F & R - Industriedemontage und Abbruch - GmbH

{
  "id": "dc7e4094-bd31-41ea-bf42-bab33ce6a566",
  "euId": "DEV1109R.HRB91836",
  "name": "F & R - Industriedemontage und Abbruch - GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-07-01T00:00:00",
  "vatId": "DE156306076",
  "hq": {
    "line2": null,
    "street": "Biedersbergweg 99",
    "city": "Neunkirchen",
    "zipCode": "66538",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3544758,
    "longitude": 7.1927616
  },
  "contactData": {
    "emails": [
      "info@ferraro-fr.eu"
    ],
    "phones": [
      "+49 6821864461"
    ],
    "websites": [
      "https://www.ferraro-group.de"
    ],
    "faxes": [
      "+49 6821864573"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4596024.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 98322.2,
      "equityIsEstimate": false,
      "equityRatio": 2.1392881031904913,
      "equityRatioIsEstimate": false,
      "cash": 183502.06,
      "cashIsEstimate": false,
      "receivables": 257431.11,
      "receivablesIsEstimate": false,
      "liabilities": 4296486.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11467876.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 167.85714285714283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 221732.56,
      "equityIsEstimate": false,
      "equityRatio": 1.9335101181052177,
      "equityRatioIsEstimate": false,
      "cash": 1158160.63,
      "cashIsEstimate": false,
      "receivables": 975678.83,
      "receivablesIsEstimate": false,
      "liabilities": 10924788.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8369432.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.11388300841897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 282488.39,
      "equityIsEstimate": false,
      "equityRatio": 3.375239665605792,
      "equityRatioIsEstimate": false,
      "cash": 293822.62,
      "cashIsEstimate": false,
      "receivables": 1309542.75,
      "receivablesIsEstimate": false,
      "liabilities": 7611657.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11632373.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.79502207512507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 389524.81,
      "equityIsEstimate": false,
      "equityRatio": 3.3486271513460237,
      "equityRatioIsEstimate": false,
      "cash": 921056.79,
      "cashIsEstimate": false,
      "receivables": 1329400.03,
      "receivablesIsEstimate": false,
      "liabilities": 10630963,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11433675.81,
      "balanceTotalIsEstimate": false,
      "earnings": 140357.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.97219185329947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4128153529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 529882.03,
      "equityIsEstimate": false,
      "equityRatio": 4.634397885731203,
      "equityRatioIsEstimate": false,
      "cash": 931873.15,
      "cashIsEstimate": false,
      "receivables": 5027637.71,
      "receivablesIsEstimate": false,
      "liabilities": 10377508.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7802728.41,
      "balanceTotalIsEstimate": false,
      "earnings": 161454.1,
      "earningsIsEstimate": false,
      "earningsCagr": 15.030847718414497,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7688290476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 691336.13,
      "equityIsEstimate": false,
      "equityRatio": 8.860184459502417,
      "equityRatioIsEstimate": false,
      "cash": 631372.09,
      "cashIsEstimate": false,
      "receivables": 2809378.88,
      "receivablesIsEstimate": false,
      "liabilities": 6905083.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6635657.18,
      "balanceTotalIsEstimate": false,
      "earnings": 154699.71,
      "earningsIsEstimate": false,
      "earningsCagr": 4.985028610093845,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.77349855,
      "returnOnSalesIsEstimate": true,
      "equity": 846035.84,
      "equityIsEstimate": false,
      "equityRatio": 12.74984251070065,
      "equityRatioIsEstimate": false,
      "cash": 1091203.59,
      "cashIsEstimate": false,
      "receivables": 2810419.57,
      "receivablesIsEstimate": false,
      "liabilities": 4737446.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 7700332.67,
      "balanceTotalIsEstimate": false,
      "earnings": 181348.07,
      "earningsIsEstimate": false,
      "earningsCagr": 8.916261694102223,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9544635263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 1027419.32,
      "equityIsEstimate": false,
      "equityRatio": 13.342531602598932,
      "equityRatioIsEstimate": false,
      "cash": 1157274.04,
      "cashIsEstimate": false,
      "receivables": 2419108.43,
      "receivablesIsEstimate": false,
      "liabilities": 5076439.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 7519501.97,
      "balanceTotalIsEstimate": false,
      "earnings": -432085.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.6001700913075325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6003156296296295,
      "returnOnSalesIsEstimate": true,
      "equity": 595334.1,
      "equityIsEstimate": false,
      "equityRatio": 7.917201197302166,
      "equityRatioIsEstimate": false,
      "cash": 558437.02,
      "cashIsEstimate": false,
      "receivables": 4096580.72,
      "receivablesIsEstimate": false,
      "liabilities": 5388638.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 11895970.38,
      "balanceTotalIsEstimate": false,
      "earnings": 182542.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5070629444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 777876.76,
      "equityIsEstimate": false,
      "equityRatio": 6.538993752941742,
      "equityRatioIsEstimate": false,
      "cash": 797357.2,
      "cashIsEstimate": false,
      "receivables": 5375287.43,
      "receivablesIsEstimate": false,
      "liabilities": 10322939.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 12767795.34,
      "balanceTotalIsEstimate": false,
      "earnings": 159412.51,
      "earningsIsEstimate": false,
      "earningsCagr": -12.671092883164947,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4554643142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 937289.27,
      "equityIsEstimate": false,
      "equityRatio": 7.341042404271496,
      "equityRatioIsEstimate": false,
      "cash": 1453777.32,
      "cashIsEstimate": false,
      "receivables": 5115110.68,
      "receivablesIsEstimate": false,
      "liabilities": 11350632.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 12092772.98,
      "balanceTotalIsEstimate": false,
      "earnings": 158624.52,
      "earningsIsEstimate": false,
      "earningsCagr": -6.781314813098072,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5874982222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 1095913.79,
      "equityIsEstimate": false,
      "equityRatio": 9.062551590214339,
      "equityRatioIsEstimate": false,
      "cash": 396245.06,
      "cashIsEstimate": false,
      "receivables": 3342068.48,
      "receivablesIsEstimate": false,
      "liabilities": 9933778.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 13860979.12,
      "balanceTotalIsEstimate": false,
      "earnings": 218871.09,
      "earningsIsEstimate": false,
      "earningsCagr": 6.236725309331481,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.547177725,
      "returnOnSalesIsEstimate": true,
      "equity": 1314784.88,
      "equityIsEstimate": false,
      "equityRatio": 9.485512304847912,
      "equityRatioIsEstimate": false,
      "cash": 209632.41,
      "cashIsEstimate": false,
      "receivables": 5947232.25,
      "receivablesIsEstimate": false,
      "liabilities": 10820,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 23249033.85,
      "balanceTotalIsEstimate": false,
      "earnings": 238208.77,
      "earningsIsEstimate": false,
      "earningsCagr": 6.880467058911877,
      "earningsCagrIsEstimate": false,
      "revenue": 62000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3842076935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 1552993.65,
      "equityIsEstimate": false,
      "equityRatio": 6.679820159494499,
      "equityRatioIsEstimate": false,
      "cash": 1043837.69,
      "cashIsEstimate": false,
      "receivables": 9980229.45,
      "receivablesIsEstimate": false,
      "liabilities": 18425705.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 25008760.6,
      "balanceTotalIsEstimate": false,
      "earnings": 403021.8,
      "earningsIsEstimate": false,
      "earningsCagr": 26.096065166438454,
      "earningsCagrIsEstimate": false,
      "revenue": 67000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.625556080316642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6015250746268657,
      "returnOnSalesIsEstimate": true,
      "equity": 1956015.45,
      "equityIsEstimate": false,
      "equityRatio": 7.821321021402396,
      "equityRatioIsEstimate": false,
      "cash": 326621.53,
      "cashIsEstimate": false,
      "receivables": 10772457.74,
      "receivablesIsEstimate": false,
      "liabilities": 19706314.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 36710808.67,
      "balanceTotalIsEstimate": false,
      "earnings": 164347.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8899510277730727,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.071586511812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1494064272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 2120362.52,
      "equityIsEstimate": false,
      "equityRatio": 5.775853479721235,
      "equityRatioIsEstimate": false,
      "cash": 219470.53,
      "cashIsEstimate": false,
      "receivables": 19922664.94,
      "receivablesIsEstimate": false,
      "liabilities": 31187785.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 40181557.63,
      "balanceTotalIsEstimate": false,
      "earnings": 739319.23,
      "earningsIsEstimate": false,
      "earningsCagr": 35.56915853774498,
      "earningsCagrIsEstimate": false,
      "revenue": 97000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.789468715903418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7621847731958763,
      "returnOnSalesIsEstimate": true,
      "equity": 2859681.75,
      "equityIsEstimate": false,
      "equityRatio": 7.116901182210341,
      "equityRatioIsEstimate": false,
      "cash": 521061.63,
      "cashIsEstimate": false,
      "receivables": 16148901.14,
      "receivablesIsEstimate": false,
      "liabilities": 36309283.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 61760610.56,
      "balanceTotalIsEstimate": false,
      "earnings": 2255885.77,
      "earningsIsEstimate": false,
      "earningsCagr": 75.42433526445205,
      "earningsCagrIsEstimate": false,
      "revenue": 69000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7103833861702897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2693996666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 5115567.52,
      "equityIsEstimate": false,
      "equityRatio": 8.28289661260758,
      "equityRatioIsEstimate": false,
      "cash": 585499.4,
      "cashIsEstimate": false,
      "receivables": 5863340.53,
      "receivablesIsEstimate": false,
      "liabilities": 51918773.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 52223613.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1185271.92,
      "earningsIsEstimate": false,
      "earningsCagr": 30.955084263904542,
      "earningsCagrIsEstimate": false,
      "revenue": 140000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.230127660986106,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8466227999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 6300839.44,
      "equityIsEstimate": false,
      "equityRatio": 12.065115906081582,
      "equityRatioIsEstimate": false,
      "cash": 423952.84,
      "cashIsEstimate": false,
      "receivables": 24587680.74,
      "receivablesIsEstimate": false,
      "liabilities": 42717176.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 54064930.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1027619.1,
      "earningsIsEstimate": false,
      "earningsCagr": 58.1311941124701,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9341991818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 7328458.54,
      "equityIsEstimate": false,
      "equityRatio": 13.554920918445095,
      "equityRatioIsEstimate": false,
      "cash": 904954.89,
      "cashIsEstimate": false,
      "receivables": 17308981.27,
      "receivablesIsEstimate": false,
      "liabilities": 43421330.61,
      "liabilitiesIsEstimate": false
    }
  ]
}