Epox Entsorgungs-GmbH
DED5701V.HRB8356
Headquarters
Am Hirschfeld 13
86579 Waidhofen
Bavaria
Germany
Contact
Management
Thorsten König
Managing Director
Since February 21, 2017
Thomas WeilerFormer
Managing Director
October 22, 2001 – February 21, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | 44.059 € | 1.867.383 € | 22.6% |
| 2023 | ~7.500.000 € | 105.584 € | 1.437.561 € | 26.3% |
| 2022 | ~8.200.000 € | 57.188 € | 1.620.340 € | 16.8% |
| 2021 | ~6.800.000 € | 130.647 € | 916.746 € | 23.5% |
| 2020 | ~7.900.000 € | 20.900 € | 1.081.863 € | 7.9% |
Industry
NACE 38.21Treatment and disposal of non-hazardous wasteNACE 38.2238.22ISIC 3821Treatment and disposal of non-hazardous wasteISIC 3822Treatment and disposal of hazardous wasteNAICS 562211562211NAICS 562212Waste Treatment and DisposalNAICS 562213Waste Treatment and DisposalNAICS 562219Waste Treatment and DisposalUKSIC 38.21Treatment and disposal of non-hazardous wasteUKSIC 38.2238.22NACE2025 38.22Energy recovery
Raw Data
{
"id": "fe39849b-31d9-43e9-bdd3-892d4071d285",
"euId": "DED5701V.HRB8356",
"name": "Epox Entsorgungs-GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-12-07T00:00:00",
"vatId": "DE204774861",
"hq": {
"line2": null,
"street": "Am Hirschfeld 13",
"city": "Waidhofen",
"zipCode": "86579",
"state": "BY",
"country": "DE",
"latitude": 48.578488,
"longitude": 11.3449721
},
"contactData": {
"emails": [
"info@epox.de"
],
"phones": [
"+49 84437633020"
],
"websites": [
"http://www.epox-gmbh.de"
],
"faxes": [
"+49 84437633021"
]
},
"managers": [
{
"name": "Thomas Weiler",
"position": "Managing Director",
"startDate": "2001-10-22T00:00:00",
"endDate": "2017-02-21T00:00:00"
},
{
"name": "Thorsten König",
"position": "Managing Director",
"startDate": "2017-02-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3821",
"3822"
],
"nace": [
"38.21",
"38.22"
],
"nace2025": [
"38.22"
],
"naics": [
"562211",
"562212",
"562213",
"562219"
],
"uksic": [
"38.21",
"38.22"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 91969.28,
"balanceTotalIsEstimate": false,
"earnings": -5070.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.39006384615384615,
"returnOnSalesIsEstimate": true,
"equity": 18483.42,
"equityIsEstimate": false,
"equityRatio": 20.097384691931914,
"equityRatioIsEstimate": false,
"cash": 38339.03,
"cashIsEstimate": false,
"receivables": 40277.2,
"receivablesIsEstimate": false,
"liabilities": 47644.08,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 91685.46,
"balanceTotalIsEstimate": false,
"earnings": -3052.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.25438666666666665,
"returnOnSalesIsEstimate": true,
"equity": 15430.78,
"equityIsEstimate": false,
"equityRatio": 16.830127699637433,
"equityRatioIsEstimate": false,
"cash": 36603.98,
"cashIsEstimate": false,
"receivables": 36362.1,
"receivablesIsEstimate": false,
"liabilities": 49371.63,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 148698.88,
"balanceTotalIsEstimate": false,
"earnings": 24653.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 35.87324409735149,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.02724625,
"returnOnSalesIsEstimate": true,
"equity": 40084.69,
"equityIsEstimate": false,
"equityRatio": 26.956954887622558,
"equityRatioIsEstimate": false,
"cash": 9366.23,
"cashIsEstimate": false,
"receivables": 104788.88,
"receivablesIsEstimate": false,
"liabilities": 65823.77,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 142487.29,
"balanceTotalIsEstimate": false,
"earnings": -8620.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 9.354129979287684,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5070711764705882,
"returnOnSalesIsEstimate": true,
"equity": 31464.48,
"equityIsEstimate": false,
"equityRatio": 22.082306428875164,
"equityRatioIsEstimate": false,
"cash": 21402.54,
"cashIsEstimate": false,
"receivables": 59441.18,
"receivablesIsEstimate": false,
"liabilities": 79531.17,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 119088.34,
"balanceTotalIsEstimate": false,
"earnings": 11191.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5890105263157895,
"returnOnSalesIsEstimate": true,
"equity": 42655.68,
"equityIsEstimate": false,
"equityRatio": 35.818519260575805,
"equityRatioIsEstimate": false,
"cash": 12117.76,
"cashIsEstimate": false,
"receivables": 75804.03,
"receivablesIsEstimate": false,
"liabilities": 69820.66,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 150183.45,
"balanceTotalIsEstimate": false,
"earnings": 14143.47,
"earningsIsEstimate": false,
"earningsCagr": 26.380280935020362,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6428849999999999,
"returnOnSalesIsEstimate": true,
"equity": 56799.15,
"equityIsEstimate": false,
"equityRatio": 37.81984632794092,
"equityRatioIsEstimate": false,
"cash": 31058.65,
"cashIsEstimate": false,
"receivables": 92059.88,
"receivablesIsEstimate": false,
"liabilities": 87789.3,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 109679.45,
"balanceTotalIsEstimate": false,
"earnings": 3433.51,
"earningsIsEstimate": false,
"earningsCagr": -44.610068288616034,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -11.086029498053861,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2289006666666667,
"returnOnSalesIsEstimate": true,
"equity": 60232.66,
"equityIsEstimate": false,
"equityRatio": 54.916996757368864,
"equityRatioIsEstimate": false,
"cash": 27129.65,
"cashIsEstimate": false,
"receivables": 47364.51,
"receivablesIsEstimate": false,
"liabilities": 45646.79,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 163015.6,
"balanceTotalIsEstimate": false,
"earnings": 1441.31,
"earningsIsEstimate": false,
"earningsCagr": -49.49974385991796,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 7.849895506467663,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06266565217391304,
"returnOnSalesIsEstimate": true,
"equity": 61673.97,
"equityIsEstimate": false,
"equityRatio": 37.83317056772481,
"equityRatioIsEstimate": false,
"cash": 48173.62,
"cashIsEstimate": false,
"receivables": 98969.65,
"receivablesIsEstimate": false,
"liabilities": 90641.63,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 106609.68,
"balanceTotalIsEstimate": false,
"earnings": -63445.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -4.205274911285062,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.9653362499999996,
"returnOnSalesIsEstimate": true,
"equity": -1771.41,
"equityIsEstimate": false,
"equityRatio": -1.6615845765600274,
"equityRatioIsEstimate": false,
"cash": 31380.08,
"cashIsEstimate": false,
"receivables": 57902.66,
"receivablesIsEstimate": false,
"liabilities": 95409.68,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 215895.46,
"balanceTotalIsEstimate": false,
"earnings": 75671.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 5.253190869160562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8026607407407407,
"returnOnSalesIsEstimate": true,
"equity": 73900.43,
"equityIsEstimate": false,
"equityRatio": 34.2297285917916,
"equityRatioIsEstimate": false,
"cash": 43777.36,
"cashIsEstimate": false,
"receivables": 124443.26,
"receivablesIsEstimate": false,
"liabilities": 115959.44,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 228994.73,
"balanceTotalIsEstimate": false,
"earnings": -22981,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0943333333333332,
"returnOnSalesIsEstimate": true,
"equity": 50919.43,
"equityIsEstimate": false,
"equityRatio": 22.236070672892776,
"equityRatioIsEstimate": false,
"cash": 78740.69,
"cashIsEstimate": false,
"receivables": 78868.05,
"receivablesIsEstimate": false,
"liabilities": 134092.71,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 356772.27,
"balanceTotalIsEstimate": false,
"earnings": -64732.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 11.067002727539311,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8494957142857142,
"returnOnSalesIsEstimate": true,
"equity": -13812.92,
"equityIsEstimate": false,
"equityRatio": -3.8716349788059476,
"equityRatioIsEstimate": false,
"cash": 43626.57,
"cashIsEstimate": false,
"receivables": 178477.28,
"receivablesIsEstimate": false,
"liabilities": 294713.27,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 450632.4,
"balanceTotalIsEstimate": false,
"earnings": 109518.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 28.775478845069724,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4890513636363636,
"returnOnSalesIsEstimate": true,
"equity": 95705.34,
"equityIsEstimate": false,
"equityRatio": 21.238006854367327,
"equityRatioIsEstimate": false,
"cash": 64473.64,
"cashIsEstimate": false,
"receivables": 245644.88,
"receivablesIsEstimate": false,
"liabilities": 257125.7,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 685805.65,
"balanceTotalIsEstimate": false,
"earnings": 121540.73,
"earningsIsEstimate": false,
"earningsCagr": 10.977594056004914,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 25.509835288615367,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8140407462686567,
"returnOnSalesIsEstimate": true,
"equity": 217246.07,
"equityIsEstimate": false,
"equityRatio": 31.67749784505275,
"equityRatioIsEstimate": false,
"cash": 34825.25,
"cashIsEstimate": false,
"receivables": 473816.93,
"receivablesIsEstimate": false,
"liabilities": 343418.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 800180.2,
"balanceTotalIsEstimate": false,
"earnings": 46819.27,
"earningsIsEstimate": false,
"earningsCagr": -34.616366524762654,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 34.63483703521655,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6785401449275361,
"returnOnSalesIsEstimate": true,
"equity": 164065.34,
"equityIsEstimate": false,
"equityRatio": 20.503549075570728,
"equityRatioIsEstimate": false,
"cash": 60361.77,
"cashIsEstimate": false,
"receivables": 495364.43,
"receivablesIsEstimate": false,
"liabilities": 486329.37,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1081862.76,
"balanceTotalIsEstimate": false,
"earnings": 20899.88,
"earningsIsEstimate": false,
"earningsCagr": -42.42697009016149,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 22.57157361026674,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.26455544303797474,
"returnOnSalesIsEstimate": true,
"equity": 84965.22,
"equityIsEstimate": false,
"equityRatio": 7.853604277866076,
"equityRatioIsEstimate": false,
"cash": 177650.27,
"cashIsEstimate": false,
"receivables": 583946.25,
"receivablesIsEstimate": false,
"liabilities": 854787.47,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 916746.41,
"balanceTotalIsEstimate": false,
"earnings": 130646.96,
"earningsIsEstimate": false,
"earningsCagr": 4.508879961978973,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9212788235294118,
"returnOnSalesIsEstimate": true,
"equity": 215612.18,
"equityIsEstimate": false,
"equityRatio": 23.51928272072535,
"equityRatioIsEstimate": false,
"cash": 72897.32,
"cashIsEstimate": false,
"receivables": 468110.14,
"receivablesIsEstimate": false,
"liabilities": 580751.38,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1620340.01,
"balanceTotalIsEstimate": false,
"earnings": 57188.06,
"earningsIsEstimate": false,
"earningsCagr": -17.177968113132614,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 5.180386515670898,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6974153658536585,
"returnOnSalesIsEstimate": true,
"equity": 272800.24,
"equityIsEstimate": false,
"equityRatio": 16.83598740489041,
"equityRatioIsEstimate": false,
"cash": 19215.26,
"cashIsEstimate": false,
"receivables": 565661.72,
"receivablesIsEstimate": false,
"liabilities": 1228236.85,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1437560.52,
"balanceTotalIsEstimate": false,
"earnings": 105584.12,
"earningsIsEstimate": false,
"earningsCagr": 22.544406177233057,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4077882666666666,
"returnOnSalesIsEstimate": true,
"equity": 378384.36,
"equityIsEstimate": false,
"equityRatio": 26.321282112004578,
"equityRatioIsEstimate": false,
"cash": 6495.33,
"cashIsEstimate": false,
"receivables": 490587.34,
"receivablesIsEstimate": false,
"liabilities": 949683.44,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1867382.58,
"balanceTotalIsEstimate": false,
"earnings": 44058.94,
"earningsIsEstimate": false,
"earningsCagr": 20.495981328275747,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 15.3785923373867,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31470671428571434,
"returnOnSalesIsEstimate": true,
"equity": 422443.3,
"equityIsEstimate": false,
"equityRatio": 22.62221488646424,
"equityRatioIsEstimate": false,
"cash": 22332.82,
"cashIsEstimate": false,
"receivables": 1383263.03,
"receivablesIsEstimate": false,
"liabilities": 1296568.11,
"liabilitiesIsEstimate": false
}
]
}