F1 Dental Systeme GmbH
DEB1601.HRB505752
Headquarters
Neureutstr. 11
75210 Keltern
Baden-Württemberg
Germany
Contact
Management
Burkhard von Cieminski
Managing Director
Since July 9, 2021
Manfred Frank SchmelcherFormer
Managing Director
July 21, 2006 – February 4, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.700.000 € | ~0 € | 1.247.785 € | 43.3% |
| 2023 | ~4.100.000 € | ~0 € | 1.041.104 € | 51.9% |
| 2022 | ~3.700.000 € | ~0 € | 883.387 € | 61.2% |
| 2021 | ~5.000.000 € | ~0 € | 1.348.087 € | 40.1% |
| 2020 | ~3.600.000 € | ~0 € | 866.910 € | 62.4% |
Industry
NACE 32.50Manufacture of medical and dental instruments and suppliesWZ 32.50.3Manufacture of medical and dental instruments and suppliesISIC 3250Manufacture of medical and dental instruments and suppliesNAICS 333249Industrial Machinery ManufacturingNAICS 333999Other General Purpose Machinery ManufacturingNAICS 337127Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 339112Medical Equipment and Supplies ManufacturingNAICS 339113Medical Equipment and Supplies ManufacturingNAICS 339114Medical Equipment and Supplies ManufacturingNAICS 339115Medical Equipment and Supplies ManufacturingNAICS 339116Medical Equipment and Supplies ManufacturingUKSIC 32.50Manufacture of medical and dental instruments and suppliesNACE2025 32.50Manufacture of medical and dental instruments and supplies
Raw Data
{
"id": "f11e168e-a0d8-48bd-adea-caf6e6a12b5c",
"euId": "DEB1601.HRB505752",
"name": "F1 Dental Systeme GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-01-17T00:00:00",
"vatId": "DE812951167",
"hq": {
"line2": null,
"street": "Neureutstr. 11",
"city": "Keltern",
"zipCode": "75210",
"state": "BW",
"country": "DE",
"latitude": 48.8873215,
"longitude": 8.6336812
},
"contactData": {
"emails": [
"info@f1-dental.de"
],
"phones": [
"+49 7231314399"
],
"websites": [
"https://www.f1-dentalsysteme.de"
],
"faxes": [
"+49 (0)72314607779"
]
},
"managers": [
{
"name": "Burkhard von Cieminski",
"position": "Managing Director",
"startDate": "2021-07-09T00:00:00",
"endDate": null
},
{
"name": "Manfred Frank Schmelcher",
"position": "Managing Director",
"startDate": "2006-07-21T00:00:00",
"endDate": "2022-02-04T00:00:00"
}
],
"industry": {
"isic": [
"3250"
],
"nace": [
"32.50"
],
"nace2025": [
"32.50"
],
"naics": [
"333249",
"333999",
"337127",
"339112",
"339113",
"339114",
"339115",
"339116"
],
"uksic": [
"32.50"
],
"wz": [
"32.50.3"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 420946.81,
"balanceTotalIsEstimate": false,
"earnings": 99035.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.501623181818182,
"returnOnSalesIsEstimate": true,
"equity": 124035.71,
"equityIsEstimate": false,
"equityRatio": 29.465886675801155,
"equityRatioIsEstimate": false,
"cash": 357537.33,
"cashIsEstimate": false,
"receivables": 62540.48,
"receivablesIsEstimate": false,
"liabilities": 187044.1,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 768076.62,
"balanceTotalIsEstimate": false,
"earnings": 134924.26,
"earningsIsEstimate": false,
"earningsCagr": 36.23798930708932,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 50,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.08861393939394,
"returnOnSalesIsEstimate": true,
"equity": 258959.97,
"equityIsEstimate": false,
"equityRatio": 33.71538245754701,
"equityRatioIsEstimate": false,
"cash": 494259.14,
"cashIsEstimate": false,
"receivables": 220737.48,
"receivablesIsEstimate": false,
"liabilities": 378368.36,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 834002.77,
"balanceTotalIsEstimate": false,
"earnings": 150373.58,
"earningsIsEstimate": false,
"earningsCagr": 23.22245578850133,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 26.13124477737825,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.296387999999999,
"returnOnSalesIsEstimate": true,
"equity": 409333.55,
"equityIsEstimate": false,
"equityRatio": 49.08059837738908,
"equityRatioIsEstimate": false,
"cash": 454643.75,
"cashIsEstimate": false,
"receivables": 294352.02,
"receivablesIsEstimate": false,
"liabilities": 223359.17,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 665969.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 10.891823393038823,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 297307.97,
"equityIsEstimate": false,
"equityRatio": 44.64286001192756,
"equityRatioIsEstimate": false,
"cash": 378144.56,
"cashIsEstimate": false,
"receivables": 183293.95,
"receivablesIsEstimate": false,
"liabilities": 223903,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 910048.43,
"balanceTotalIsEstimate": false,
"earnings": 217998.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 13.879292625158413,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.8918583783783784,
"returnOnSalesIsEstimate": true,
"equity": 515306.73,
"equityIsEstimate": false,
"equityRatio": 56.624099664673885,
"equityRatioIsEstimate": false,
"cash": 536756.23,
"cashIsEstimate": false,
"receivables": 226316.5,
"receivablesIsEstimate": false,
"liabilities": 238930.93,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 974640.06,
"balanceTotalIsEstimate": false,
"earnings": 203433.08,
"earningsIsEstimate": false,
"earningsCagr": -6.681542592260625,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.21623282051282,
"returnOnSalesIsEstimate": true,
"equity": 618739.81,
"equityIsEstimate": false,
"equityRatio": 63.483929646807255,
"equityRatioIsEstimate": false,
"cash": 625777.31,
"cashIsEstimate": false,
"receivables": 142328.19,
"receivablesIsEstimate": false,
"liabilities": 218789.11,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 922992.52,
"balanceTotalIsEstimate": false,
"earnings": 190085.23,
"earningsIsEstimate": false,
"earningsCagr": -6.621439501485405,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 2.0772327457722284,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.002242894736842,
"returnOnSalesIsEstimate": true,
"equity": 656436.04,
"equityIsEstimate": false,
"equityRatio": 71.12040734631306,
"equityRatioIsEstimate": false,
"cash": 549616.84,
"cashIsEstimate": false,
"receivables": 160096.97,
"receivablesIsEstimate": false,
"liabilities": 146323.55,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 947516.52,
"balanceTotalIsEstimate": false,
"earnings": 200374.32,
"earningsIsEstimate": false,
"earningsCagr": -2.770956638441313,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.137803076923078,
"returnOnSalesIsEstimate": true,
"equity": 653377.36,
"equityIsEstimate": false,
"equityRatio": 68.95683043077709,
"equityRatioIsEstimate": false,
"cash": 614884.4,
"cashIsEstimate": false,
"receivables": 167359.05,
"receivablesIsEstimate": false,
"liabilities": 203513.1,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 833662.69,
"balanceTotalIsEstimate": false,
"earnings": 245692.57,
"earningsIsEstimate": false,
"earningsCagr": 3.0349346463802496,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -1.3796407855216408,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.019787714285715,
"returnOnSalesIsEstimate": true,
"equity": 571069.9,
"equityIsEstimate": false,
"equityRatio": 68.50131436252713,
"equityRatioIsEstimate": false,
"cash": 554001.69,
"cashIsEstimate": false,
"receivables": 129678.28,
"receivablesIsEstimate": false,
"liabilities": 130534.06,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 878896,
"balanceTotalIsEstimate": false,
"earnings": 246767.4,
"earningsIsEstimate": false,
"earningsCagr": 4.946160102927388,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -1.3074706975541028,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.6693891891891885,
"returnOnSalesIsEstimate": true,
"equity": 621767.41,
"equityIsEstimate": false,
"equityRatio": 70.74413923831716,
"equityRatioIsEstimate": false,
"cash": 587749.01,
"cashIsEstimate": false,
"receivables": 102841.56,
"receivablesIsEstimate": false,
"liabilities": 130969.49,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1429775.18,
"balanceTotalIsEstimate": false,
"earnings": 420333.61,
"earningsIsEstimate": false,
"earningsCagr": 21.944280687734995,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.083338653846154,
"returnOnSalesIsEstimate": true,
"equity": 856357.87,
"equityIsEstimate": false,
"equityRatio": 59.89458216780628,
"equityRatioIsEstimate": false,
"cash": 1116699.51,
"cashIsEstimate": false,
"receivables": 82398.06,
"receivablesIsEstimate": false,
"liabilities": 300178.95,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1380416.51,
"balanceTotalIsEstimate": false,
"earnings": 517885.25,
"earningsIsEstimate": false,
"earningsCagr": 26.79375687913097,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.154612745098039,
"returnOnSalesIsEstimate": true,
"equity": 792885.26,
"equityIsEstimate": false,
"equityRatio": 57.43811771709395,
"equityRatioIsEstimate": false,
"cash": 876851.73,
"cashIsEstimate": false,
"receivables": 187371.26,
"receivablesIsEstimate": false,
"liabilities": 327536.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 970837.16,
"balanceTotalIsEstimate": false,
"earnings": 502935.84,
"earningsIsEstimate": false,
"earningsCagr": 19.613484052591822,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 2.7422661723740305,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.89579076923077,
"returnOnSalesIsEstimate": true,
"equity": 527935.84,
"equityIsEstimate": false,
"equityRatio": 54.37944299536288,
"equityRatioIsEstimate": false,
"cash": 537043.13,
"cashIsEstimate": false,
"receivables": 207294.78,
"receivablesIsEstimate": false,
"liabilities": 230361.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1155635.09,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 4.426984712407611,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 46.77492269640238,
"equityRatioIsEstimate": false,
"cash": 535975.29,
"cashIsEstimate": false,
"receivables": 426191.27,
"receivablesIsEstimate": false,
"liabilities": 500725.06,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1035736.75,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -5.76871179169679,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 52.189653403724456,
"equityRatioIsEstimate": false,
"cash": 375782.37,
"cashIsEstimate": false,
"receivables": 429272.19,
"receivablesIsEstimate": false,
"liabilities": 361375.25,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 866910.24,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 62.35333198971096,
"equityRatioIsEstimate": false,
"cash": 367213.73,
"cashIsEstimate": false,
"receivables": 175010.56,
"receivablesIsEstimate": false,
"liabilities": 255032.85,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1348087.41,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 6.408506903564604,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 40.09735689171669,
"equityRatioIsEstimate": false,
"cash": 230504.76,
"cashIsEstimate": false,
"receivables": 367455.93,
"receivablesIsEstimate": false,
"liabilities": 670739.99,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 883386.71,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -4.239311059875517,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 61.19035003367892,
"equityRatioIsEstimate": false,
"cash": 335296.63,
"cashIsEstimate": false,
"receivables": 297178.26,
"receivablesIsEstimate": false,
"liabilities": 310315.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1041104.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 51.92057530826999,
"equityRatioIsEstimate": false,
"cash": 400649.99,
"cashIsEstimate": false,
"receivables": 472997.01,
"receivablesIsEstimate": false,
"liabilities": 464416.05,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1247785.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.892894996198917,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 540547.42,
"equityIsEstimate": false,
"equityRatio": 43.32055380914106,
"equityRatioIsEstimate": false,
"cash": 269386.37,
"cashIsEstimate": false,
"receivables": 407401.58,
"receivablesIsEstimate": false,
"liabilities": 679084.74,
"liabilitiesIsEstimate": false
}
]
}