EMS Elektro- & Klimatechnik GmbH

{
  "id": "8d082b6f-37d2-4d85-87cf-a6149026a015",
  "euId": "DEU1308.HRB25665",
  "name": "EMS Elektro- & Klimatechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-12-07T00:00:00",
  "vatId": "DE268229033",
  "hq": {
    "line2": null,
    "street": "Str. des Friedens 38",
    "city": "Wurzen",
    "zipCode": "04808",
    "state": "SN",
    "country": "DE",
    "latitude": 51.37255745,
    "longitude": 12.7310478246419
  },
  "contactData": {
    "emails": [
      "info@ems-elektro.de"
    ],
    "phones": [
      "+49 34258519183"
    ],
    "websites": [
      "https://www.ems-wurzen.de"
    ],
    "faxes": [
      "+49 34258519184"
    ]
  },
  "managers": [
    {
      "name": "Christian Born",
      "position": "Managing Director",
      "startDate": "2023-04-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Maik Stange",
      "position": "Managing Director",
      "startDate": "2009-12-07T00:00:00",
      "endDate": "2023-04-11T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 534280,
      "balanceTotalIsEstimate": false,
      "earnings": 100244.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.01222,
      "returnOnSalesIsEstimate": true,
      "equity": 134425.43,
      "equityIsEstimate": false,
      "equityRatio": 25.160108931646324,
      "equityRatioIsEstimate": false,
      "cash": 176942.52,
      "cashIsEstimate": false,
      "receivables": 169472.44,
      "receivablesIsEstimate": false,
      "liabilities": 346270.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 785685.3,
      "balanceTotalIsEstimate": false,
      "earnings": 103596.62,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3440471487684142,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.237394375,
      "returnOnSalesIsEstimate": true,
      "equity": 238022.05,
      "equityIsEstimate": false,
      "equityRatio": 30.29483305847774,
      "equityRatioIsEstimate": false,
      "cash": 197610.66,
      "cashIsEstimate": false,
      "receivables": 313716.34,
      "receivablesIsEstimate": false,
      "liabilities": 413393.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 905169.53,
      "balanceTotalIsEstimate": false,
      "earnings": 179244.73,
      "earningsIsEstimate": false,
      "earningsCagr": 33.71900535179464,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.45232578665129,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4316584848484855,
      "returnOnSalesIsEstimate": true,
      "equity": 417266.78,
      "equityIsEstimate": false,
      "equityRatio": 46.09819113111331,
      "equityRatioIsEstimate": false,
      "cash": 220423.62,
      "cashIsEstimate": false,
      "receivables": 327171.34,
      "receivablesIsEstimate": false,
      "liabilities": 360638.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1095827.14,
      "balanceTotalIsEstimate": false,
      "earnings": 174462.54,
      "earningsIsEstimate": false,
      "earningsCagr": 20.2857065167128,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.166575046750122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.286743636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 591729.32,
      "equityIsEstimate": false,
      "equityRatio": 53.99841803516565,
      "equityRatioIsEstimate": false,
      "cash": 371187.7,
      "cashIsEstimate": false,
      "receivables": 293702.9,
      "receivablesIsEstimate": false,
      "liabilities": 346957.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125495.47,
      "balanceTotalIsEstimate": false,
      "earnings": 239790.18,
      "earningsIsEstimate": false,
      "earningsCagr": 24.363466268533607,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.480815675675676,
      "returnOnSalesIsEstimate": true,
      "equity": 831519.5,
      "equityIsEstimate": false,
      "equityRatio": 73.88030624414685,
      "equityRatioIsEstimate": false,
      "cash": 421880.16,
      "cashIsEstimate": false,
      "receivables": 355842.35,
      "receivablesIsEstimate": false,
      "liabilities": 202499.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1208226.54,
      "balanceTotalIsEstimate": false,
      "earnings": 129005.97,
      "earningsIsEstimate": false,
      "earningsCagr": 5.636999147919286,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4808840384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 960525.47,
      "equityIsEstimate": false,
      "equityRatio": 79.49878919229832,
      "equityRatioIsEstimate": false,
      "cash": 182708.52,
      "cashIsEstimate": false,
      "receivables": 618610.42,
      "receivablesIsEstimate": false,
      "liabilities": 162860.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1419543.34,
      "balanceTotalIsEstimate": false,
      "earnings": 201993.08,
      "earningsIsEstimate": false,
      "earningsCagr": 3.032093403984204,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7406125925925924,
      "returnOnSalesIsEstimate": true,
      "equity": 1162518.55,
      "equityIsEstimate": false,
      "equityRatio": 81.89383988797412,
      "equityRatioIsEstimate": false,
      "cash": 195132.04,
      "cashIsEstimate": false,
      "receivables": 640927.31,
      "receivablesIsEstimate": false,
      "liabilities": 181200.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1738718.95,
      "balanceTotalIsEstimate": false,
      "earnings": 148349.5,
      "earningsIsEstimate": false,
      "earningsCagr": -3.972422288608224,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.96699,
      "returnOnSalesIsEstimate": true,
      "equity": 1310868.05,
      "equityIsEstimate": false,
      "equityRatio": 75.39275108262898,
      "equityRatioIsEstimate": false,
      "cash": 518465.52,
      "cashIsEstimate": false,
      "receivables": 502068.46,
      "receivablesIsEstimate": false,
      "liabilities": 344935.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1835443.22,
      "balanceTotalIsEstimate": false,
      "earnings": 113852.8,
      "earningsIsEstimate": false,
      "earningsCagr": -16.99044598884819,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.373154369468974,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9297084745762711,
      "returnOnSalesIsEstimate": true,
      "equity": 1424720.85,
      "equityIsEstimate": false,
      "equityRatio": 77.62271447438184,
      "equityRatioIsEstimate": false,
      "cash": 411815.42,
      "cashIsEstimate": false,
      "receivables": 676734.63,
      "receivablesIsEstimate": false,
      "liabilities": 308957.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2162261.24,
      "balanceTotalIsEstimate": false,
      "earnings": 325927.91,
      "earningsIsEstimate": false,
      "earningsCagr": 26.074697788628963,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.097027394421175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.590533943661971,
      "returnOnSalesIsEstimate": true,
      "equity": 1600648.76,
      "equityIsEstimate": false,
      "equityRatio": 74.02661299149958,
      "equityRatioIsEstimate": false,
      "cash": 555817.61,
      "cashIsEstimate": false,
      "receivables": 855959.76,
      "receivablesIsEstimate": false,
      "liabilities": 408557.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2291061.21,
      "balanceTotalIsEstimate": false,
      "earnings": 383594.85,
      "earningsIsEstimate": false,
      "earningsCagr": 17.3908018491608,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.559345652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 1633310.61,
      "equityIsEstimate": false,
      "equityRatio": 71.29057062600262,
      "equityRatioIsEstimate": false,
      "cash": 702654.06,
      "cashIsEstimate": false,
      "receivables": 813322.84,
      "receivablesIsEstimate": false,
      "liabilities": 549190.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2379585.67,
      "balanceTotalIsEstimate": false,
      "earnings": 628038.3,
      "earningsIsEstimate": false,
      "earningsCagr": 43.44156358740241,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.59106330355801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.373705970149254,
      "returnOnSalesIsEstimate": true,
      "equity": 1618547.55,
      "equityIsEstimate": false,
      "equityRatio": 68.01804072050913,
      "equityRatioIsEstimate": false,
      "cash": 913038.08,
      "cashIsEstimate": false,
      "receivables": 745282.54,
      "receivablesIsEstimate": false,
      "liabilities": 585877.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2359010.03,
      "balanceTotalIsEstimate": false,
      "earnings": 504081,
      "earningsIsEstimate": false,
      "earningsCagr": 45.05715422938097,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8425842083883657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6375909090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 1522628.55,
      "equityIsEstimate": false,
      "equityRatio": 64.54523425659195,
      "equityRatioIsEstimate": false,
      "cash": 739204.98,
      "cashIsEstimate": false,
      "receivables": 723020.75,
      "receivablesIsEstimate": false,
      "liabilities": 642056.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2545564.69,
      "balanceTotalIsEstimate": false,
      "earnings": 566979.67,
      "earningsIsEstimate": false,
      "earningsCagr": 14.844839135222387,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3796362560695608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.559728933333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1589608.22,
      "equityIsEstimate": false,
      "equityRatio": 62.44619224349785,
      "equityRatioIsEstimate": false,
      "cash": 675318.46,
      "cashIsEstimate": false,
      "receivables": 883657.58,
      "receivablesIsEstimate": false,
      "liabilities": 761357.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2187446.03,
      "balanceTotalIsEstimate": false,
      "earnings": 846824.7,
      "earningsIsEstimate": false,
      "earningsCagr": 21.89339892796378,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.085025790294728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.121869642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 1486432.92,
      "equityIsEstimate": false,
      "equityRatio": 67.95289573384355,
      "equityRatioIsEstimate": false,
      "cash": 682093.81,
      "cashIsEstimate": false,
      "receivables": 551400.82,
      "receivablesIsEstimate": false,
      "liabilities": 373586.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2714679.89,
      "balanceTotalIsEstimate": false,
      "earnings": 482832.69,
      "earningsIsEstimate": false,
      "earningsCagr": -6.361891094093053,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.720996776551643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.0472115,
      "returnOnSalesIsEstimate": true,
      "equity": 1497619.46,
      "equityIsEstimate": false,
      "equityRatio": 55.16744222833581,
      "equityRatioIsEstimate": false,
      "cash": 1052831.33,
      "cashIsEstimate": false,
      "receivables": 570818.8,
      "receivablesIsEstimate": false,
      "liabilities": 1012103.94,
      "liabilitiesIsEstimate": false
    }
  ]
}