eXemptec integration GmbH
DED2601V.HRB179162
Headquarters
Carl-Zeiss-Ring 13
85737 Ismaning
Bavaria
Germany
Contact
Management
Jörg Albert Heinemann
Managing Director
Since September 1, 2020
Jürgen Riese
Managing Director
Since May 6, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.100.000 € | ~354.869 € | 3.179.508 € | 46.3% |
| 2023 | ~8.600.000 € | ~306.467 € | 3.366.173 € | 42.3% |
| 2022 | ~5.900.000 € | 254.058 € | 2.442.090 € | 45.8% |
| 2021 | ~5.100.000 € | -64.434 € | 2.173.547 € | 39.7% |
| 2020 | ~4.800.000 € | 226.972 € | 2.051.975 € | 45.2% |
Industry
NACE 47.41Retail sale of computers, peripheral units and software in specialised storesWZ 47.41.0Retail sale of computers, peripheral units and software in specialised storesISIC 4741Retail sale of computers, peripheral units, software and telecommunications equipment in specialized storesNAICS 443142Electronics and Appliance StoresUKSIC 47.41Retail sale of computers, peripheral units and software in specialised storesNACE2025 47.40Retail sale of information and communication equipmentNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "b717347e-2319-4db1-becc-bcb15bbdb2cc",
"euId": "DED2601V.HRB179162",
"name": "eXemptec integration GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-05-06T00:00:00",
"vatId": "DE264700302",
"hq": {
"line2": null,
"street": "Carl-Zeiss-Ring 13",
"city": "Ismaning",
"zipCode": "85737",
"state": "BY",
"country": "DE",
"latitude": 48.2365796,
"longitude": 11.6789591
},
"contactData": {
"emails": [
"info@exemptec.de"
],
"phones": [
"+49 8945244240"
],
"websites": [
"https://exemptec.eu"
],
"faxes": [
"+49 89452442413"
]
},
"managers": [
{
"name": "Jörg Albert Heinemann",
"position": "Managing Director",
"startDate": "2020-09-01T00:00:00",
"endDate": null
},
{
"name": "Jürgen Riese",
"position": "Managing Director",
"startDate": "2009-05-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4741"
],
"nace": [
"47.41"
],
"nace2025": [
"47.40",
"47.92"
],
"naics": [
"443142"
],
"uksic": [
"47.41"
],
"wz": [
"47.41.0"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1030756.54,
"balanceTotalIsEstimate": true,
"earnings": 30240.85,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.4400404761904761,
"returnOnSalesIsEstimate": true,
"equity": 35041.75,
"equityIsEstimate": true,
"equityRatio": 3.399614617046233,
"equityRatioIsEstimate": true,
"cash": 1410.36,
"cashIsEstimate": true,
"receivables": 670691.03,
"receivablesIsEstimate": true,
"liabilities": 951815.56,
"liabilitiesIsEstimate": true
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1328350.4,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 63292.05,
"equityIsEstimate": false,
"equityRatio": 4.764710425803313,
"equityRatioIsEstimate": false,
"cash": 2545.46,
"cashIsEstimate": false,
"receivables": 840706.04,
"receivablesIsEstimate": false,
"liabilities": 1238529.87,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1274042.84,
"balanceTotalIsEstimate": false,
"earnings": -10048.050000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 13.38934190276817,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.37215000000000015,
"returnOnSalesIsEstimate": true,
"equity": 65744,
"equityIsEstimate": false,
"equityRatio": 5.160266039405707,
"equityRatioIsEstimate": false,
"cash": 344.04,
"cashIsEstimate": false,
"receivables": 943567.9,
"receivablesIsEstimate": false,
"liabilities": 1184939.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1357180.74,
"balanceTotalIsEstimate": false,
"earnings": 20307.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 11.3592338632446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7002658620689656,
"returnOnSalesIsEstimate": true,
"equity": 313510.1,
"equityIsEstimate": false,
"equityRatio": 23.100099401646386,
"equityRatioIsEstimate": false,
"cash": 3083.26,
"cashIsEstimate": false,
"receivables": 843937.58,
"receivablesIsEstimate": false,
"liabilities": 1024508.93,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 1825684.59,
"balanceTotalIsEstimate": false,
"earnings": 77455.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8441885714285715,
"returnOnSalesIsEstimate": true,
"equity": 457460.53,
"equityIsEstimate": false,
"equityRatio": 25.056931109880264,
"equityRatioIsEstimate": false,
"cash": 34721.22,
"cashIsEstimate": false,
"receivables": 1249576.97,
"receivablesIsEstimate": false,
"liabilities": 1304292.14,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 1997122.57,
"balanceTotalIsEstimate": false,
"earnings": 44817.79,
"earningsIsEstimate": false,
"earningsCagr": -42.13768295567336,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 9.523809523809534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9742997826086958,
"returnOnSalesIsEstimate": true,
"equity": 502278.32,
"equityIsEstimate": false,
"equityRatio": 25.150099825870974,
"equityRatioIsEstimate": false,
"cash": 83958.84,
"cashIsEstimate": false,
"receivables": 1363884.63,
"receivablesIsEstimate": false,
"liabilities": 635735.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2181805.68,
"balanceTotalIsEstimate": false,
"earnings": 99969.15,
"earningsIsEstimate": false,
"earningsCagr": 13.607156880135074,
"earningsCagrIsEstimate": false,
"revenue": 6446996.91,
"revenueIsEstimate": false,
"revenueCagr": 23.895087242622925,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5506312690322042,
"returnOnSalesIsEstimate": false,
"equity": 602247.47,
"equityIsEstimate": false,
"equityRatio": 27.603167207814767,
"equityRatioIsEstimate": false,
"cash": 62691.44,
"cashIsEstimate": false,
"receivables": 1705767.41,
"receivablesIsEstimate": false,
"liabilities": 886784.56,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2135037.66,
"balanceTotalIsEstimate": false,
"earnings": 80027.47,
"earningsIsEstimate": false,
"earningsCagr": 1.094646231751839,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 5.983983294832651,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6005493999999998,
"returnOnSalesIsEstimate": true,
"equity": 672652.36,
"equityIsEstimate": false,
"equityRatio": 31.505409604812307,
"equityRatioIsEstimate": false,
"cash": 66347.53,
"cashIsEstimate": false,
"receivables": 1584537.58,
"receivablesIsEstimate": false,
"liabilities": 1387853.12,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2330872.71,
"balanceTotalIsEstimate": false,
"earnings": 93854.92,
"earningsIsEstimate": false,
"earningsCagr": 4.918145800496543,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6759807142857142,
"returnOnSalesIsEstimate": true,
"equity": 766507.28,
"equityIsEstimate": false,
"equityRatio": 32.88499096117523,
"equityRatioIsEstimate": false,
"cash": 82880.58,
"cashIsEstimate": false,
"receivables": 1848279.18,
"receivablesIsEstimate": false,
"liabilities": 1464241.89,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2190229.39,
"balanceTotalIsEstimate": false,
"earnings": -65727.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 3.1125145723054137,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2639957692307693,
"returnOnSalesIsEstimate": true,
"equity": 700779.5,
"equityIsEstimate": false,
"equityRatio": 31.995712558674043,
"equityRatioIsEstimate": false,
"cash": 123582.13,
"cashIsEstimate": false,
"receivables": 1570024.63,
"receivablesIsEstimate": false,
"liabilities": 1457266.18,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2051975.14,
"balanceTotalIsEstimate": false,
"earnings": 226971.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -7.109576299114551,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.728574166666666,
"returnOnSalesIsEstimate": true,
"equity": 927751.06,
"equityIsEstimate": false,
"equityRatio": 45.21258771195445,
"equityRatioIsEstimate": false,
"cash": 131441.12,
"cashIsEstimate": false,
"receivables": 1713021.49,
"receivablesIsEstimate": false,
"liabilities": 999899.94,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2173546.5,
"balanceTotalIsEstimate": false,
"earnings": -64433.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0.49629315732038215,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2634082352941176,
"returnOnSalesIsEstimate": true,
"equity": 863317.24,
"equityIsEstimate": false,
"equityRatio": 39.71929010950536,
"equityRatioIsEstimate": false,
"cash": 222616.36,
"cashIsEstimate": false,
"receivables": 1660710.62,
"receivablesIsEstimate": false,
"liabilities": 1140395.35,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 2442090.28,
"balanceTotalIsEstimate": false,
"earnings": 254057.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 1.3131914383734733,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.306067288135593,
"returnOnSalesIsEstimate": true,
"equity": 1117375.21,
"equityIsEstimate": false,
"equityRatio": 45.75486906241648,
"equityRatioIsEstimate": false,
"cash": 261160.07,
"cashIsEstimate": false,
"receivables": 1911464.03,
"receivablesIsEstimate": false,
"liabilities": 1044182.9,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 3366173.42,
"balanceTotalIsEstimate": false,
"earnings": 306467.38,
"earningsIsEstimate": true,
"earningsCagr": 20.628917880434926,
"earningsCagrIsEstimate": true,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 13.402799779914831,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5635741860465115,
"returnOnSalesIsEstimate": true,
"equity": 1423842.59,
"equityIsEstimate": false,
"equityRatio": 42.298551273095136,
"equityRatioIsEstimate": false,
"cash": 180503.17,
"cashIsEstimate": false,
"receivables": 2814051.29,
"receivablesIsEstimate": false,
"liabilities": 1824538.01,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 225000,
"capitalIsEstimate": false,
"balanceTotal": 3179507.8,
"balanceTotalIsEstimate": false,
"earnings": 354869.35,
"earningsIsEstimate": true,
"earningsCagr": 18.18648970101153,
"earningsCagrIsEstimate": true,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 13.975352847738876,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.381103086419753,
"returnOnSalesIsEstimate": true,
"equity": 1472244.56,
"equityIsEstimate": false,
"equityRatio": 46.30416569508023,
"equityRatioIsEstimate": false,
"cash": 108962.61,
"cashIsEstimate": false,
"receivables": 2953182.71,
"receivablesIsEstimate": false,
"liabilities": 1558988.01,
"liabilitiesIsEstimate": false
}
]
}