emcal Wärmesysteme GmbH
DER2706.HRB3635
Headquarters
Sinninger Str. 48
48282 Emsdetten
North Rhine-Westphalia
Germany
Contact
Management
Ingo Kurzweg
Managing Director
Since August 14, 2010
Tobias Glanerschulte
Managing Director
Since July 18, 2019
Hermann BonkampFormer
Managing Director
December 8, 2003 – July 18, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2025 | ~12.000.000 € | 139.871 € | 1.092.378 € | 59.6% |
| 2024 | ~12.000.000 € | 163.855 € | 1.074.143 € | 50.5% |
| 2023 | ~14.000.000 € | 144.754 € | 1.291.539 € | 37.9% |
| 2022 | ~14.000.000 € | 117.696 € | 1.323.320 € | 32.3% |
| 2021 | ~12.000.000 € | 111.300 € | 1.092.467 € | 34.7% |
Industry
NACE 28.25Manufacture of non-domestic cooling and ventilation equipmentWZ 28.25.0Manufacture of non-domestic cooling and ventilation equipmentISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.25Manufacture of non-domestic cooling and ventilation equipmentNACE2025 28.25Manufacture of non-domestic air conditioning equipmentNACE2025 29.32Manufacture of other parts and accessories for motor vehicles
Raw Data
{
"id": "78b4ff47-2f2e-4410-a49f-7a962cab87fc",
"euId": "DER2706.HRB3635",
"name": "emcal Wärmesysteme GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-03-14T00:00:00",
"vatId": "DE179939244",
"hq": {
"line2": null,
"street": "Sinninger Str. 48",
"city": "Emsdetten",
"zipCode": "48282",
"state": "NW",
"country": "DE",
"latitude": 52.1883393,
"longitude": 7.554577999999998
},
"contactData": {
"emails": [
"info@emcal.de"
],
"phones": [
"+49 25729240"
],
"websites": [
"https://emcal.de/"
],
"faxes": [
"+49 2572924100"
]
},
"managers": [
{
"name": "Hermann Bonkamp",
"position": "Managing Director",
"startDate": "2003-12-08T00:00:00",
"endDate": "2019-07-18T00:00:00"
},
{
"name": "Ingo Kurzweg",
"position": "Managing Director",
"startDate": "2010-08-14T00:00:00",
"endDate": null
},
{
"name": "Tobias Glanerschulte",
"position": "Managing Director",
"startDate": "2019-07-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.25"
],
"nace2025": [
"28.25",
"29.32"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.25"
],
"wz": [
"28.25.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1106003.84,
"balanceTotalIsEstimate": false,
"earnings": 27402.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.22835683333333334,
"returnOnSalesIsEstimate": true,
"equity": 355141.09,
"equityIsEstimate": false,
"equityRatio": 32.11029448143688,
"equityRatioIsEstimate": false,
"cash": 849.57,
"cashIsEstimate": false,
"receivables": 417896.79,
"receivablesIsEstimate": false,
"liabilities": 695471.75,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1322455.26,
"balanceTotalIsEstimate": false,
"earnings": 168344.71,
"earningsIsEstimate": false,
"earningsCagr": 514.3335247978127,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 16.666666666666675,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2024622142857142,
"returnOnSalesIsEstimate": true,
"equity": 523485.8,
"equityIsEstimate": false,
"equityRatio": 39.58438639353289,
"equityRatioIsEstimate": false,
"cash": 705.65,
"cashIsEstimate": false,
"receivables": 566645.68,
"receivablesIsEstimate": false,
"liabilities": 551602.46,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1380148.38,
"balanceTotalIsEstimate": false,
"earnings": 44939.63,
"earningsIsEstimate": false,
"earningsCagr": 28.06106735331131,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.083299973306631,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.34568946153846153,
"returnOnSalesIsEstimate": true,
"equity": 548425.43,
"equityIsEstimate": false,
"equityRatio": 39.73670062924684,
"equityRatioIsEstimate": false,
"cash": 126.7,
"cashIsEstimate": false,
"receivables": 476284.63,
"receivablesIsEstimate": false,
"liabilities": 699775.95,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1479219.98,
"balanceTotalIsEstimate": false,
"earnings": 20076.37,
"earningsIsEstimate": false,
"earningsCagr": -9.850502350487467,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 7.721734501594191,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13384246666666666,
"returnOnSalesIsEstimate": true,
"equity": 568501.8,
"equityIsEstimate": false,
"equityRatio": 38.43253929006557,
"equityRatioIsEstimate": false,
"cash": 1369.85,
"cashIsEstimate": false,
"receivables": 611743.04,
"receivablesIsEstimate": false,
"liabilities": 830323.18,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1708784.93,
"balanceTotalIsEstimate": false,
"earnings": 20455.43,
"earningsIsEstimate": false,
"earningsCagr": -7.0491557222100765,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1461102142857143,
"returnOnSalesIsEstimate": true,
"equity": 588957.23,
"equityIsEstimate": false,
"equityRatio": 34.4664339941247,
"equityRatioIsEstimate": false,
"cash": 1059.38,
"cashIsEstimate": false,
"receivables": 474739.9,
"receivablesIsEstimate": false,
"liabilities": 1045822.7,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1569825.2,
"balanceTotalIsEstimate": false,
"earnings": 543.13,
"earningsIsEstimate": false,
"earningsCagr": -76.16714451829077,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -1.8356423308626968,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0041779230769230765,
"returnOnSalesIsEstimate": true,
"equity": 589500.36,
"equityIsEstimate": false,
"equityRatio": 37.55197457653247,
"equityRatioIsEstimate": false,
"cash": 549.65,
"cashIsEstimate": false,
"receivables": 435408.62,
"receivablesIsEstimate": false,
"liabilities": 921673.84,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1476080.26,
"balanceTotalIsEstimate": false,
"earnings": 18881.95,
"earningsIsEstimate": false,
"earningsCagr": -19.489163728955983,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14524576923076923,
"returnOnSalesIsEstimate": true,
"equity": 608382.31,
"equityIsEstimate": false,
"equityRatio": 41.216072491884695,
"equityRatioIsEstimate": false,
"cash": 909.33,
"cashIsEstimate": false,
"receivables": 401342.69,
"receivablesIsEstimate": false,
"liabilities": 816813.95,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1424983.75,
"balanceTotalIsEstimate": false,
"earnings": 23312.16,
"earningsIsEstimate": false,
"earningsCagr": 3.806448056025258,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1793243076923077,
"returnOnSalesIsEstimate": true,
"equity": 631694.47,
"equityIsEstimate": false,
"equityRatio": 44.32994200811062,
"equityRatioIsEstimate": false,
"cash": 261.5,
"cashIsEstimate": false,
"receivables": 456649.92,
"receivablesIsEstimate": false,
"liabilities": 718352.28,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 1364586.66,
"balanceTotalIsEstimate": false,
"earnings": 1076.05,
"earningsIsEstimate": false,
"earningsCagr": -52.10877348930465,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.008967083333333332,
"returnOnSalesIsEstimate": true,
"equity": 632770.52,
"equityIsEstimate": false,
"equityRatio": 46.37085635880393,
"equityRatioIsEstimate": false,
"cash": 505.51,
"cashIsEstimate": false,
"receivables": 390950.95,
"receivablesIsEstimate": false,
"liabilities": 665754.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 306775.13,
"capitalIsEstimate": false,
"balanceTotal": 1568364.96,
"balanceTotalIsEstimate": false,
"earnings": -43012.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.28674846666666665,
"returnOnSalesIsEstimate": true,
"equity": 589758.25,
"equityIsEstimate": false,
"equityRatio": 37.60338091205506,
"equityRatioIsEstimate": false,
"cash": 678.92,
"cashIsEstimate": false,
"receivables": 616353.87,
"receivablesIsEstimate": false,
"liabilities": 948606.71,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1274871.95,
"balanceTotalIsEstimate": false,
"earnings": -43921.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.36601525,
"returnOnSalesIsEstimate": true,
"equity": 264061.29,
"equityIsEstimate": false,
"equityRatio": 20.7127696236473,
"equityRatioIsEstimate": false,
"cash": 1315.45,
"cashIsEstimate": false,
"receivables": 404652.35,
"receivablesIsEstimate": false,
"liabilities": 982630.66,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1238252.54,
"balanceTotalIsEstimate": false,
"earnings": 41912.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.34927075,
"returnOnSalesIsEstimate": true,
"equity": 305973.78,
"equityIsEstimate": false,
"equityRatio": 24.710127386453816,
"equityRatioIsEstimate": false,
"cash": 1828.2,
"cashIsEstimate": false,
"receivables": 411418.12,
"receivablesIsEstimate": false,
"liabilities": 901108.76,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1190425.57,
"balanceTotalIsEstimate": false,
"earnings": -71515.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5959598333333334,
"returnOnSalesIsEstimate": true,
"equity": 234458.6,
"equityIsEstimate": false,
"equityRatio": 19.69535987033612,
"equityRatioIsEstimate": false,
"cash": 645.45,
"cashIsEstimate": false,
"receivables": 408924.01,
"receivablesIsEstimate": false,
"liabilities": 932826.97,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1239825.67,
"balanceTotalIsEstimate": false,
"earnings": 41690.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3206946153846154,
"returnOnSalesIsEstimate": true,
"equity": 276148.9,
"equityIsEstimate": false,
"equityRatio": 22.273203941647704,
"equityRatioIsEstimate": false,
"cash": 224.95,
"cashIsEstimate": false,
"receivables": 464796.75,
"receivablesIsEstimate": false,
"liabilities": 945346.77,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1378636.74,
"balanceTotalIsEstimate": false,
"earnings": 53894.76,
"earningsIsEstimate": false,
"earningsCagr": 29.274099730632773,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38496257142857143,
"returnOnSalesIsEstimate": true,
"equity": 315461.32,
"equityIsEstimate": false,
"equityRatio": 22.882120492451115,
"equityRatioIsEstimate": false,
"cash": 79264.01,
"cashIsEstimate": false,
"receivables": 552827.49,
"receivablesIsEstimate": false,
"liabilities": 1013435.42,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1092467.21,
"balanceTotalIsEstimate": false,
"earnings": 111300.08,
"earningsIsEstimate": false,
"earningsCagr": 63.39178905782836,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9275006666666666,
"returnOnSalesIsEstimate": true,
"equity": 379264.63,
"equityIsEstimate": false,
"equityRatio": 34.716339907355206,
"equityRatioIsEstimate": false,
"cash": 9082.38,
"cashIsEstimate": false,
"receivables": 425086.7,
"receivablesIsEstimate": false,
"liabilities": 564062.09,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1323319.82,
"balanceTotalIsEstimate": false,
"earnings": 117696.21,
"earningsIsEstimate": false,
"earningsCagr": 41.33264474363707,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8406872142857144,
"returnOnSalesIsEstimate": true,
"equity": 427521.11,
"equityIsEstimate": false,
"equityRatio": 32.30671101109934,
"equityRatioIsEstimate": false,
"cash": 10744.38,
"cashIsEstimate": false,
"receivables": 528024.85,
"receivablesIsEstimate": false,
"liabilities": 708590.01,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1291539.42,
"balanceTotalIsEstimate": false,
"earnings": 144753.61,
"earningsIsEstimate": false,
"earningsCagr": 36.50501146113907,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.033954357142857,
"returnOnSalesIsEstimate": true,
"equity": 488947.56,
"equityIsEstimate": false,
"equityRatio": 37.857734144885804,
"equityRatioIsEstimate": false,
"cash": 36270.4,
"cashIsEstimate": false,
"receivables": 551190.77,
"receivablesIsEstimate": false,
"liabilities": 647907.19,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1074142.7,
"balanceTotalIsEstimate": false,
"earnings": 163855.05,
"earningsIsEstimate": false,
"earningsCagr": 32.04693411196291,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.36545875,
"returnOnSalesIsEstimate": true,
"equity": 542802.61,
"equityIsEstimate": false,
"equityRatio": 50.533565977779304,
"equityRatioIsEstimate": false,
"cash": 33056.56,
"cashIsEstimate": false,
"receivables": 398141.19,
"receivablesIsEstimate": false,
"liabilities": 357324.02,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1092378.23,
"balanceTotalIsEstimate": false,
"earnings": 139870.81,
"earningsIsEstimate": false,
"earningsCagr": 5.8785300867295165,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1655900833333332,
"returnOnSalesIsEstimate": true,
"equity": 650673.42,
"equityIsEstimate": false,
"equityRatio": 59.56484687542702,
"equityRatioIsEstimate": false,
"cash": 92553.28,
"cashIsEstimate": false,
"receivables": 394539.59,
"receivablesIsEstimate": false,
"liabilities": 288912.94,
"liabilitiesIsEstimate": false
}
]
}