EMDOKA GmbH
DED2102V.HRB3363
Headquarters
Gewerbestr. Süd 7
86857 Hurlach
Bavaria
Germany
Contact
Management
Stefan Hofmeister
Managing Director
Since June 14, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~16.000.000 DM | ~2.641.823 DM | 19.981.939 DM | 97.8% |
| 2023 | ~14.000.000 DM | ~2.361.707 DM | 17.325.235 DM | 97.6% |
| 2022 | ~12.000.000 DM | ~1.496.795 DM | 14.915.883 DM | 97.5% |
| 2021 | ~11.000.000 DM | ~1.851.931 DM | 13.682.174 DM | 95.4% |
| 2020 | ~10.000.000 DM | ~1.739.158 DM | 11.893.503 DM | 94.1% |
Industry
NACE 72.19Other research and experimental development on natural sciences and engineeringWZ 72.19.0Other research and experimental development on natural sciences and engineeringISIC 7210Research and experimental development on natural sciences and engineeringNAICS 541713Scientific Research and Development ServicesNAICS 541714Scientific Research and Development ServicesNAICS 541715Scientific Research and Development ServicesUKSIC 72.19Other research and experimental development on natural sciences and engineeringNACE2025 72.10Research and experimental development on natural sciences and engineering
Raw Data
{
"id": "8da5a902-2dc4-4802-b770-8eba005f213e",
"euId": "DED2102V.HRB3363",
"name": "EMDOKA GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1982-11-04T00:00:00",
"vatId": "DE128667001",
"hq": {
"line2": null,
"street": "Gewerbestr. Süd 7",
"city": "Hurlach",
"zipCode": "86857",
"state": "BY",
"country": "DE",
"latitude": 48.123453,
"longitude": 10.836602
},
"contactData": {
"emails": [
"info@emdoka.de"
],
"phones": [
"+49 82488888444"
],
"websites": [
"https://www.emdoka.de"
],
"faxes": [
"+49 81917515"
]
},
"managers": [
{
"name": "Stefan Hofmeister",
"position": "Managing Director",
"startDate": "2006-06-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7210"
],
"nace": [
"72.19"
],
"nace2025": [
"72.10"
],
"naics": [
"541713",
"541714",
"541715"
],
"uksic": [
"72.19"
],
"wz": [
"72.19.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5038.18,
"balanceTotalIsEstimate": false,
"earnings": -3.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.027615384615384618,
"returnOnSalesIsEstimate": true,
"equity": -161835.29,
"equityIsEstimate": false,
"equityRatio": -3212.1776117566264,
"equityRatioIsEstimate": false,
"cash": 5036.18,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 166873.47,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4572.02,
"balanceTotalIsEstimate": false,
"earnings": -626.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000,
"revenueIsEstimate": true,
"revenueCagr": -7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.2225,
"returnOnSalesIsEstimate": true,
"equity": -162461.99,
"equityIsEstimate": false,
"equityRatio": -3553.396310602315,
"equityRatioIsEstimate": false,
"cash": 4570.02,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 167034.01,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 18386.39,
"balanceTotalIsEstimate": false,
"earnings": -9831.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 39000,
"revenueIsEstimate": true,
"revenueCagr": 73.20508075688772,
"revenueCagrIsEstimate": true,
"returnOnSales": -25.208102564102564,
"returnOnSalesIsEstimate": true,
"equity": -172293.15,
"equityIsEstimate": false,
"equityRatio": -937.0689406675262,
"equityRatioIsEstimate": false,
"cash": 18385.39,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 190679.54,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 396441.79,
"balanceTotalIsEstimate": false,
"earnings": 91959.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 550000,
"revenueIsEstimate": true,
"revenueCagr": 248.4494465544786,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.719887272727274,
"returnOnSalesIsEstimate": true,
"equity": -80333.77,
"equityIsEstimate": false,
"equityRatio": -20.26369873872278,
"equityRatioIsEstimate": false,
"cash": 33356.55,
"cashIsEstimate": false,
"receivables": 183697.24,
"receivablesIsEstimate": false,
"liabilities": 461453.96,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 502089.54,
"balanceTotalIsEstimate": false,
"earnings": 122798.04,
"earningsIsEstimate": false,
"earningsCagr": 33.535089079547944,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": 167.93710622882662,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.32806567164179,
"returnOnSalesIsEstimate": true,
"equity": 42464.27,
"equityIsEstimate": false,
"equityRatio": 8.457509391651536,
"equityRatioIsEstimate": false,
"cash": 240656.72,
"cashIsEstimate": false,
"receivables": 103004.82,
"receivablesIsEstimate": false,
"liabilities": 449394.9,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 530421.95,
"balanceTotalIsEstimate": false,
"earnings": 219744.63,
"earningsIsEstimate": true,
"earningsCagr": 54.58278170873649,
"earningsCagrIsEstimate": true,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 176.36255459558436,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.39209,
"returnOnSalesIsEstimate": true,
"equity": 262208.9,
"equityIsEstimate": false,
"equityRatio": 49.4340213484755,
"equityRatioIsEstimate": false,
"cash": 245031.11,
"cashIsEstimate": false,
"receivables": 107357.42,
"receivablesIsEstimate": false,
"liabilities": 213632.47,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 775692.89,
"balanceTotalIsEstimate": false,
"earnings": 309541.29,
"earningsIsEstimate": true,
"earningsCagr": 49.86751902925892,
"earningsCagrIsEstimate": true,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": 123.31956941441584,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.91147319587629,
"returnOnSalesIsEstimate": true,
"equity": 571750.19,
"equityIsEstimate": false,
"equityRatio": 73.70831902300921,
"equityRatioIsEstimate": false,
"cash": 420881.83,
"cashIsEstimate": false,
"receivables": 163238.84,
"receivablesIsEstimate": false,
"liabilities": 129408.49,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1231982.4,
"balanceTotalIsEstimate": false,
"earnings": 402172.55000000005,
"earningsIsEstimate": true,
"earningsCagr": 44.6119217718433,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 26.31104743588073,
"revenueCagrIsEstimate": true,
"returnOnSales": 28.726610714285716,
"returnOnSalesIsEstimate": true,
"equity": 973922.74,
"equityIsEstimate": false,
"equityRatio": 79.05329978739957,
"equityRatioIsEstimate": false,
"cash": 760218.91,
"cashIsEstimate": false,
"receivables": 284876.41,
"receivablesIsEstimate": false,
"liabilities": 221877.08,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1863060.85,
"balanceTotalIsEstimate": false,
"earnings": 174493.45000000007,
"earningsIsEstimate": true,
"earningsCagr": 9.18096376301789,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 33.056508485674854,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.309211904761908,
"returnOnSalesIsEstimate": true,
"equity": 1148416.19,
"equityIsEstimate": false,
"equityRatio": 61.6413677524274,
"equityRatioIsEstimate": false,
"cash": 239617.67,
"cashIsEstimate": false,
"receivables": 253161.24,
"receivablesIsEstimate": false,
"liabilities": 699521.66,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2043018.55,
"balanceTotalIsEstimate": false,
"earnings": 789681.3699999999,
"earningsIsEstimate": true,
"earningsCagr": 37.68397804297812,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 33.14693090176117,
"revenueCagrIsEstimate": true,
"returnOnSales": 35.89460772727272,
"returnOnSalesIsEstimate": true,
"equity": 1938097.56,
"equityIsEstimate": false,
"equityRatio": 94.8644132477407,
"equityRatioIsEstimate": false,
"cash": 616819.47,
"cashIsEstimate": false,
"receivables": 199094.95,
"receivablesIsEstimate": false,
"liabilities": 82705.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3395093.39,
"balanceTotalIsEstimate": false,
"earnings": 1267168.4800000002,
"earningsIsEstimate": true,
"earningsCagr": 42.242358072600815,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 37.8237548266771,
"revenueCagrIsEstimate": true,
"returnOnSales": 36.20481371428572,
"returnOnSalesIsEstimate": true,
"equity": 3205266.04,
"equityIsEstimate": false,
"equityRatio": 94.40877383346441,
"equityRatioIsEstimate": false,
"cash": 2008750.36,
"cashIsEstimate": false,
"receivables": 109749.2,
"receivablesIsEstimate": false,
"liabilities": 77667.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4768994.78,
"balanceTotalIsEstimate": false,
"earnings": 1336173.9399999995,
"earningsIsEstimate": true,
"earningsCagr": 35.008975943790446,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 34.63483703521655,
"revenueCagrIsEstimate": true,
"returnOnSales": 29.04725956521738,
"returnOnSalesIsEstimate": true,
"equity": 4541439.98,
"equityIsEstimate": false,
"equityRatio": 95.22845357360615,
"equityRatioIsEstimate": false,
"cash": 2529509.12,
"cashIsEstimate": false,
"receivables": 927743.73,
"receivablesIsEstimate": false,
"liabilities": 81880.06,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6115048.46,
"balanceTotalIsEstimate": false,
"earnings": 1105588.7000000002,
"earningsIsEstimate": true,
"earningsCagr": 58.654945950415936,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 28.355324864059604,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.396292982456142,
"returnOnSalesIsEstimate": true,
"equity": 5647028.68,
"equityIsEstimate": false,
"equityRatio": 92.346425656944,
"equityRatioIsEstimate": false,
"cash": 1178042.11,
"cashIsEstimate": false,
"receivables": 3501003.49,
"receivablesIsEstimate": false,
"liabilities": 196440.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8551571.99,
"balanceTotalIsEstimate": false,
"earnings": 2575430.08,
"earningsIsEstimate": true,
"earningsCagr": 34.384589138790325,
"earningsCagrIsEstimate": true,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 36.331975507185035,
"revenueCagrIsEstimate": true,
"returnOnSales": 33.88723789473684,
"returnOnSalesIsEstimate": true,
"equity": 8222458.76,
"equityIsEstimate": false,
"equityRatio": 96.15143004836003,
"equityRatioIsEstimate": false,
"cash": 1911037.4,
"cashIsEstimate": false,
"receivables": 4444399.95,
"receivablesIsEstimate": false,
"liabilities": 240346.38,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 9684831.8,
"balanceTotalIsEstimate": false,
"earnings": 1235471.8800000008,
"earningsIsEstimate": true,
"earningsCagr": -0.6312959472828172,
"earningsCagrIsEstimate": true,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 24.835389411334763,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.534963294117656,
"returnOnSalesIsEstimate": true,
"equity": 9457930.64,
"equityIsEstimate": false,
"equityRatio": 97.65714919282335,
"equityRatioIsEstimate": false,
"cash": 3252902.45,
"cashIsEstimate": false,
"receivables": 4280425.35,
"receivablesIsEstimate": false,
"liabilities": 65092.92,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 11893502.54,
"balanceTotalIsEstimate": false,
"earnings": 1739157.9699999988,
"earningsIsEstimate": true,
"earningsCagr": 6.811744571476819,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 21.42567939068618,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.391579699999987,
"returnOnSalesIsEstimate": true,
"equity": 11197088.61,
"equityIsEstimate": false,
"equityRatio": 94.14458501473528,
"equityRatioIsEstimate": false,
"cash": 5378494.69,
"cashIsEstimate": false,
"receivables": 4278208.12,
"receivablesIsEstimate": false,
"liabilities": 423095.2,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 13682174.07,
"balanceTotalIsEstimate": false,
"earnings": 1851931.1600000001,
"earningsIsEstimate": true,
"earningsCagr": 13.764774930345446,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 17.86353362162041,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.83573781818182,
"returnOnSalesIsEstimate": true,
"equity": 13049019.77,
"equityIsEstimate": false,
"equityRatio": 95.37241452447037,
"equityRatioIsEstimate": false,
"cash": 7346168.02,
"cashIsEstimate": false,
"receivables": 4070000.46,
"receivablesIsEstimate": false,
"liabilities": 462994.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 14915882.77,
"balanceTotalIsEstimate": false,
"earnings": 1496794.540000001,
"earningsIsEstimate": true,
"earningsCagr": -12.687161607867491,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 12.096464033219467,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.473287833333341,
"returnOnSalesIsEstimate": true,
"equity": 14545814.31,
"equityIsEstimate": false,
"equityRatio": 97.51896374015281,
"equityRatioIsEstimate": false,
"cash": 6008851.85,
"cashIsEstimate": false,
"receivables": 6213660.36,
"receivablesIsEstimate": false,
"liabilities": 318140.46,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 17325235.36,
"balanceTotalIsEstimate": false,
"earnings": 2361706.8499999996,
"earningsIsEstimate": true,
"earningsCagr": 17.58401380979486,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 13.28626994651627,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.86933464285714,
"returnOnSalesIsEstimate": true,
"equity": 16907521.16,
"equityIsEstimate": false,
"equityRatio": 97.58898398018646,
"equityRatioIsEstimate": false,
"cash": 8790258.8,
"cashIsEstimate": false,
"receivables": 5909049.46,
"receivablesIsEstimate": false,
"liabilities": 149210.84,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 19981938.53,
"balanceTotalIsEstimate": false,
"earnings": 2641822.919999998,
"earningsIsEstimate": true,
"earningsCagr": 11.017429666061451,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.511393249999987,
"returnOnSalesIsEstimate": true,
"equity": 19549344.08,
"equityIsEstimate": false,
"equityRatio": 97.83507266149115,
"equityRatioIsEstimate": false,
"cash": 11769400.73,
"cashIsEstimate": false,
"receivables": 5648193.07,
"receivablesIsEstimate": false,
"liabilities": 193748.45,
"liabilitiesIsEstimate": false
}
]
}