ETAG GmbH

{
  "id": "7f1fa468-71b1-46b3-85c6-1a7d7b3e91ec",
  "euId": "ATBRA.412550-000",
  "name": "ETAG GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-03-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Knappenweg 4",
    "city": "St. Pantaleon",
    "zipCode": "5120",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0255567,
    "longitude": 12.8648062
  },
  "contactData": {
    "emails": [
      "office@etag.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alfred Grünwald",
      "position": "Managing Director",
      "startDate": "2014-03-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Amort",
      "position": "Managing Director",
      "startDate": "2014-04-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 93000,
      "balanceTotalIsEstimate": false,
      "earnings": 14000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.255813953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 26.881720430107524,
      "equityRatioIsEstimate": false,
      "cash": 41000,
      "cashIsEstimate": false,
      "receivables": 41000,
      "receivablesIsEstimate": false,
      "liabilities": 65000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 56540.47,
      "balanceTotalIsEstimate": false,
      "earnings": 18196.78,
      "earningsIsEstimate": true,
      "earningsCagr": 29.976999999999986,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.976744186046513,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.549194999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 42779.85,
      "equityIsEstimate": false,
      "equityRatio": 75.6623530013104,
      "equityRatioIsEstimate": false,
      "cash": 10001.33,
      "cashIsEstimate": false,
      "receivables": 40734.45,
      "receivablesIsEstimate": false,
      "liabilities": 4260.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 167553.5,
      "balanceTotalIsEstimate": false,
      "earnings": 17635.929999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 12.236771412683002,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.49857033260468,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7635929999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 60679.49,
      "equityIsEstimate": false,
      "equityRatio": 36.214994016836414,
      "equityRatioIsEstimate": false,
      "cash": 18307.24,
      "cashIsEstimate": false,
      "receivables": 122796.06,
      "receivablesIsEstimate": false,
      "liabilities": 99506.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 166368.26,
      "balanceTotalIsEstimate": false,
      "earnings": 6958.560000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -20.7868810630911,
      "earningsCagrIsEstimate": true,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.957556864842175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8921230769230775,
      "returnOnSalesIsEstimate": true,
      "equity": 67638.05,
      "equityIsEstimate": false,
      "equityRatio": 40.65562145087049,
      "equityRatioIsEstimate": false,
      "cash": 18686.99,
      "cashIsEstimate": false,
      "receivables": 84372.15,
      "receivablesIsEstimate": false,
      "liabilities": 97230.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 181523.21,
      "balanceTotalIsEstimate": false,
      "earnings": -27583.870000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.490311495519634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7583870000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 40054.18,
      "equityIsEstimate": false,
      "equityRatio": 22.065597010982785,
      "equityRatioIsEstimate": false,
      "cash": 4292.59,
      "cashIsEstimate": false,
      "receivables": 124266.34,
      "receivablesIsEstimate": false,
      "liabilities": 139669.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 155138.91,
      "balanceTotalIsEstimate": false,
      "earnings": -25561.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.657097839101677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.117276829268292,
      "returnOnSalesIsEstimate": true,
      "equity": 14492.51,
      "equityIsEstimate": false,
      "equityRatio": 9.341634539007654,
      "equityRatioIsEstimate": false,
      "cash": 5341.92,
      "cashIsEstimate": false,
      "receivables": 91944.63,
      "receivablesIsEstimate": false,
      "liabilities": 138846.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 278894.19,
      "balanceTotalIsEstimate": false,
      "earnings": 9706.400000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6933142857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 55800.94,
      "equityIsEstimate": false,
      "equityRatio": 20.007924869284658,
      "equityRatioIsEstimate": false,
      "cash": 2000.97,
      "cashIsEstimate": false,
      "receivables": 180299.57,
      "receivablesIsEstimate": false,
      "liabilities": 219599.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 505183.63,
      "balanceTotalIsEstimate": false,
      "earnings": 83692.12,
      "earningsIsEstimate": true,
      "earningsCagr": 762.2364625401796,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4871716666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 139493.06,
      "equityIsEstimate": false,
      "equityRatio": 27.61234761308477,
      "equityRatioIsEstimate": false,
      "cash": 5254.24,
      "cashIsEstimate": false,
      "receivables": 334904.38,
      "receivablesIsEstimate": false,
      "liabilities": 337236.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 903388.79,
      "balanceTotalIsEstimate": false,
      "earnings": 62717.51999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 154.19402982138476,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9865485714285707,
      "returnOnSalesIsEstimate": true,
      "equity": 202210.58,
      "equityIsEstimate": false,
      "equityRatio": 22.383560902941905,
      "equityRatioIsEstimate": false,
      "cash": 41196.87,
      "cashIsEstimate": false,
      "receivables": 227590.86,
      "receivablesIsEstimate": false,
      "liabilities": 666377.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 935046.53,
      "balanceTotalIsEstimate": false,
      "earnings": 24288.26999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 35.762387187858316,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.969501034694886,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2144134999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 213173.21,
      "equityIsEstimate": false,
      "equityRatio": 22.798139254096796,
      "equityRatioIsEstimate": false,
      "cash": 120820.16,
      "cashIsEstimate": false,
      "receivables": 194201.84,
      "receivablesIsEstimate": false,
      "liabilities": 716183.82,
      "liabilitiesIsEstimate": false
    }
  ]
}