      "cash": 680368.01,
      "cashIsEstimate": false,
      "receivables": 113069.43,
      "receivablesIsEstimate": false,
      "liabilities": 148654.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1467838.82,
      "balanceTotalIsEstimate": false,
      "earnings": 299963.63,
      "earningsIsEstimate": false,
      "earningsCagr": 5.600726277031232,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.66464611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 299034.63,
      "equityIsEstimate": false,
      "equityRatio": 20.37244320871688,
      "equityRatioIsEstimate": false,
      "cash": 1095681.13,
      "cashIsEstimate": false,
      "receivables": 90755.69,
      "receivablesIsEstimate": false,
      "liabilities": 111432.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1563414.05,
      "balanceTotalIsEstimate": false,
      "earnings": 310646.52999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.8076711764327236,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.349817368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 359681.16,
      "equityIsEstimate": false,
      "equityRatio": 23.00613583458585,
      "equityRatioIsEstimate": false,
      "cash": 1155055.44,
      "cashIsEstimate": false,
      "receivables": 86912.91,
      "receivablesIsEstimate": false,
      "liabilities": 79404.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1750410.16,
      "balanceTotalIsEstimate": false,
      "earnings": 299254.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 3.6361599495640107,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.602481363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 408935.75,
      "equityIsEstimate": false,
      "equityRatio": 23.362281558054942,
      "equityRatioIsEstimate": false,
      "cash": 1308099.16,
      "cashIsEstimate": false,
      "receivables": 115288.66,
      "receivablesIsEstimate": false,
      "liabilities": 166698.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1994314.88,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 540494.03,
      "equityIsEstimate": true,
      "equityRatio": 27.101739821547138,
      "equityRatioIsEstimate": true,
      "cash": 1476277.02,
      "cashIsEstimate": true,
      "receivables": 139846.05,
      "receivablesIsEstimate": true,
      "liabilities": 175373.9,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2448293,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.23076923076923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1699607,
      "cashIsEstimate": true,
      "receivables": 372735,
      "receivablesIsEstimate": true,
      "liabilities": 236146,
      "liabilitiesIsEstimate": true
    }
  ]
}