F.A. Bernhardt GmbH

{
  "id": "97885e69-17fe-49bc-a993-41c08589bbe6",
  "euId": "DED2601V.HRB43948",
  "name": "F.A. Bernhardt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-11-19T00:00:00",
  "vatId": "DE128358680",
  "hq": {
    "line2": null,
    "street": "Melkstattweg 27",
    "city": "Bad Tölz",
    "zipCode": "83646",
    "state": "BY",
    "country": "DE",
    "latitude": 47.76758,
    "longitude": 11.55631
  },
  "contactData": {
    "emails": [
      "info@fab-online.com"
    ],
    "phones": [
      "+49 804176890"
    ],
    "websites": [
      "http://www.aufzu.de/semi/distri/bernhardt.html"
    ],
    "faxes": [
      "+49 8041768932"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1232076.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 806432.08,
      "equityIsEstimate": false,
      "equityRatio": 65.4530957214257,
      "equityRatioIsEstimate": false,
      "cash": 616645,
      "cashIsEstimate": false,
      "receivables": 445582.33,
      "receivablesIsEstimate": false,
      "liabilities": 399886.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1001412.43,
      "balanceTotalIsEstimate": false,
      "earnings": -329456.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.22222222222222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.532582857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 476975.92,
      "equityIsEstimate": false,
      "equityRatio": 47.63031751063844,
      "equityRatioIsEstimate": false,
      "cash": 437996.8,
      "cashIsEstimate": false,
      "receivables": 374052.61,
      "receivablesIsEstimate": false,
      "liabilities": 444238.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1242078.69,
      "balanceTotalIsEstimate": false,
      "earnings": -259328.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.719095841793664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.208049375,
      "returnOnSalesIsEstimate": true,
      "equity": 217647.13,
      "equityIsEstimate": false,
      "equityRatio": 17.52281330903439,
      "equityRatioIsEstimate": false,
      "cash": 675518.39,
      "cashIsEstimate": false,
      "receivables": 375351.13,
      "receivablesIsEstimate": false,
      "liabilities": 917580.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1045914.29,
      "balanceTotalIsEstimate": false,
      "earnings": 80988.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8872447186110586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.764057058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 298636.1,
      "equityIsEstimate": false,
      "equityRatio": 28.5526359908516,
      "equityRatioIsEstimate": false,
      "cash": 341763.65,
      "cashIsEstimate": false,
      "receivables": 527498.62,
      "receivablesIsEstimate": false,
      "liabilities": 622934.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 930289.02,
      "balanceTotalIsEstimate": false,
      "earnings": 86504.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 6.8104335689169515,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.208722500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 385140.77,
      "equityIsEstimate": false,
      "equityRatio": 41.40011993262051,
      "equityRatioIsEstimate": false,
      "cash": 503081.99,
      "cashIsEstimate": false,
      "receivables": 265040.91,
      "receivablesIsEstimate": false,
      "liabilities": 249657.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 2287638.55,
      "balanceTotalIsEstimate": false,
      "earnings": 812686.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 216.77329606112394,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.099497037037032,
      "returnOnSalesIsEstimate": true,
      "equity": 1197827.19,
      "equityIsEstimate": false,
      "equityRatio": 52.360858755418334,
      "equityRatioIsEstimate": false,
      "cash": 1711174.24,
      "cashIsEstimate": false,
      "receivables": 421913.85,
      "receivablesIsEstimate": false,
      "liabilities": 642203.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1248259.69,
      "balanceTotalIsEstimate": false,
      "earnings": -430642.2699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -26.915141874999993,
      "returnOnSalesIsEstimate": true,
      "equity": 767184.92,
      "equityIsEstimate": false,
      "equityRatio": 61.46036166560822,
      "equityRatioIsEstimate": false,
      "cash": 758640.43,
      "cashIsEstimate": false,
      "receivables": 340027.32,
      "receivablesIsEstimate": false,
      "liabilities": 346053.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1350642.02,
      "balanceTotalIsEstimate": false,
      "earnings": -61682.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8037386363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 705502.67,
      "equityIsEstimate": false,
      "equityRatio": 52.23461580145419,
      "equityRatioIsEstimate": false,
      "cash": 565218.1,
      "cashIsEstimate": false,
      "receivables": 607809.49,
      "receivablesIsEstimate": false,
      "liabilities": 558264.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 937991.87,
      "balanceTotalIsEstimate": false,
      "earnings": -86164.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.154610714285718,
      "returnOnSalesIsEstimate": true,
      "equity": 619338.12,
      "equityIsEstimate": false,
      "equityRatio": 66.02809041404592,
      "equityRatioIsEstimate": false,
      "cash": 322544.59,
      "cashIsEstimate": false,
      "receivables": 384410.45,
      "receivablesIsEstimate": false,
      "liabilities": 142655.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1535590.98,
      "balanceTotalIsEstimate": false,
      "earnings": 576233.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.328074736842108,
      "returnOnSalesIsEstimate": true,
      "equity": 1195571.54,
      "equityIsEstimate": false,
      "equityRatio": 77.85742138183177,
      "equityRatioIsEstimate": false,
      "cash": 1003262.02,
      "cashIsEstimate": false,
      "receivables": 357499.41,
      "receivablesIsEstimate": false,
      "liabilities": 250499.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1733829.46,
      "balanceTotalIsEstimate": false,
      "earnings": 360383.25,
      "earningsIsEstimate": true,
      "earningsCagr": -37.45880792544105,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.967539473684212,
      "returnOnSalesIsEstimate": true,
      "equity": 1555954.79,
      "equityIsEstimate": false,
      "equityRatio": 89.74093622794943,
      "equityRatioIsEstimate": false,
      "cash": 1302027.14,
      "cashIsEstimate": false,
      "receivables": 263575.89,
      "receivablesIsEstimate": false,
      "liabilities": 78030.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1343767.73,
      "balanceTotalIsEstimate": false,
      "earnings": -715297.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.242383083211179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -42.07631588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 840657.42,
      "equityIsEstimate": false,
      "equityRatio": 62.559726746824026,
      "equityRatioIsEstimate": false,
      "cash": 756365.85,
      "cashIsEstimate": false,
      "receivables": 368303.98,
      "receivablesIsEstimate": false,
      "liabilities": 404633.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1134066.26,
      "balanceTotalIsEstimate": false,
      "earnings": -35015.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9179674999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 805641.81,
      "equityIsEstimate": false,
      "equityRatio": 71.04010042587812,
      "equityRatioIsEstimate": false,
      "cash": 838273.43,
      "cashIsEstimate": false,
      "receivables": 114806.05,
      "receivablesIsEstimate": false,
      "liabilities": 207790.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1286677.09,
      "balanceTotalIsEstimate": false,
      "earnings": 53309.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8078207142857137,
      "returnOnSalesIsEstimate": true,
      "equity": 858951.3,
      "equityIsEstimate": false,
      "equityRatio": 66.75733225342498,
      "equityRatioIsEstimate": false,
      "cash": 904589.44,
      "cashIsEstimate": false,
      "receivables": 189719.34,
      "receivablesIsEstimate": false,
      "liabilities": 299254.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 2143514.05,
      "balanceTotalIsEstimate": false,
      "earnings": 264466.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 396.09591087815693,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.815539999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1123417.5,
      "equityIsEstimate": false,
      "equityRatio": 52.410083339551704,
      "equityRatioIsEstimate": false,
      "cash": 1302674.75,
      "cashIsEstimate": false,
      "receivables": 655367.46,
      "receivablesIsEstimate": false,
      "liabilities": 713953.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1254344.23,
      "balanceTotalIsEstimate": false,
      "earnings": -524916.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -32.80726249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 598501.3,
      "equityIsEstimate": false,
      "equityRatio": 47.714278559722004,
      "equityRatioIsEstimate": false,
      "cash": 707560.82,
      "cashIsEstimate": false,
      "receivables": 350878.52,
      "receivablesIsEstimate": false,
      "liabilities": 354464.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1683574.26,
      "balanceTotalIsEstimate": false,
      "earnings": -33190.10000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7468473684210575,
      "returnOnSalesIsEstimate": true,
      "equity": 565311.2,
      "equityIsEstimate": false,
      "equityRatio": 33.57803771601972,
      "equityRatioIsEstimate": false,
      "cash": 1200046.78,
      "cashIsEstimate": false,
      "receivables": 311594.37,
      "receivablesIsEstimate": false,
      "liabilities": 697882.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1016334.45,
      "balanceTotalIsEstimate": false,
      "earnings": -27397.50999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9569649999999967,
      "returnOnSalesIsEstimate": true,
      "equity": 537913.69,
      "equityIsEstimate": false,
      "equityRatio": 52.92683820763923,
      "equityRatioIsEstimate": false,
      "cash": 333179.96,
      "cashIsEstimate": false,
      "receivables": 373213.95,
      "receivablesIsEstimate": false,
      "liabilities": 135867.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1786502.54,
      "balanceTotalIsEstimate": false,
      "earnings": 484675.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.95093259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 1022588.87,
      "equityIsEstimate": false,
      "equityRatio": 57.239709829911575,
      "equityRatioIsEstimate": false,
      "cash": 806714.9,
      "cashIsEstimate": false,
      "receivables": 659005.95,
      "receivablesIsEstimate": false,
      "liabilities": 317736.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26100,
      "capitalIsEstimate": false,
      "balanceTotal": 1775271.48,
      "balanceTotalIsEstimate": false,
      "earnings": -158049.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.902459999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 864539.67,
      "equityIsEstimate": false,
      "equityRatio": 48.69901193928942,
      "equityRatioIsEstimate": false,
      "cash": 1188705.02,
      "cashIsEstimate": false,
      "receivables": 276566.99,
      "receivablesIsEstimate": false,
      "liabilities": 554943.07,
      "liabilitiesIsEstimate": false
    }
  ]
}