Emoplan GmbH
DED2201V.HRB2347
Headquarters
Betriebsstr. 25
94560 Offenberg
Bavaria
Germany
Contact
Management
Otto Mader
Managing Director
Since January 20, 2004
Simon Stockbauer
Managing Director
Since March 14, 2025
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~18.000.000 € | ~64.402 € | 715.070 € | 33.4% |
| 2023 | ~20.000.000 € | ~-242.925 € | 746.747 € | 23.4% |
| 2022 | 1.475.776 € | 85.402 € | 707.113 € | 59.1% |
| 2021 | 1.072.948 € | -27.484 € | 800.134 € | 41.6% |
| 2020 | ~17.000.000 € | ~15.492 € | 768.553 € | 46.9% |
Industry
NACE 27.12Manufacture of electricity distribution and control apparatusWZ 27.12.0Manufacture of electricity distribution and control apparatusISIC 2710Manufacture of electric motors, generators, transformers and electricity distribution and control apparatusNAICS 333992Other General Purpose Machinery ManufacturingNAICS 335311Electrical Equipment ManufacturingNAICS 335312Electrical Equipment ManufacturingNAICS 335313Electrical Equipment ManufacturingNAICS 335314Electrical Equipment ManufacturingUKSIC 27.12Manufacture of electricity distribution and control apparatusNACE2025 27.11Manufacture of electric motors, generators and transformersNACE2025 27.12Manufacture of electricity distribution and control apparatus
Raw Data
{
"id": "e6b5f9ab-ee3b-4b30-9ee5-026b31e5cf30",
"euId": "DED2201V.HRB2347",
"name": "Emoplan GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-08-27T00:00:00",
"vatId": "DE217550843",
"hq": {
"line2": null,
"street": "Betriebsstr. 25",
"city": "Offenberg",
"zipCode": "94560",
"state": "BY",
"country": "DE",
"latitude": 48.85821005,
"longitude": 12.8910756056095
},
"contactData": {
"emails": [
"info@emoplan.de"
],
"phones": [
"+49 9919912080"
],
"websites": [
"https://emoplan.de/"
],
"faxes": [
"+49 99199120829"
]
},
"managers": [
{
"name": "Otto Mader",
"position": "Managing Director",
"startDate": "2004-01-20T00:00:00",
"endDate": null
},
{
"name": "Simon Stockbauer",
"position": "Managing Director",
"startDate": "2025-03-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2710"
],
"nace": [
"27.12"
],
"nace2025": [
"27.11",
"27.12"
],
"naics": [
"333992",
"335311",
"335312",
"335313",
"335314"
],
"uksic": [
"27.12"
],
"wz": [
"27.12.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 193842.19,
"balanceTotalIsEstimate": false,
"earnings": 66606.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7655948275862069,
"returnOnSalesIsEstimate": true,
"equity": 74148.69,
"equityIsEstimate": false,
"equityRatio": 38.252090527867026,
"equityRatioIsEstimate": false,
"cash": 29513.86,
"cashIsEstimate": false,
"receivables": 8438.029999999999,
"receivablesIsEstimate": false,
"liabilities": 9554.53,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 228812.5,
"balanceTotalIsEstimate": false,
"earnings": 22278.79,
"earningsIsEstimate": false,
"earningsCagr": -66.5517533883578,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 49.42528735632183,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1713753076923077,
"returnOnSalesIsEstimate": true,
"equity": 96427.48000000001,
"equityIsEstimate": false,
"equityRatio": 42.142575252663214,
"equityRatioIsEstimate": false,
"cash": 824.98,
"cashIsEstimate": false,
"receivables": 58747.15,
"receivablesIsEstimate": false,
"liabilities": 68902.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 219151.93,
"balanceTotalIsEstimate": false,
"earnings": 22943.58,
"earningsIsEstimate": false,
"earningsCagr": -41.30900525816309,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 31.306432859722545,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15295720000000002,
"returnOnSalesIsEstimate": true,
"equity": 119371.06,
"equityIsEstimate": false,
"equityRatio": 54.469545397113315,
"equityRatioIsEstimate": false,
"cash": 676.38,
"cashIsEstimate": false,
"receivables": 109546.97,
"receivablesIsEstimate": false,
"liabilities": 18258.95,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 236669.76,
"balanceTotalIsEstimate": false,
"earnings": 24338.92,
"earningsIsEstimate": false,
"earningsCagr": -28.507411775994896,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.132890145545502,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2212629090909091,
"returnOnSalesIsEstimate": true,
"equity": 150006.41,
"equityIsEstimate": false,
"equityRatio": 63.38216170921034,
"equityRatioIsEstimate": false,
"cash": 55635.56,
"cashIsEstimate": false,
"receivables": 25602.36,
"receivablesIsEstimate": false,
"liabilities": 3412.12,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 278885.11,
"balanceTotalIsEstimate": false,
"earnings": 22812.46,
"earningsIsEstimate": false,
"earningsCagr": -23.49964169655219,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 8.371603246856463,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19010383333333333,
"returnOnSalesIsEstimate": true,
"equity": 172818.87,
"equityIsEstimate": false,
"equityRatio": 61.96776514888156,
"equityRatioIsEstimate": false,
"cash": 63030.24,
"cashIsEstimate": false,
"receivables": 36848.02,
"receivablesIsEstimate": false,
"liabilities": 627.58,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 260578.85,
"balanceTotalIsEstimate": false,
"earnings": -56286.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3752461333333333,
"returnOnSalesIsEstimate": true,
"equity": 116531.95,
"equityIsEstimate": false,
"equityRatio": 44.72041763942085,
"equityRatioIsEstimate": false,
"cash": 4230.15,
"cashIsEstimate": false,
"receivables": 111302.39,
"receivablesIsEstimate": false,
"liabilities": 86104.9,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 350341.27,
"balanceTotalIsEstimate": false,
"earnings": 46548.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.258601,
"returnOnSalesIsEstimate": true,
"equity": 163080.13,
"equityIsEstimate": false,
"equityRatio": 46.54893498559276,
"equityRatioIsEstimate": false,
"cash": 5386.79,
"cashIsEstimate": false,
"receivables": 220307.38,
"receivablesIsEstimate": false,
"liabilities": 118215.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 409889.52,
"balanceTotalIsEstimate": false,
"earnings": -131829.02000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7323834444444445,
"returnOnSalesIsEstimate": true,
"equity": 169331.24,
"equityIsEstimate": false,
"equityRatio": 41.311434359190244,
"equityRatioIsEstimate": false,
"cash": 51716.92,
"cashIsEstimate": false,
"receivables": 238768.03,
"receivablesIsEstimate": false,
"liabilities": 145373.28,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 431608.56,
"balanceTotalIsEstimate": false,
"earnings": -111310.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.654766705882353,
"returnOnSalesIsEstimate": true,
"equity": 202352.14,
"equityIsEstimate": false,
"equityRatio": 46.883254586053624,
"equityRatioIsEstimate": false,
"cash": 127227.14,
"cashIsEstimate": false,
"receivables": 151204.76,
"receivablesIsEstimate": false,
"liabilities": 124966.42,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 591079.24,
"balanceTotalIsEstimate": false,
"earnings": -72065.76000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.42391623529411765,
"returnOnSalesIsEstimate": true,
"equity": 307638.52,
"equityIsEstimate": false,
"equityRatio": 52.04691675518836,
"equityRatioIsEstimate": false,
"cash": 173455.72,
"cashIsEstimate": false,
"receivables": 175888.39,
"receivablesIsEstimate": false,
"liabilities": 139646.73,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 577101.92,
"balanceTotalIsEstimate": false,
"earnings": -252953.99000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4052999444444445,
"returnOnSalesIsEstimate": true,
"equity": 337323.05,
"equityIsEstimate": false,
"equityRatio": 58.45120910358433,
"equityRatioIsEstimate": false,
"cash": 169337.81,
"cashIsEstimate": false,
"receivables": 220645.76,
"receivablesIsEstimate": false,
"liabilities": 116865.88,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 679993.58,
"balanceTotalIsEstimate": false,
"earnings": 385178.48,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9258924,
"returnOnSalesIsEstimate": true,
"equity": 410178.48,
"equityIsEstimate": false,
"equityRatio": 60.32093420646707,
"equityRatioIsEstimate": false,
"cash": 143293.94,
"cashIsEstimate": false,
"receivables": 313092.65,
"receivablesIsEstimate": false,
"liabilities": 133416.1,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 641827.96,
"balanceTotalIsEstimate": false,
"earnings": -68479.41999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3604179999999999,
"returnOnSalesIsEstimate": true,
"equity": 341699.06,
"equityIsEstimate": false,
"equityRatio": 53.23841921751119,
"equityRatioIsEstimate": false,
"cash": 168588.65,
"cashIsEstimate": false,
"receivables": 231290.98,
"receivablesIsEstimate": false,
"liabilities": 133585.92,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 636838.64,
"balanceTotalIsEstimate": false,
"earnings": -9269.359999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.04878610526315782,
"returnOnSalesIsEstimate": true,
"equity": 332429.7,
"equityIsEstimate": false,
"equityRatio": 52.1999889956426,
"equityRatioIsEstimate": false,
"cash": 185970.9,
"cashIsEstimate": false,
"receivables": 234142.52,
"receivablesIsEstimate": false,
"liabilities": 98275.49,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 704365.43,
"balanceTotalIsEstimate": false,
"earnings": 12864.309999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08040193749999998,
"returnOnSalesIsEstimate": true,
"equity": 345294.01,
"equityIsEstimate": false,
"equityRatio": 49.0219984248801,
"equityRatioIsEstimate": false,
"cash": 170034.51,
"cashIsEstimate": false,
"receivables": 100462.65,
"receivablesIsEstimate": false,
"liabilities": 112761.55,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 768552.86,
"balanceTotalIsEstimate": false,
"earnings": 15492.209999999963,
"earningsIsEstimate": true,
"earningsCagr": 20.42783483917883,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0911306470588233,
"returnOnSalesIsEstimate": true,
"equity": 360786.22,
"equityIsEstimate": false,
"equityRatio": 46.94357913130399,
"equityRatioIsEstimate": false,
"cash": 174707.66,
"cashIsEstimate": false,
"receivables": 138770.65,
"receivablesIsEstimate": false,
"liabilities": 135340.06,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 800133.72,
"balanceTotalIsEstimate": false,
"earnings": -27484.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1072948.44,
"revenueIsEstimate": false,
"revenueCagr": -51.25205494816868,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.5615704329650737,
"returnOnSalesIsEstimate": false,
"equity": 332802.44,
"equityIsEstimate": false,
"equityRatio": 41.59335267110102,
"equityRatioIsEstimate": false,
"cash": 182832.99,
"cashIsEstimate": false,
"receivables": 91520.29,
"receivablesIsEstimate": false,
"liabilities": 39626.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 707112.51,
"balanceTotalIsEstimate": false,
"earnings": 85401.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1475775.53,
"revenueIsEstimate": false,
"revenueCagr": -47.20817496389884,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.786898363872452,
"returnOnSalesIsEstimate": false,
"equity": 417704.07,
"equityIsEstimate": false,
"equityRatio": 59.071797499382384,
"equityRatioIsEstimate": false,
"cash": 250184.96,
"cashIsEstimate": false,
"receivables": 159676.57,
"receivablesIsEstimate": false,
"liabilities": 7863.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 746747.3,
"balanceTotalIsEstimate": false,
"earnings": -242925.32,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2146266000000001,
"returnOnSalesIsEstimate": true,
"equity": 174778.75,
"equityIsEstimate": false,
"equityRatio": 23.405340735748222,
"equityRatioIsEstimate": false,
"cash": 174174.04,
"cashIsEstimate": false,
"receivables": 290831.54,
"receivablesIsEstimate": false,
"liabilities": 534410.65,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 715070.15,
"balanceTotalIsEstimate": false,
"earnings": 64402.399999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35779111111111106,
"returnOnSalesIsEstimate": true,
"equity": 239181.15,
"equityIsEstimate": false,
"equityRatio": 33.4486273829218,
"equityRatioIsEstimate": false,
"cash": 250486.05,
"cashIsEstimate": false,
"receivables": 189926.45,
"receivablesIsEstimate": false,
"liabilities": 427358.69,
"liabilitiesIsEstimate": false
}
]
}