EPISCH GmbH

{
  "id": "3c1ea810-484c-46b1-a00c-2a719e287c22",
  "euId": "ATBRA.479220-000",
  "name": "EPISCH GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2017-10-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stadtplatz 28",
    "city": "Schwanenstadt",
    "zipCode": "4690",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0559722,
    "longitude": 13.7760466386719
  },
  "contactData": {
    "emails": [
      "office@episch.at"
    ],
    "phones": [],
    "websites": [
      "https://episch.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Manuel Schmidberger",
      "position": "Managing Director",
      "startDate": "2017-10-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 131600.65,
      "balanceTotalIsEstimate": false,
      "earnings": 2620.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.35895616438356165,
      "returnOnSalesIsEstimate": true,
      "equity": 26620.38,
      "equityIsEstimate": false,
      "equityRatio": 20.228152368548333,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 80108.35,
      "receivablesIsEstimate": false,
      "liabilities": 90414.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 361769.41,
      "balanceTotalIsEstimate": false,
      "earnings": 110482.12999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4116.263671681206,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 91.78082191780821,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8915807142857135,
      "returnOnSalesIsEstimate": true,
      "equity": 137102.51,
      "equityIsEstimate": false,
      "equityRatio": 37.89776200259718,
      "equityRatioIsEstimate": false,
      "cash": 152404.04,
      "cashIsEstimate": false,
      "receivables": 158659.97,
      "receivablesIsEstimate": false,
      "liabilities": 173482.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 480070.41,
      "balanceTotalIsEstimate": false,
      "earnings": 104427.8,
      "earningsIsEstimate": true,
      "earningsCagr": 531.2856631287464,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.60298566173833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.142811764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 241530.31,
      "equityIsEstimate": false,
      "equityRatio": 50.31143452478148,
      "equityRatioIsEstimate": false,
      "cash": 232559.94,
      "cashIsEstimate": false,
      "receivables": 204951.65,
      "receivablesIsEstimate": false,
      "liabilities": 153609.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 746346.64,
      "balanceTotalIsEstimate": false,
      "earnings": 238223.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 349.648947757919,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.55516862384927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.538091052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 479754.04,
      "equityIsEstimate": false,
      "equityRatio": 64.28032422039173,
      "equityRatioIsEstimate": false,
      "cash": 443727.11,
      "cashIsEstimate": false,
      "receivables": 205303.18,
      "receivablesIsEstimate": false,
      "liabilities": 197903.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 994430.55,
      "balanceTotalIsEstimate": false,
      "earnings": 223978.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 204.0610156105007,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.9454531727939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.99924892857143,
      "returnOnSalesIsEstimate": true,
      "equity": 683033.01,
      "equityIsEstimate": false,
      "equityRatio": 68.68584337035905,
      "equityRatioIsEstimate": false,
      "cash": 504112.5,
      "cashIsEstimate": false,
      "receivables": 337773.56,
      "receivablesIsEstimate": false,
      "liabilities": 279033.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1020629.55,
      "balanceTotalIsEstimate": false,
      "earnings": 103564.04999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -1.6035915054516292,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.142561999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 763803.96,
      "equityIsEstimate": false,
      "equityRatio": 74.83655161659782,
      "equityRatioIsEstimate": false,
      "cash": 522048.41,
      "cashIsEstimate": false,
      "receivables": 286128.57,
      "receivablesIsEstimate": false,
      "liabilities": 217056.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 939644.28,
      "balanceTotalIsEstimate": false,
      "earnings": 287297.5800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 28.7890559568732,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.906813103448279,
      "returnOnSalesIsEstimate": true,
      "equity": 576101.54,
      "equityIsEstimate": false,
      "equityRatio": 61.31059936851848,
      "equityRatioIsEstimate": false,
      "cash": 399484.89,
      "cashIsEstimate": false,
      "receivables": 368347.08,
      "receivablesIsEstimate": false,
      "liabilities": 246518.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1169833.1,
      "balanceTotalIsEstimate": false,
      "earnings": 442747.63,
      "earningsIsEstimate": true,
      "earningsCagr": 16.759655839428156,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.124892272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 717987.1,
      "equityIsEstimate": false,
      "equityRatio": 61.375173945753446,
      "equityRatioIsEstimate": false,
      "cash": 796363.2,
      "cashIsEstimate": false,
      "receivables": 216056.24,
      "receivablesIsEstimate": false,
      "liabilities": 233282,
      "liabilitiesIsEstimate": false
    }
  ]
}