Expolinc GmbH
DEB1601.HRB716939
Headquarters
Schulze-Delitzsch-Str. 8
68542 Heddesheim
Baden-Württemberg
Germany
Contact
Management
Johan Hörngren
Managing Director
Since February 21, 2013
Tobias Törnestedt
Managing Director
Since February 21, 2013
Jan VärmeFormer
Managing Director
February 21, 2013 – July 10, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.200.000 € | -61.423 € | 532.744 € | 83.4% |
| 2023 | ~2.100.000 € | 146.264 € | 648.714 € | 78.0% |
| 2022 | ~2.800.000 € | 28.043 € | 462.969 € | 77.7% |
| 2021 | ~1.900.000 € | 154.573 € | 473.965 € | 69.9% |
| 2020 | ~1.800.000 € | -3.012 € | 310.405 € | 57.0% |
Industry
NACE 46.43Wholesale of electrical household appliancesISIC 4649Wholesale of other household goodsNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4233Lumber and Other Construction Materials Merchant WholesalersNAICS 4234Professional and Commercial Equipment and Supplies Merchant WholesalersNAICS 4236Household Appliances and Electrical and Electronic Goods Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4241Paper and Paper Product Merchant WholesalersNAICS 4242Drugs and Druggists' Sundries Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.43Wholesale of electrical household appliancesNACE2025 46.43Wholesale of electrical household appliances
Raw Data
{
"id": "b41593a6-491b-4e21-807e-ea1732cc81eb",
"euId": "DEB1601.HRB716939",
"name": "Expolinc GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-02-21T00:00:00",
"vatId": "DE287036304",
"hq": {
"line2": null,
"street": "Schulze-Delitzsch-Str. 8",
"city": "Heddesheim",
"zipCode": "68542",
"state": "BW",
"country": "DE",
"latitude": 49.50690625,
"longitude": 8.62437732393766
},
"contactData": {
"emails": [
"info@expolinc.de"
],
"phones": [
"+49 6203938480"
],
"websites": [
"https://www.expolinc.com/de"
],
"faxes": [
"+49 62039384899"
]
},
"managers": [
{
"name": "Jan Värme",
"position": "Managing Director",
"startDate": "2013-02-21T00:00:00",
"endDate": "2017-07-10T00:00:00"
},
{
"name": "Johan Hörngren",
"position": "Managing Director",
"startDate": "2013-02-21T00:00:00",
"endDate": null
},
{
"name": "Tobias Törnestedt",
"position": "Managing Director",
"startDate": "2013-02-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4649"
],
"nace": [
"46.43"
],
"nace2025": [
"46.43"
],
"naics": [
"4232",
"4233",
"4234",
"4236",
"4238",
"4239",
"4241",
"4242",
"4246",
"4249"
],
"uksic": [
"46.43"
],
"wz": []
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 471014.93,
"balanceTotalIsEstimate": false,
"earnings": -129412.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -5.1765115999999995,
"returnOnSalesIsEstimate": true,
"equity": -104412.79,
"equityIsEstimate": false,
"equityRatio": -22.167617913937463,
"equityRatioIsEstimate": false,
"cash": 130886.23,
"cashIsEstimate": false,
"receivables": 161822.6,
"receivablesIsEstimate": false,
"liabilities": 443630.93,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 494417.31,
"balanceTotalIsEstimate": false,
"earnings": 189582.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 28.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.924452500000001,
"returnOnSalesIsEstimate": true,
"equity": 85169.69,
"equityIsEstimate": false,
"equityRatio": 17.226275916593618,
"equityRatioIsEstimate": false,
"cash": 206804.29,
"cashIsEstimate": false,
"receivables": 227022.85,
"receivablesIsEstimate": false,
"liabilities": 344425.62,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 598977.51,
"balanceTotalIsEstimate": false,
"earnings": 86472.72,
"earningsIsEstimate": false,
"earningsCagr": -54.387810519199874,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 3.9230484541326494,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2026933333333334,
"returnOnSalesIsEstimate": true,
"equity": 171642.41,
"equityIsEstimate": false,
"equityRatio": 28.655902289219508,
"equityRatioIsEstimate": false,
"cash": 387219.64,
"cashIsEstimate": false,
"receivables": 169536.69,
"receivablesIsEstimate": false,
"liabilities": 383105.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 626617.22,
"balanceTotalIsEstimate": false,
"earnings": 177992.78,
"earningsIsEstimate": false,
"earningsCagr": -3.104838030017021,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 12.924323465723408,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.944243888888889,
"returnOnSalesIsEstimate": true,
"equity": 249635.19,
"equityIsEstimate": false,
"equityRatio": 39.83854609038673,
"equityRatioIsEstimate": false,
"cash": 331040.3,
"cashIsEstimate": false,
"receivables": 257547.32,
"receivablesIsEstimate": false,
"liabilities": 298355.03,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 619436.99,
"balanceTotalIsEstimate": false,
"earnings": 142278.26,
"earningsIsEstimate": false,
"earningsCagr": -9.124506622719542,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 7.990294886580429,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.1846547058823536,
"returnOnSalesIsEstimate": true,
"equity": 391913.45,
"equityIsEstimate": false,
"equityRatio": 63.26930040132088,
"equityRatioIsEstimate": false,
"cash": 334600.65,
"cashIsEstimate": false,
"receivables": 245241.24,
"receivablesIsEstimate": false,
"liabilities": 179660.54,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 395939.64,
"balanceTotalIsEstimate": false,
"earnings": 73441.32,
"earningsIsEstimate": false,
"earningsCagr": -21.107527251956704,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -1.600516436728483,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4480440000000003,
"returnOnSalesIsEstimate": true,
"equity": 165354.77,
"equityIsEstimate": false,
"equityRatio": 41.76262068632481,
"equityRatioIsEstimate": false,
"cash": 151592.68,
"cashIsEstimate": false,
"receivables": 210910.18,
"receivablesIsEstimate": false,
"liabilities": 181268.87,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 379209.2,
"balanceTotalIsEstimate": false,
"earnings": 14589.33,
"earningsIsEstimate": false,
"earningsCagr": -35.910179242978145,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5403455555555555,
"returnOnSalesIsEstimate": true,
"equity": 179944.1,
"equityIsEstimate": false,
"equityRatio": 47.452461596395864,
"equityRatioIsEstimate": false,
"cash": 171055.4,
"cashIsEstimate": false,
"receivables": 179958.39,
"receivablesIsEstimate": false,
"liabilities": 149417.1,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 310405.3,
"balanceTotalIsEstimate": false,
"earnings": -3011.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.16731666666666667,
"returnOnSalesIsEstimate": true,
"equity": 176932.4,
"equityIsEstimate": false,
"equityRatio": 57.00044425787832,
"equityRatioIsEstimate": false,
"cash": 175039.96,
"cashIsEstimate": false,
"receivables": 104495.66,
"receivablesIsEstimate": false,
"liabilities": 82444.9,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 473965.36,
"balanceTotalIsEstimate": false,
"earnings": 154573.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -13.539315200699342,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.135431578947369,
"returnOnSalesIsEstimate": true,
"equity": 331505.6,
"equityIsEstimate": false,
"equityRatio": 69.94300174173065,
"equityRatioIsEstimate": false,
"cash": 330533.68,
"cashIsEstimate": false,
"receivables": 104280.07,
"receivablesIsEstimate": false,
"liabilities": 63849.76,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 462968.99,
"balanceTotalIsEstimate": false,
"earnings": 28043.49,
"earningsIsEstimate": false,
"earningsCagr": -81.85746947077502,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0015532142857144,
"returnOnSalesIsEstimate": true,
"equity": 359549.09,
"equityIsEstimate": false,
"equityRatio": 77.66159241032537,
"equityRatioIsEstimate": false,
"cash": 238605.62,
"cashIsEstimate": false,
"receivables": 183100.47,
"receivablesIsEstimate": false,
"liabilities": 72248.9,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 648714.24,
"balanceTotalIsEstimate": false,
"earnings": 146264.3,
"earningsIsEstimate": false,
"earningsCagr": -2.7248140683614697,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.964966666666666,
"returnOnSalesIsEstimate": true,
"equity": 505813.39,
"equityIsEstimate": false,
"equityRatio": 77.97167979540576,
"equityRatioIsEstimate": false,
"cash": 445201.88,
"cashIsEstimate": false,
"receivables": 109447.31,
"receivablesIsEstimate": false,
"liabilities": 74094.85,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 532744.34,
"balanceTotalIsEstimate": false,
"earnings": -61422.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 15.470053837925146,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.919459375,
"returnOnSalesIsEstimate": true,
"equity": 444390.69,
"equityIsEstimate": false,
"equityRatio": 83.41537518728028,
"equityRatioIsEstimate": false,
"cash": 155037.9,
"cashIsEstimate": false,
"receivables": 223304.68,
"receivablesIsEstimate": false,
"liabilities": 41714.65,
"liabilitiesIsEstimate": false
}
]
}