F & S Elementebau GmbH
DEB2609.HRB590722
Headquarters
Robert-Bosch-Str. 4
74196 Neuenstadt a. Kocher
Baden-Württemberg
Germany
Contact
Management
Ernst Frey
Managing Director
Since October 20, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.900.000 € | ~83.844 € | 2.042.292 € | 48.0% |
| 2023 | ~3.200.000 € | ~47.597 € | 1.672.220 € | 53.7% |
| 2022 | ~3.000.000 € | ~114.416 € | 1.558.760 € | 54.5% |
| 2021 | ~2.800.000 € | ~-52.623 € | 1.434.537 € | 51.3% |
| 2020 | ~2.600.000 € | ~14.870 € | 1.315.658 € | 59.9% |
Industry
NACE 28.15Manufacture of bearings, gears, gearing and driving elementsWZ 28.15.0Manufacture of bearings, gears, gearing and driving elementsISIC 2814Manufacture of bearings, gears, gearing and driving elementsNAICS 332991Other Fabricated Metal Product ManufacturingNAICS 333612Engine, Turbine, and Power Transmission Equipment ManufacturingNAICS 333613Engine, Turbine, and Power Transmission Equipment ManufacturingUKSIC 28.15Manufacture of bearings, gears, gearing and driving elementsNACE2025 28.15Manufacture of bearings, gears, gearing and driving elements
Raw Data
{
"id": "7aa3a12d-3535-49e9-ae70-fa0a224c7e46",
"euId": "DEB2609.HRB590722",
"name": "F & S Elementebau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-03-12T00:00:00",
"vatId": "DE220114823",
"hq": {
"line2": null,
"street": "Robert-Bosch-Str. 4",
"city": "Neuenstadt a. Kocher",
"zipCode": "74196",
"state": "BW",
"country": "DE",
"latitude": 49.23302435,
"longitude": 9.35700717739354
},
"contactData": {
"emails": [
"info@fs-elementebau.de"
],
"phones": [
"+49 713993777"
],
"websites": [
"https://fs-elementebau.de/"
],
"faxes": [
"+49 7139937710"
]
},
"managers": [
{
"name": "Ernst Frey",
"position": "Managing Director",
"startDate": "2006-10-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2814"
],
"nace": [
"28.15"
],
"nace2025": [
"28.15"
],
"naics": [
"332991",
"333612",
"333613"
],
"uksic": [
"28.15"
],
"wz": [
"28.15.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 388991.9,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 24972.11,
"equityIsEstimate": false,
"equityRatio": 6.419699227670293,
"equityRatioIsEstimate": false,
"cash": 22019.95,
"cashIsEstimate": false,
"receivables": 24516.95,
"receivablesIsEstimate": false,
"liabilities": 309717.79,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 401873.31,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 2.2471910112359605,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 26995.76,
"equityIsEstimate": false,
"equityRatio": 6.717480192949364,
"equityRatioIsEstimate": false,
"cash": 20532.72,
"cashIsEstimate": false,
"receivables": 73248.59,
"receivablesIsEstimate": false,
"liabilities": 280814.55,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 427055.61,
"balanceTotalIsEstimate": false,
"earnings": 10663.76,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 3.858157377899718,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1108083333333334,
"returnOnSalesIsEstimate": true,
"equity": 39655.28,
"equityIsEstimate": false,
"equityRatio": 9.285741498630589,
"equityRatioIsEstimate": false,
"cash": 65479.27,
"cashIsEstimate": false,
"receivables": 25327.26,
"receivablesIsEstimate": false,
"liabilities": 260879.39,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 365039.52,
"balanceTotalIsEstimate": false,
"earnings": -19276.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 840000,
"revenueIsEstimate": true,
"revenueCagr": -1.9088649827049164,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.2948464285714283,
"returnOnSalesIsEstimate": true,
"equity": 35033.85,
"equityIsEstimate": false,
"equityRatio": 9.597275933301686,
"equityRatioIsEstimate": false,
"cash": 143.79,
"cashIsEstimate": false,
"receivables": 35653.27,
"receivablesIsEstimate": false,
"liabilities": 233411.29,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 318166.9,
"balanceTotalIsEstimate": false,
"earnings": -40132.1,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": -4.509442633366467,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.423256756756756,
"returnOnSalesIsEstimate": true,
"equity": 65071.6,
"equityIsEstimate": false,
"equityRatio": 20.452033193899176,
"equityRatioIsEstimate": false,
"cash": 10180.31,
"cashIsEstimate": false,
"receivables": 17911.59,
"receivablesIsEstimate": false,
"liabilities": 215764.04,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 274895.9,
"balanceTotalIsEstimate": false,
"earnings": 25971.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9956415384615385,
"returnOnSalesIsEstimate": true,
"equity": 30907.27,
"equityIsEstimate": false,
"equityRatio": 11.243263358966066,
"equityRatioIsEstimate": false,
"cash": 15647.47,
"cashIsEstimate": false,
"receivables": 22617.43,
"receivablesIsEstimate": false,
"liabilities": 227059.44,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 523309.26,
"balanceTotalIsEstimate": false,
"earnings": 144833.7,
"earningsIsEstimate": false,
"earningsCagr": 457.66032758001325,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.069475,
"returnOnSalesIsEstimate": true,
"equity": 175740.97,
"equityIsEstimate": false,
"equityRatio": 33.58262187066974,
"equityRatioIsEstimate": false,
"cash": 112148.78,
"cashIsEstimate": false,
"receivables": 58032.14,
"receivablesIsEstimate": false,
"liabilities": 256269.9,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 563250.12,
"balanceTotalIsEstimate": false,
"earnings": 30187.579999999987,
"earningsIsEstimate": true,
"earningsCagr": 7.811282289657306,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.515631666666666,
"returnOnSalesIsEstimate": true,
"equity": 205928.55,
"equityIsEstimate": false,
"equityRatio": 36.5607645143511,
"equityRatioIsEstimate": false,
"cash": 55678.11,
"cashIsEstimate": false,
"receivables": 83515.19,
"receivablesIsEstimate": false,
"liabilities": 314631.87,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 547289.32,
"balanceTotalIsEstimate": false,
"earnings": 26449.24000000002,
"earningsIsEstimate": true,
"earningsCagr": 0.6092180926395185,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 12.84631495684858,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.204103333333335,
"returnOnSalesIsEstimate": true,
"equity": 232377.79,
"equityIsEstimate": false,
"equityRatio": 42.45977063831614,
"equityRatioIsEstimate": false,
"cash": 130519.54,
"cashIsEstimate": false,
"receivables": 26233.78,
"receivablesIsEstimate": false,
"liabilities": 278664.53,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 486218.05,
"balanceTotalIsEstimate": false,
"earnings": -75.26000000000931,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 14.05644528811083,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.006841818181819029,
"returnOnSalesIsEstimate": true,
"equity": 232302.53,
"equityIsEstimate": false,
"equityRatio": 47.77743853812091,
"equityRatioIsEstimate": false,
"cash": 112466.84,
"cashIsEstimate": false,
"receivables": 33686.14,
"receivablesIsEstimate": false,
"liabilities": 215545.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 569522.33,
"balanceTotalIsEstimate": false,
"earnings": 101807.53,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.483960833333333,
"returnOnSalesIsEstimate": true,
"equity": 334110.06,
"equityIsEstimate": false,
"equityRatio": 58.664962267590106,
"equityRatioIsEstimate": false,
"cash": 229163.18,
"cashIsEstimate": false,
"receivables": 45722.4,
"receivablesIsEstimate": false,
"liabilities": 174007.27,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 625942.58,
"balanceTotalIsEstimate": false,
"earnings": 89890.97000000003,
"earningsIsEstimate": true,
"earningsCagr": -11.704988815660267,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.420783571428573,
"returnOnSalesIsEstimate": true,
"equity": 424001.03,
"equityIsEstimate": false,
"equityRatio": 67.73800721465538,
"equityRatioIsEstimate": false,
"cash": 238459.06,
"cashIsEstimate": false,
"receivables": 36564.43,
"receivablesIsEstimate": false,
"liabilities": 138154.55,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 940440.34,
"balanceTotalIsEstimate": false,
"earnings": 156059.54999999993,
"earningsIsEstimate": true,
"earningsCagr": 23.80985776358786,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.213660526315786,
"returnOnSalesIsEstimate": true,
"equity": 580060.58,
"equityIsEstimate": false,
"equityRatio": 61.6796786917924,
"equityRatioIsEstimate": false,
"cash": 309486.37,
"cashIsEstimate": false,
"receivables": 60606.34,
"receivablesIsEstimate": false,
"liabilities": 289103.78,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1083433.65,
"balanceTotalIsEstimate": false,
"earnings": 124672.07000000007,
"earningsIsEstimate": true,
"earningsCagr": 6.986691264842659,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.666912272727275,
"returnOnSalesIsEstimate": true,
"equity": 704732.65,
"equityIsEstimate": false,
"equityRatio": 65.04622133528898,
"equityRatioIsEstimate": false,
"cash": 421543.56,
"cashIsEstimate": false,
"receivables": 32558.44,
"receivablesIsEstimate": false,
"liabilities": 306338.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1302701.12,
"balanceTotalIsEstimate": false,
"earnings": 68433.91000000003,
"earningsIsEstimate": true,
"earningsCagr": -9.453250716034578,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 21.32436459293634,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6320734615384627,
"returnOnSalesIsEstimate": true,
"equity": 773166.56,
"equityIsEstimate": false,
"equityRatio": 59.351032107809964,
"equityRatioIsEstimate": false,
"cash": 219256.13,
"cashIsEstimate": false,
"receivables": 94386.85,
"receivablesIsEstimate": false,
"liabilities": 473092.56,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1315657.5,
"balanceTotalIsEstimate": false,
"earnings": 14870.109999999986,
"earningsIsEstimate": true,
"earningsCagr": -36.225137845746616,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5719273076923072,
"returnOnSalesIsEstimate": true,
"equity": 788036.67,
"equityIsEstimate": false,
"equityRatio": 59.896794568495224,
"equityRatioIsEstimate": false,
"cash": 147205.26,
"cashIsEstimate": false,
"receivables": 17195.39,
"receivablesIsEstimate": false,
"liabilities": 495021.84,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1434536.54,
"balanceTotalIsEstimate": false,
"earnings": -52622.859999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 10.179578749138795,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8793878571428568,
"returnOnSalesIsEstimate": true,
"equity": 735413.81,
"equityIsEstimate": false,
"equityRatio": 51.26490608597534,
"equityRatioIsEstimate": false,
"cash": 126327.23,
"cashIsEstimate": false,
"receivables": 72557.7,
"receivablesIsEstimate": false,
"liabilities": 488547.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1558760.16,
"balanceTotalIsEstimate": false,
"earnings": 114415.54999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.813851666666664,
"returnOnSalesIsEstimate": true,
"equity": 849829.36,
"equityIsEstimate": false,
"equityRatio": 54.51957150354677,
"equityRatioIsEstimate": false,
"cash": 149983.22,
"cashIsEstimate": false,
"receivables": 168930.86,
"receivablesIsEstimate": false,
"liabilities": 553364.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1672220.16,
"balanceTotalIsEstimate": false,
"earnings": 47596.92000000004,
"earningsIsEstimate": true,
"earningsCagr": -58.399955250837785,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4874037500000012,
"returnOnSalesIsEstimate": true,
"equity": 897426.28,
"equityIsEstimate": false,
"equityRatio": 53.66675402358503,
"equityRatioIsEstimate": false,
"cash": 331086.03,
"cashIsEstimate": false,
"receivables": 86624.12,
"receivablesIsEstimate": false,
"liabilities": 560906.88,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2042292.2,
"balanceTotalIsEstimate": false,
"earnings": 83844.33999999997,
"earningsIsEstimate": true,
"earningsCagr": -14.395942724973265,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.149854871794871,
"returnOnSalesIsEstimate": true,
"equity": 981270.62,
"equityIsEstimate": false,
"equityRatio": 48.04751347529996,
"equityRatioIsEstimate": false,
"cash": 225834.4,
"cashIsEstimate": false,
"receivables": 358591.55,
"receivablesIsEstimate": false,
"liabilities": 842382.58,
"liabilitiesIsEstimate": false
}
]
}