F.S. Facility & Service GmbH

{
  "id": "8c16bc0e-7649-4a74-be1e-af03a0fd44ad",
  "euId": "DEY1206.HRB405850",
  "name": "F.S. Facility & Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-10-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Theaterplatz 3",
    "city": "Eisenach",
    "zipCode": "99817",
    "state": "TH",
    "country": "DE",
    "latitude": 50.9770382,
    "longitude": 10.322276
  },
  "contactData": {
    "emails": [
      "info@bauservice-eisenach.de"
    ],
    "phones": [
      "+49 3691238657"
    ],
    "websites": [
      "https://www.neumannimmobilien.de"
    ],
    "faxes": [
      "+49 369123868"
    ]
  },
  "managers": [
    {
      "name": "Andreas Neumann",
      "position": "Managing Director",
      "startDate": "2005-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 99778.33,
      "balanceTotalIsEstimate": false,
      "earnings": -5133.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.974396153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 23803.7,
      "equityIsEstimate": false,
      "equityRatio": 23.856582887286248,
      "equityRatioIsEstimate": false,
      "cash": 23465.21,
      "cashIsEstimate": false,
      "receivables": 7200.89,
      "receivablesIsEstimate": false,
      "liabilities": 71626.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200452.28,
      "balanceTotalIsEstimate": false,
      "earnings": 4049.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.46153846153845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8265,
      "returnOnSalesIsEstimate": true,
      "equity": 27853.55,
      "equityIsEstimate": false,
      "equityRatio": 13.895352050872155,
      "equityRatioIsEstimate": false,
      "cash": 121966.89,
      "cashIsEstimate": false,
      "receivables": 47704.69,
      "receivablesIsEstimate": false,
      "liabilities": 122530.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 135293.22,
      "balanceTotalIsEstimate": false,
      "earnings": -13705.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.031017647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 14148.09,
      "equityIsEstimate": false,
      "equityRatio": 10.457353295309254,
      "equityRatioIsEstimate": false,
      "cash": 2314.83,
      "cashIsEstimate": false,
      "receivables": 14181.33,
      "receivablesIsEstimate": false,
      "liabilities": 118041.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 419838.92,
      "balanceTotalIsEstimate": false,
      "earnings": 15120.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.02223429244819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5916178947368422,
      "returnOnSalesIsEstimate": true,
      "equity": 29268.46,
      "equityIsEstimate": false,
      "equityRatio": 6.971354632867291,
      "equityRatioIsEstimate": false,
      "cash": 4242.36,
      "cashIsEstimate": false,
      "receivables": 51859.49,
      "receivablesIsEstimate": false,
      "liabilities": 387377.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 782376.06,
      "balanceTotalIsEstimate": false,
      "earnings": 9222.64,
      "earningsIsEstimate": false,
      "earningsCagr": -39.00519630141327,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.907522017689786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5425082352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 38491.1,
      "equityIsEstimate": false,
      "equityRatio": 4.919769656551096,
      "equityRatioIsEstimate": false,
      "cash": 181416.18,
      "cashIsEstimate": false,
      "receivables": 19077.89,
      "receivablesIsEstimate": false,
      "liabilities": 738711.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 975245.37,
      "balanceTotalIsEstimate": false,
      "earnings": 48820.87,
      "earningsIsEstimate": false,
      "earningsCagr": 79.68902321854053,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.13743662752687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4410435,
      "returnOnSalesIsEstimate": true,
      "equity": 74811.97,
      "equityIsEstimate": false,
      "equityRatio": 7.67109204527677,
      "equityRatioIsEstimate": false,
      "cash": 92678.36,
      "cashIsEstimate": false,
      "receivables": 59617.97,
      "receivablesIsEstimate": false,
      "liabilities": 891571.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 950403.37,
      "balanceTotalIsEstimate": false,
      "earnings": 26635.93,
      "earningsIsEstimate": false,
      "earningsCagr": 20.772618401437583,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.735553113710345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3317964999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 101447.93,
      "equityIsEstimate": false,
      "equityRatio": 10.674197209549035,
      "equityRatioIsEstimate": false,
      "cash": 86490.98,
      "cashIsEstimate": false,
      "receivables": 60634.67,
      "receivablesIsEstimate": false,
      "liabilities": 844955.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1793424.57,
      "balanceTotalIsEstimate": false,
      "earnings": -1843.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.54348558755068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05266,
      "returnOnSalesIsEstimate": true,
      "equity": 99604.83,
      "equityIsEstimate": false,
      "equityRatio": 5.5538901198392745,
      "equityRatioIsEstimate": false,
      "cash": 107884.79,
      "cashIsEstimate": false,
      "receivables": 121633.88,
      "receivablesIsEstimate": false,
      "liabilities": 1692419.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1831906.02,
      "balanceTotalIsEstimate": false,
      "earnings": -56786.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.577401111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 42818.39,
      "equityIsEstimate": false,
      "equityRatio": 2.3373682673961627,
      "equityRatioIsEstimate": false,
      "cash": 258858.56,
      "cashIsEstimate": false,
      "receivables": 173691.76,
      "receivablesIsEstimate": false,
      "liabilities": 1766597.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1442404.18,
      "balanceTotalIsEstimate": false,
      "earnings": 258438.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.911678965517241,
      "returnOnSalesIsEstimate": true,
      "equity": 143023.96,
      "equityIsEstimate": false,
      "equityRatio": 9.915664553883918,
      "equityRatioIsEstimate": false,
      "cash": 275449.38,
      "cashIsEstimate": false,
      "receivables": 43617.31,
      "receivablesIsEstimate": false,
      "liabilities": 1217996.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1921256.16,
      "balanceTotalIsEstimate": false,
      "earnings": 54050.3,
      "earningsIsEstimate": false,
      "earningsCagr": -79.08583269788281,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.460818918918919,
      "returnOnSalesIsEstimate": true,
      "equity": 197074.26,
      "equityIsEstimate": false,
      "equityRatio": 10.257573357630772,
      "equityRatioIsEstimate": false,
      "cash": 224600.88,
      "cashIsEstimate": false,
      "receivables": 87704.52,
      "receivablesIsEstimate": false,
      "liabilities": 1619970.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1543201.1,
      "balanceTotalIsEstimate": false,
      "earnings": 8555.55,
      "earningsIsEstimate": false,
      "earningsCagr": -81.80528734033801,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.285185,
      "returnOnSalesIsEstimate": true,
      "equity": 205629.81,
      "equityIsEstimate": false,
      "equityRatio": 13.324887469300014,
      "equityRatioIsEstimate": false,
      "cash": 21826.39,
      "cashIsEstimate": false,
      "receivables": 178060.34,
      "receivablesIsEstimate": false,
      "liabilities": 1295828.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1103150.26,
      "balanceTotalIsEstimate": false,
      "earnings": 45050.31,
      "earningsIsEstimate": false,
      "earningsCagr": -44.13839396682189,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.596126824088136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9587091304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 250680.12,
      "equityIsEstimate": false,
      "equityRatio": 22.724023108148476,
      "equityRatioIsEstimate": false,
      "cash": 96559.71,
      "cashIsEstimate": false,
      "receivables": 98052.15,
      "receivablesIsEstimate": false,
      "liabilities": 842309.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121049.79,
      "balanceTotalIsEstimate": false,
      "earnings": 51575.22,
      "earningsIsEstimate": false,
      "earningsCagr": -33.162393433679924,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.630324968148736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2424008695652176,
      "returnOnSalesIsEstimate": true,
      "equity": 302255.34,
      "equityIsEstimate": false,
      "equityRatio": 26.961812284894144,
      "equityRatioIsEstimate": false,
      "cash": 187287.28,
      "cashIsEstimate": false,
      "receivables": 69669.96,
      "receivablesIsEstimate": false,
      "liabilities": 796693.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050061.81,
      "balanceTotalIsEstimate": false,
      "earnings": 22315.24,
      "earningsIsEstimate": false,
      "earningsCagr": -19.84126344709496,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.187722899581988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.014329090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 324570.58,
      "equityIsEstimate": false,
      "equityRatio": 30.909664260621,
      "equityRatioIsEstimate": false,
      "cash": 215019.43,
      "cashIsEstimate": false,
      "receivables": 10956.11,
      "receivablesIsEstimate": false,
      "liabilities": 721606.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 983291.9,
      "balanceTotalIsEstimate": false,
      "earnings": 3006.23,
      "earningsIsEstimate": false,
      "earningsCagr": -23.00836052535862,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1503115,
      "returnOnSalesIsEstimate": true,
      "equity": 327576.81,
      "equityIsEstimate": false,
      "equityRatio": 33.31429964998186,
      "equityRatioIsEstimate": false,
      "cash": 126957.87,
      "cashIsEstimate": false,
      "receivables": 15722.77,
      "receivablesIsEstimate": false,
      "liabilities": 653530.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 969453.18,
      "balanceTotalIsEstimate": false,
      "earnings": 38495.33,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8548091639175275,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9247665,
      "returnOnSalesIsEstimate": true,
      "equity": 366072.14,
      "equityIsEstimate": false,
      "equityRatio": 37.760682779956426,
      "equityRatioIsEstimate": false,
      "cash": 80828.3,
      "cashIsEstimate": false,
      "receivables": 6159.01,
      "receivablesIsEstimate": false,
      "liabilities": 592697.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 939957.45,
      "balanceTotalIsEstimate": false,
      "earnings": 27781.37,
      "earningsIsEstimate": false,
      "earningsCagr": -14.330123201238488,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3890685,
      "returnOnSalesIsEstimate": true,
      "equity": 393853.51,
      "equityIsEstimate": false,
      "equityRatio": 41.9012062726882,
      "equityRatioIsEstimate": false,
      "cash": 24841.76,
      "cashIsEstimate": false,
      "receivables": 14878.54,
      "receivablesIsEstimate": false,
      "liabilities": 534404.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926545.71,
      "balanceTotalIsEstimate": false,
      "earnings": 45518.4,
      "earningsIsEstimate": false,
      "earningsCagr": 19.507828855611553,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.395705263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 439371.91,
      "equityIsEstimate": false,
      "equityRatio": 47.42042462211605,
      "equityRatioIsEstimate": false,
      "cash": 33437.18,
      "cashIsEstimate": false,
      "receivables": 24010.68,
      "receivablesIsEstimate": false,
      "liabilities": 479130.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 879073.37,
      "balanceTotalIsEstimate": false,
      "earnings": 30647.22,
      "earningsIsEstimate": false,
      "earningsCagr": 78.68669672910207,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7026233333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 470019.13,
      "equityIsEstimate": false,
      "equityRatio": 53.46756551162505,
      "equityRatioIsEstimate": false,
      "cash": 26994.5,
      "cashIsEstimate": false,
      "receivables": 3586.79,
      "receivablesIsEstimate": false,
      "liabilities": 401796.5,
      "liabilitiesIsEstimate": false
    }
  ]
}