f6 Cigarettenfabrik GmbH & Co. KG

{
  "id": "0f083bcd-3832-466f-b7a4-64ea7881bcb1",
  "euId": "DEU1104.HRA6372",
  "name": "f6 Cigarettenfabrik GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1990-06-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Junghansstr. 5",
    "city": "Dresden",
    "zipCode": "01277",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0408788,
    "longitude": 13.7966878612844
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 35131330"
    ],
    "websites": [
      "https://www.philipmorris.com"
    ],
    "faxes": [
      "+49 3513133232"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1200"
    ],
    "nace": [
      "12.00"
    ],
    "nace2025": [
      "12.00"
    ],
    "naics": [
      "312230"
    ],
    "uksic": [
      "12.00"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 115104000,
      "balanceTotalIsEstimate": false,
      "earnings": 4217000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 905969000,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4654684652565375,
      "returnOnSalesIsEstimate": false,
      "equity": 4217000,
      "equityIsEstimate": false,
      "equityRatio": 3.6636433138726714,
      "equityRatioIsEstimate": false,
      "cash": 4000,
      "cashIsEstimate": false,
      "receivables": 48887000,
      "receivablesIsEstimate": false,
      "liabilities": 45606000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 99051369.53,
      "balanceTotalIsEstimate": false,
      "earnings": 7047240.06,
      "earningsIsEstimate": false,
      "earningsCagr": 67.1150120939056,
      "earningsCagrIsEstimate": false,
      "revenue": 1158450598.56,
      "revenueIsEstimate": false,
      "revenueCagr": 27.868679674470087,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6083332399983218,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 3116.65,
      "cashIsEstimate": false,
      "receivables": 41192059.19,
      "receivablesIsEstimate": false,
      "liabilities": 34331637.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 91867236.82,
      "balanceTotalIsEstimate": true,
      "earnings": 4248500.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0.3728041368361801,
      "earningsCagrIsEstimate": true,
      "revenue": 1048556156.83,
      "revenueIsEstimate": true,
      "revenueCagr": 7.581892202535445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40517628763385344,
      "returnOnSalesIsEstimate": true,
      "equity": 53054553.01,
      "equityIsEstimate": true,
      "equityRatio": 57.75133208148232,
      "equityRatioIsEstimate": true,
      "cash": 2108.98,
      "cashIsEstimate": true,
      "receivables": 46108299.56,
      "receivablesIsEstimate": true,
      "liabilities": 27674796.57,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 83748000,
      "balanceTotalIsEstimate": true,
      "earnings": 3083000,
      "earningsIsEstimate": true,
      "earningsCagr": -9.91413743497207,
      "earningsCagrIsEstimate": true,
      "revenue": 812385000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5691075362140445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3794998676735784,
      "returnOnSalesIsEstimate": true,
      "equity": 53250000,
      "equityIsEstimate": true,
      "equityRatio": 63.58360796675741,
      "equityRatioIsEstimate": true,
      "cash": 4000,
      "cashIsEstimate": true,
      "receivables": 50048000,
      "receivablesIsEstimate": true,
      "liabilities": 18895000,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 107561000,
      "balanceTotalIsEstimate": false,
      "earnings": 3011000,
      "earningsIsEstimate": false,
      "earningsCagr": -8.076449877048686,
      "earningsCagrIsEstimate": true,
      "revenue": 699051000,
      "revenueIsEstimate": false,
      "revenueCagr": -6.2764174560004165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4307267996183397,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 4000,
      "cashIsEstimate": false,
      "receivables": 71403000,
      "receivablesIsEstimate": false,
      "liabilities": 42527000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 91222000,
      "balanceTotalIsEstimate": false,
      "earnings": 4177000,
      "earningsIsEstimate": false,
      "earningsCagr": -12.25722765317464,
      "earningsCagrIsEstimate": true,
      "revenue": 662208000,
      "revenueIsEstimate": false,
      "revenueCagr": -13.048069985079092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6307685802648111,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 5000,
      "cashIsEstimate": false,
      "receivables": 48402000,
      "receivablesIsEstimate": false,
      "liabilities": 28681000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 110634000,
      "balanceTotalIsEstimate": false,
      "earnings": 4490000,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3917587311081947,
      "earningsCagrIsEstimate": true,
      "revenue": 515045000,
      "revenueIsEstimate": false,
      "revenueCagr": -16.283055284462,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8717684862487745,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 13740000,
      "cashIsEstimate": false,
      "receivables": 26287000,
      "receivablesIsEstimate": false,
      "liabilities": 46943000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 98562000,
      "balanceTotalIsEstimate": false,
      "earnings": 4117000,
      "earningsIsEstimate": false,
      "earningsCagr": 7.49835922833777,
      "earningsCagrIsEstimate": true,
      "revenue": 337170000,
      "revenueIsEstimate": false,
      "revenueCagr": -19.735822898641796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.221045763264822,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 13594000,
      "cashIsEstimate": false,
      "receivables": 14474000,
      "receivablesIsEstimate": false,
      "liabilities": 33997000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 93794000,
      "balanceTotalIsEstimate": false,
      "earnings": 4457000,
      "earningsIsEstimate": false,
      "earningsCagr": 10.301893960446273,
      "earningsCagrIsEstimate": false,
      "revenue": 315380000,
      "revenueIsEstimate": false,
      "revenueCagr": -18.04389279237767,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.413215803158095,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 18248000,
      "receivablesIsEstimate": false,
      "liabilities": 31653000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 117308000,
      "balanceTotalIsEstimate": false,
      "earnings": 5067000,
      "earningsIsEstimate": false,
      "earningsCagr": 4.947381526611294,
      "earningsCagrIsEstimate": false,
      "revenue": 49916000,
      "revenueIsEstimate": false,
      "revenueCagr": -47.602406869193125,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.151053770334162,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 30066000,
      "receivablesIsEstimate": false,
      "liabilities": 50892000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 127182000,
      "balanceTotalIsEstimate": false,
      "earnings": 19912000,
      "earningsIsEstimate": false,
      "earningsCagr": 45.116613729474395,
      "earningsCagrIsEstimate": false,
      "revenue": 52366000,
      "revenueIsEstimate": false,
      "revenueCagr": -43.53217547199023,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 38.02467249742199,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 34732000,
      "receivablesIsEstimate": false,
      "liabilities": 57111000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 131375000,
      "balanceTotalIsEstimate": false,
      "earnings": 5321000,
      "earningsIsEstimate": false,
      "earningsCagr": 6.623540141316853,
      "earningsCagrIsEstimate": false,
      "revenue": 65173000,
      "revenueIsEstimate": false,
      "revenueCagr": -33.69371489765991,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.164423917880104,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 32370000,
      "receivablesIsEstimate": false,
      "liabilities": 59202000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 122052000,
      "balanceTotalIsEstimate": false,
      "earnings": 8626000,
      "earningsIsEstimate": false,
      "earningsCagr": 17.948305212182515,
      "earningsCagrIsEstimate": false,
      "revenue": 57081000,
      "revenueIsEstimate": false,
      "revenueCagr": -34.77495971360114,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.11185858692034,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 18355000,
      "receivablesIsEstimate": false,
      "liabilities": 56878000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 350141000,
      "balanceTotalIsEstimate": false,
      "earnings": 5992000,
      "earningsIsEstimate": false,
      "earningsCagr": 4.281009107121325,
      "earningsCagrIsEstimate": false,
      "revenue": 61765000,
      "revenueIsEstimate": false,
      "revenueCagr": 5.4692037873373955,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.70128713672792,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 256743000,
      "receivablesIsEstimate": false,
      "liabilities": 286498000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 696403000,
      "balanceTotalIsEstimate": false,
      "earnings": 7915000,
      "earningsIsEstimate": false,
      "earningsCagr": -20.597530637329207,
      "earningsCagrIsEstimate": false,
      "revenue": 63929000,
      "revenueIsEstimate": false,
      "revenueCagr": 5.1143786424763915,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.380922585993837,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 610874000,
      "receivablesIsEstimate": false,
      "liabilities": 631841000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 611595000,
      "balanceTotalIsEstimate": false,
      "earnings": 3659000,
      "earningsIsEstimate": false,
      "earningsCagr": -8.936929979896224,
      "earningsCagrIsEstimate": false,
      "revenue": 62992000,
      "revenueIsEstimate": false,
      "revenueCagr": -0.8473282295640039,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.808674117348234,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 531301000,
      "receivablesIsEstimate": false,
      "liabilities": 539599000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 946801000,
      "balanceTotalIsEstimate": false,
      "earnings": 18604000,
      "earningsIsEstimate": false,
      "earningsCagr": 21.185098241369715,
      "earningsCagrIsEstimate": false,
      "revenue": 67987000,
      "revenueIsEstimate": false,
      "revenueCagr": 4.468071168798593,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.36405489284716,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 901407000,
      "receivablesIsEstimate": false,
      "liabilities": 843929000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 8100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1369578000,
      "balanceTotalIsEstimate": false,
      "earnings": 35904000,
      "earningsIsEstimate": false,
      "earningsCagr": 56.45619269431214,
      "earningsCagrIsEstimate": false,
      "revenue": 59987000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.727565059771873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 59.85296814309768,
      "returnOnSalesIsEstimate": true,
      "equity": 53054000,
      "equityIsEstimate": true,
      "equityRatio": 3.8737479720030548,
      "equityRatioIsEstimate": true,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1345410000,
      "receivablesIsEstimate": true,
      "liabilities": 1135506000,
      "liabilitiesIsEstimate": true
    }
  ]
}