Ernst Kern GmbH
DED4401V.HRB1295
Headquarters
Banzer Str. 15
96269 Großheirath
Bavaria
Germany
Contact
Management
Roland Kern
Managing Director
Since March 23, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~15.000.000 € | ~1.008.574 € | 5.588.747 € | 66.2% |
| 2023 | ~20.000.000 € | ~788.802 € | 5.741.897 € | 53.8% |
| 2022 | ~11.000.000 € | ~728.987 € | 5.301.242 € | 66.0% |
| 2021 | ~9.200.000 € | ~1.101.839 € | 4.331.250 € | 64.0% |
| 2020 | ~11.000.000 € | ~310.849 € | 2.824.146 € | 59.1% |
Industry
NACE 25.11Manufacture of metal structures and parts of structuresISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Manufacture of metal structures and parts of structures
Raw Data
{
"id": "29e63aae-d67c-4536-9bbd-1107db68d843",
"euId": "DED4401V.HRB1295",
"name": "Ernst Kern GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-02-03T00:00:00",
"vatId": "DE812002399",
"hq": {
"line2": null,
"street": "Banzer Str. 15",
"city": "Großheirath",
"zipCode": "96269",
"state": "BY",
"country": "DE",
"latitude": 50.17628,
"longitude": 10.95524
},
"contactData": {
"emails": [
"info@ernstkern.de"
],
"phones": [
"+49 956592280"
],
"websites": [
"https://kern-stahlbau.de"
],
"faxes": [
"+49 9565920050"
]
},
"managers": [
{
"name": "Roland Kern",
"position": "Managing Director",
"startDate": "2004-03-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2369414.77,
"balanceTotalIsEstimate": false,
"earnings": 145920.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2160025833333332,
"returnOnSalesIsEstimate": true,
"equity": 1282688.48,
"equityIsEstimate": false,
"equityRatio": 54.135244543951245,
"equityRatioIsEstimate": false,
"cash": 1092015.67,
"cashIsEstimate": false,
"receivables": 954312.72,
"receivablesIsEstimate": false,
"liabilities": 729923.41,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2676566.73,
"balanceTotalIsEstimate": false,
"earnings": 577701.95,
"earningsIsEstimate": false,
"earningsCagr": 295.9023593083101,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -16.666666666666664,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.7770195,
"returnOnSalesIsEstimate": true,
"equity": 1460390.43,
"equityIsEstimate": false,
"equityRatio": 54.56207811415186,
"equityRatioIsEstimate": false,
"cash": 1443038.06,
"cashIsEstimate": false,
"receivables": 665430.89,
"receivablesIsEstimate": false,
"liabilities": 527307.27,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 5417938.24,
"balanceTotalIsEstimate": false,
"earnings": 749346.04,
"earningsIsEstimate": false,
"earningsCagr": 126.61222579747306,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 11.80339887498949,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.995640266666667,
"returnOnSalesIsEstimate": true,
"equity": 783136.47,
"equityIsEstimate": false,
"equityRatio": 14.454510836210638,
"equityRatioIsEstimate": false,
"cash": 2330140.99,
"cashIsEstimate": false,
"receivables": 849751.56,
"receivablesIsEstimate": false,
"liabilities": 4065369.12,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 4696763.98,
"balanceTotalIsEstimate": false,
"earnings": 1527088.13,
"earningsIsEstimate": false,
"earningsCagr": 118.73391149282342,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 2.7040024624839676,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.746831769230768,
"returnOnSalesIsEstimate": true,
"equity": 1312966.22,
"equityIsEstimate": false,
"equityRatio": 27.954698715774086,
"equityRatioIsEstimate": false,
"cash": 2050119.29,
"cashIsEstimate": false,
"receivables": 790617.06,
"receivablesIsEstimate": false,
"liabilities": 2491377.26,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 4436573.17,
"balanceTotalIsEstimate": false,
"earnings": 470413.68,
"earningsIsEstimate": false,
"earningsCagr": 33.99575800125347,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.276488,
"returnOnSalesIsEstimate": true,
"equity": 1783379.9,
"equityIsEstimate": false,
"equityRatio": 40.19723853669701,
"equityRatioIsEstimate": false,
"cash": 1866695.71,
"cashIsEstimate": false,
"receivables": 528681.82,
"receivablesIsEstimate": false,
"liabilities": 2078878.27,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 4707570.75,
"balanceTotalIsEstimate": false,
"earnings": 501726.03,
"earningsIsEstimate": false,
"earningsCagr": -3.463688758472583,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.561145727272727,
"returnOnSalesIsEstimate": true,
"equity": 2285105.93,
"equityIsEstimate": false,
"equityRatio": 48.54108522957409,
"equityRatioIsEstimate": false,
"cash": 1841890.53,
"cashIsEstimate": false,
"receivables": 523387.01,
"receivablesIsEstimate": false,
"liabilities": 1846078.12,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 3542483.01,
"balanceTotalIsEstimate": false,
"earnings": 303460.22,
"earningsIsEstimate": false,
"earningsCagr": -20.227199628347915,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7587292727272725,
"returnOnSalesIsEstimate": true,
"equity": 1488565.52,
"equityIsEstimate": false,
"equityRatio": 42.02039969699107,
"equityRatioIsEstimate": false,
"cash": 1299249.95,
"cashIsEstimate": false,
"receivables": 631042,
"receivablesIsEstimate": false,
"liabilities": 1562463.3,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2872475.19,
"balanceTotalIsEstimate": false,
"earnings": 299691.5,
"earningsIsEstimate": false,
"earningsCagr": -33.441644808734296,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -10.881549871437334,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6547743902439027,
"returnOnSalesIsEstimate": true,
"equity": 1788257.02,
"equityIsEstimate": false,
"equityRatio": 62.25491611643824,
"equityRatioIsEstimate": false,
"cash": 2217709.39,
"cashIsEstimate": false,
"receivables": 410457.86,
"receivablesIsEstimate": false,
"liabilities": 563126.73,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 3019476.4,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1051022.31,
"equityIsEstimate": false,
"equityRatio": 34.80809818549998,
"equityRatioIsEstimate": false,
"cash": 1856816.36,
"cashIsEstimate": false,
"receivables": 655447.28,
"receivablesIsEstimate": false,
"liabilities": 1234033.6,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2693853.39,
"balanceTotalIsEstimate": false,
"earnings": 415633.81999999983,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": -6.242383083211179,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.889809647058821,
"returnOnSalesIsEstimate": true,
"equity": 1466656.13,
"equityIsEstimate": false,
"equityRatio": 54.44454161627556,
"equityRatioIsEstimate": false,
"cash": 1509066.62,
"cashIsEstimate": false,
"receivables": 466385.04,
"receivablesIsEstimate": false,
"liabilities": 654900.17,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2396613.99,
"balanceTotalIsEstimate": false,
"earnings": 284813.4,
"earningsIsEstimate": true,
"earningsCagr": -31.474921843463044,
"earningsCagrIsEstimate": true,
"revenue": 6796451.98,
"revenueIsEstimate": false,
"revenueCagr": -11.341089131466775,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.190618882295112,
"returnOnSalesIsEstimate": true,
"equity": 1251469.53,
"equityIsEstimate": false,
"equityRatio": 52.218235194396065,
"equityRatioIsEstimate": false,
"cash": 1301533.38,
"cashIsEstimate": false,
"receivables": 659870.09,
"receivablesIsEstimate": false,
"liabilities": 520412.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2276882.48,
"balanceTotalIsEstimate": false,
"earnings": -126782.69000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -1.2424772284818308,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6254191025641032,
"returnOnSalesIsEstimate": true,
"equity": 1124686.84,
"equityIsEstimate": false,
"equityRatio": 49.39591085087536,
"equityRatioIsEstimate": false,
"cash": 1182553.64,
"cashIsEstimate": false,
"receivables": 451626.17,
"receivablesIsEstimate": false,
"liabilities": 507747.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 3179673.36,
"balanceTotalIsEstimate": false,
"earnings": 339117.31999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -1.5349822788181422,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.607631063829787,
"returnOnSalesIsEstimate": true,
"equity": 1463804.16,
"equityIsEstimate": false,
"equityRatio": 46.036306068872435,
"equityRatioIsEstimate": false,
"cash": 2338512.97,
"cashIsEstimate": false,
"receivables": 504654.27,
"receivablesIsEstimate": false,
"liabilities": 881489.34,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2896784.3,
"balanceTotalIsEstimate": false,
"earnings": 53091.450000000186,
"earningsIsEstimate": true,
"earningsCagr": -84.34422340917291,
"earningsCagrIsEstimate": true,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": -0.29542420252635093,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6320410714285737,
"returnOnSalesIsEstimate": true,
"equity": 1516895.61,
"equityIsEstimate": false,
"equityRatio": 52.36481052455304,
"equityRatioIsEstimate": false,
"cash": 1957434.2,
"cashIsEstimate": false,
"receivables": 434831.24,
"receivablesIsEstimate": false,
"liabilities": 680639.75,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 3803903.21,
"balanceTotalIsEstimate": false,
"earnings": 642607.24,
"earningsIsEstimate": true,
"earningsCagr": 37.65684811608065,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 19.8012765499374,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.590051714285714,
"returnOnSalesIsEstimate": true,
"equity": 2159502.85,
"equityIsEstimate": false,
"equityRatio": 56.770709736328975,
"equityRatioIsEstimate": false,
"cash": 2428357.96,
"cashIsEstimate": false,
"receivables": 1083391.29,
"receivablesIsEstimate": false,
"liabilities": 810166.45,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2824146.34,
"balanceTotalIsEstimate": false,
"earnings": 310848.93999999994,
"earningsIsEstimate": true,
"earningsCagr": -2.859618118909968,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.974408554977199,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8258994545454543,
"returnOnSalesIsEstimate": true,
"equity": 1670351.79,
"equityIsEstimate": false,
"equityRatio": 59.14536957033183,
"equityRatioIsEstimate": false,
"cash": 2058075.01,
"cashIsEstimate": false,
"receivables": 748263.76,
"receivablesIsEstimate": false,
"liabilities": 501707.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 4331249.85,
"balanceTotalIsEstimate": false,
"earnings": 1101839.33,
"earningsIsEstimate": true,
"earningsCagr": 34.25858780164512,
"earningsCagrIsEstimate": true,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": -0.5362123522091866,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.976514456521741,
"returnOnSalesIsEstimate": true,
"equity": 2772191.12,
"equityIsEstimate": false,
"equityRatio": 64.0044147995757,
"equityRatioIsEstimate": false,
"cash": 2626578.52,
"cashIsEstimate": false,
"receivables": 322117.44,
"receivablesIsEstimate": false,
"liabilities": 541176.92,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 5301241.52,
"balanceTotalIsEstimate": false,
"earnings": 728986.7199999997,
"earningsIsEstimate": true,
"earningsCagr": 92.49690779215223,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.974028181734782,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.627151999999997,
"returnOnSalesIsEstimate": true,
"equity": 3501177.84,
"equityIsEstimate": false,
"equityRatio": 66.04448838618467,
"equityRatioIsEstimate": false,
"cash": 3536669.92,
"cashIsEstimate": false,
"receivables": 387890.98,
"receivablesIsEstimate": false,
"liabilities": 800193.12,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 5741896.69,
"balanceTotalIsEstimate": false,
"earnings": 788801.69,
"earningsIsEstimate": true,
"earningsCagr": 5.258106828656506,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.94400845,
"returnOnSalesIsEstimate": true,
"equity": 3089979.53,
"equityIsEstimate": false,
"equityRatio": 53.81461382580186,
"equityRatioIsEstimate": false,
"cash": 3085029.23,
"cashIsEstimate": false,
"receivables": 1561526.01,
"receivablesIsEstimate": false,
"liabilities": 1694015.29,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 5588746.93,
"balanceTotalIsEstimate": false,
"earnings": 1008574.1400000001,
"earningsIsEstimate": true,
"earningsCagr": 34.21146267627646,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.723827600000002,
"returnOnSalesIsEstimate": true,
"equity": 3698553.67,
"equityIsEstimate": false,
"equityRatio": 66.1785855814373,
"equityRatioIsEstimate": false,
"cash": 3116016.66,
"cashIsEstimate": false,
"receivables": 864907.38,
"receivablesIsEstimate": false,
"liabilities": 898255.52,
"liabilitiesIsEstimate": false
}
]
}