FAS Frisch Auto-Service GmbH
DED2601V.HRB122056
Headquarters
Jahnstr. 10
85661 Forstinning
Bavaria
Germany
Contact
Management
Sieglinde Frisch
Managing Director
Since March 23, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.800.000 € | 24.392 € | 1.224.628 € | 46.6% |
| 2023 | ~3.900.000 € | 29.156 € | 1.088.054 € | 50.3% |
| 2022 | ~3.700.000 € | 42.045 € | 1.184.230 € | 43.7% |
| 2021 | ~2.200.000 € | 57.754 € | 906.708 € | 52.4% |
| 2020 | ~2.200.000 € | 44.749 € | 855.621 € | 48.8% |
Industry
NACE 45.20Maintenance and repair of motor vehiclesWZ 45.20.1Maintenance and repair of motor vehiclesISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Repair and maintenance of motor vehicles
Raw Data
{
"id": "d7e11ff4-3f3b-4301-9008-1444893e1237",
"euId": "DED2601V.HRB122056",
"name": "FAS Frisch Auto-Service GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-09-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Jahnstr. 10",
"city": "Forstinning",
"zipCode": "85661",
"state": "BY",
"country": "DE",
"latitude": 48.1702866,
"longitude": 11.9178643
},
"contactData": {
"emails": [
"service@autohaus-frisch.de"
],
"phones": [
"+49 812193260"
],
"websites": [
"https://fas-auto-service.de"
],
"faxes": [
"+49 812193268597"
]
},
"managers": [
{
"name": "Sieglinde Frisch",
"position": "Managing Director",
"startDate": "2017-03-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": [
"45.20.1"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 83853.75,
"balanceTotalIsEstimate": false,
"earnings": 2849.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 83000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.4334819277108437,
"returnOnSalesIsEstimate": true,
"equity": -18086.13,
"equityIsEstimate": false,
"equityRatio": -21.5686597200483,
"equityRatioIsEstimate": false,
"cash": 21210.17,
"cashIsEstimate": false,
"receivables": 124.2,
"receivablesIsEstimate": false,
"liabilities": 80253.75,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 76439.28,
"balanceTotalIsEstimate": false,
"earnings": 3881.32,
"earningsIsEstimate": false,
"earningsCagr": 36.19670221314555,
"earningsCagrIsEstimate": false,
"revenue": 230000,
"revenueIsEstimate": true,
"revenueCagr": 177.10843373493975,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6875304347826088,
"returnOnSalesIsEstimate": true,
"equity": -14204.81,
"equityIsEstimate": false,
"equityRatio": -18.583128988132803,
"equityRatioIsEstimate": false,
"cash": 19000.98,
"cashIsEstimate": false,
"receivables": 14791.39,
"receivablesIsEstimate": false,
"liabilities": 73239.28,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 38276.24,
"balanceTotalIsEstimate": false,
"earnings": 14267.75,
"earningsIsEstimate": false,
"earningsCagr": 123.75426202245032,
"earningsCagrIsEstimate": false,
"revenue": 120000,
"revenueIsEstimate": true,
"revenueCagr": 20.240722408430358,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.889791666666667,
"returnOnSalesIsEstimate": true,
"equity": 62.94,
"equityIsEstimate": false,
"equityRatio": 0.1644362142153984,
"equityRatioIsEstimate": false,
"cash": 10769.56,
"cashIsEstimate": false,
"receivables": 7555.02,
"receivablesIsEstimate": false,
"liabilities": 35125.3,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 102436.55,
"balanceTotalIsEstimate": false,
"earnings": 46927.21,
"earningsIsEstimate": false,
"earningsCagr": 154.41182427842318,
"earningsCagrIsEstimate": false,
"revenue": 550000,
"revenueIsEstimate": true,
"revenueCagr": 87.82851822237573,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.53222,
"returnOnSalesIsEstimate": true,
"equity": 46990.15,
"equityIsEstimate": false,
"equityRatio": 45.872444942747485,
"equityRatioIsEstimate": false,
"cash": 35594.04,
"cashIsEstimate": false,
"receivables": 48755.31,
"receivablesIsEstimate": false,
"liabilities": 32948.4,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 158850.64,
"balanceTotalIsEstimate": false,
"earnings": 25647.72,
"earningsIsEstimate": false,
"earningsCagr": 73.20442232273136,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 76.74686999358164,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1663851851851854,
"returnOnSalesIsEstimate": true,
"equity": 72637.87,
"equityIsEstimate": false,
"equityRatio": 45.72714973008606,
"equityRatioIsEstimate": false,
"cash": 40507.48,
"cashIsEstimate": false,
"receivables": 72739.37,
"receivablesIsEstimate": false,
"liabilities": 63051.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 322170.1,
"balanceTotalIsEstimate": false,
"earnings": 36711.36,
"earningsIsEstimate": false,
"earningsCagr": 75.36998137625295,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 47.882305376293964,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3373963636363637,
"returnOnSalesIsEstimate": true,
"equity": 137963.23,
"equityIsEstimate": false,
"equityRatio": 42.82310183347245,
"equityRatioIsEstimate": false,
"cash": 18409.73,
"cashIsEstimate": false,
"receivables": 81571.1,
"receivablesIsEstimate": false,
"liabilities": 164506.87,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 356740.81,
"balanceTotalIsEstimate": false,
"earnings": 26765.29,
"earningsIsEstimate": false,
"earningsCagr": 17.031862208519065,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 69.04845557552548,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7311520408163266,
"returnOnSalesIsEstimate": true,
"equity": 164728.52,
"equityIsEstimate": false,
"equityRatio": 46.17596736409271,
"equityRatioIsEstimate": false,
"cash": 60058.46,
"cashIsEstimate": false,
"receivables": 68571.26,
"receivablesIsEstimate": false,
"liabilities": 158611.53,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 555831.79,
"balanceTotalIsEstimate": false,
"earnings": 20304.18,
"earningsIsEstimate": false,
"earningsCagr": -18.89639101321552,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 30.5988411451221,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.26901125,
"returnOnSalesIsEstimate": true,
"equity": 185032.7,
"equityIsEstimate": false,
"equityRatio": 33.289333810863894,
"equityRatioIsEstimate": false,
"cash": 53188.83,
"cashIsEstimate": false,
"receivables": 119158.96,
"receivablesIsEstimate": false,
"liabilities": 319199.09,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 549041.28,
"balanceTotalIsEstimate": false,
"earnings": 22639.12,
"earningsIsEstimate": false,
"earningsCagr": -3.0712316216161994,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 14.659687608346417,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6170799999999999,
"returnOnSalesIsEstimate": true,
"equity": 207671.82,
"equityIsEstimate": false,
"equityRatio": 37.82444554988652,
"equityRatioIsEstimate": false,
"cash": 66441.38,
"cashIsEstimate": false,
"receivables": 97621.9,
"receivablesIsEstimate": false,
"liabilities": 304401.46,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 539716.41,
"balanceTotalIsEstimate": false,
"earnings": 46077.88,
"earningsIsEstimate": false,
"earningsCagr": 5.845647486286243,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 17.5456745021064,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.194184761904762,
"returnOnSalesIsEstimate": true,
"equity": 253749.7,
"equityIsEstimate": false,
"equityRatio": 47.01537609353031,
"equityRatioIsEstimate": false,
"cash": 44887.96,
"cashIsEstimate": false,
"receivables": 186266.45,
"receivablesIsEstimate": false,
"liabilities": 229369.71,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 597001.68,
"balanceTotalIsEstimate": false,
"earnings": 8830.29,
"earningsIsEstimate": false,
"earningsCagr": -24.211946442531087,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 16.415714332639688,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.49057166666666674,
"returnOnSalesIsEstimate": true,
"equity": 262579.99,
"equityIsEstimate": false,
"equityRatio": 43.983124134592046,
"equityRatioIsEstimate": false,
"cash": 46128.02,
"cashIsEstimate": false,
"receivables": 143752.42,
"receivablesIsEstimate": false,
"liabilities": 292598.69,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1541607.89,
"balanceTotalIsEstimate": false,
"earnings": 44297.73,
"earningsIsEstimate": false,
"earningsCagr": 21.534339258833345,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 33.61725588918942,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8685829411764706,
"returnOnSalesIsEstimate": true,
"equity": 306877.72,
"equityIsEstimate": false,
"equityRatio": 19.906340775150028,
"equityRatioIsEstimate": false,
"cash": 114713.11,
"cashIsEstimate": false,
"receivables": 448357.7,
"receivablesIsEstimate": false,
"liabilities": 1195226.17,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1898032.99,
"balanceTotalIsEstimate": false,
"earnings": 55897.25,
"earningsIsEstimate": false,
"earningsCagr": 25.352420725334014,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 40.7857385508287,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0163136363636365,
"returnOnSalesIsEstimate": true,
"equity": 363210.38,
"equityIsEstimate": false,
"equityRatio": 19.13614683799569,
"equityRatioIsEstimate": false,
"cash": 111391.04,
"cashIsEstimate": false,
"receivables": 454158.76,
"receivablesIsEstimate": false,
"liabilities": 1477091.61,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1567558.32,
"balanceTotalIsEstimate": false,
"earnings": 8650.18,
"earningsIsEstimate": false,
"earningsCagr": -34.17616765909022,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27903806451612906,
"returnOnSalesIsEstimate": true,
"equity": 371860.56,
"equityIsEstimate": false,
"equityRatio": 23.722279117500392,
"equityRatioIsEstimate": false,
"cash": 224262.56,
"cashIsEstimate": false,
"receivables": 177513.43,
"receivablesIsEstimate": false,
"liabilities": 1138450.06,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1475460.12,
"balanceTotalIsEstimate": false,
"earnings": -100801.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 36.778239986738036,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6000258730158732,
"returnOnSalesIsEstimate": true,
"equity": 373058.93,
"equityIsEstimate": false,
"equityRatio": 25.284243534823563,
"equityRatioIsEstimate": false,
"cash": 100703.59,
"cashIsEstimate": false,
"receivables": 622992.36,
"receivablesIsEstimate": false,
"liabilities": 1025171.19,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 855620.98,
"balanceTotalIsEstimate": false,
"earnings": 44749,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -18.95744467076662,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0340454545454545,
"returnOnSalesIsEstimate": true,
"equity": 417807.93,
"equityIsEstimate": false,
"equityRatio": 48.83095900710616,
"equityRatioIsEstimate": false,
"cash": 75477.91,
"cashIsEstimate": false,
"receivables": 154545.79,
"receivablesIsEstimate": false,
"liabilities": 381036.05,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 906707.59,
"balanceTotalIsEstimate": false,
"earnings": 57754.45,
"earningsIsEstimate": false,
"earningsCagr": 29.063107555476098,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -20.472927123294937,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6252022727272726,
"returnOnSalesIsEstimate": true,
"equity": 475562.38,
"equityIsEstimate": false,
"equityRatio": 52.44936573212098,
"equityRatioIsEstimate": false,
"cash": 129856.43,
"cashIsEstimate": false,
"receivables": 146776.56,
"receivablesIsEstimate": false,
"liabilities": 389389.21,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1184229.63,
"balanceTotalIsEstimate": false,
"earnings": 42044.5,
"earningsIsEstimate": false,
"earningsCagr": -3.0689474285856444,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 4.522552657852796,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1363378378378377,
"returnOnSalesIsEstimate": true,
"equity": 517606.88,
"equityIsEstimate": false,
"equityRatio": 43.70832031959883,
"equityRatioIsEstimate": false,
"cash": 7091.68,
"cashIsEstimate": false,
"receivables": 309345.86,
"receivablesIsEstimate": false,
"liabilities": 623902.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1088053.53,
"balanceTotalIsEstimate": false,
"earnings": 29156.39,
"earningsIsEstimate": false,
"earningsCagr": -13.30711175978453,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -11.298489727094097,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7475997435897436,
"returnOnSalesIsEstimate": true,
"equity": 546763.27,
"equityIsEstimate": false,
"equityRatio": 50.25150462955623,
"equityRatioIsEstimate": false,
"cash": 11922.34,
"cashIsEstimate": false,
"receivables": 349562.34,
"receivablesIsEstimate": false,
"liabilities": 497080.26,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1224628.08,
"balanceTotalIsEstimate": false,
"earnings": 24391.56,
"earningsIsEstimate": false,
"earningsCagr": -14.076084243607056,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6418831578947369,
"returnOnSalesIsEstimate": true,
"equity": 571154.83,
"equityIsEstimate": false,
"equityRatio": 46.639044076141055,
"equityRatioIsEstimate": false,
"cash": 146149.99,
"cashIsEstimate": false,
"receivables": 310241.18,
"receivablesIsEstimate": false,
"liabilities": 606863.25,
"liabilitiesIsEstimate": false
}
]
}