EM Kunststofftechnik GmbH

{
  "id": "452a39a1-f87f-451c-9854-926528b2d638",
  "euId": "DEY1206.HRB202052",
  "name": "EM Kunststofftechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-03-13T00:00:00",
  "vatId": "DE150518093",
  "hq": {
    "line2": null,
    "street": "Mittelweg 27",
    "city": "Neustadt a. d. Orla",
    "zipCode": "07806",
    "state": "TH",
    "country": "DE",
    "latitude": 50.742461,
    "longitude": 11.777265
  },
  "contactData": {
    "emails": [
      "info@em-kunststofftechnik.de"
    ],
    "phones": [
      "+49 364812190"
    ],
    "websites": [
      "https://em-kunststofftechnik.de/"
    ],
    "faxes": [
      "+49 3648121966"
    ]
  },
  "managers": [
    {
      "name": "Johann Erich Wilms",
      "position": "Managing Director",
      "startDate": "2007-07-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3238135.39,
      "balanceTotalIsEstimate": false,
      "earnings": 35909.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.46635454545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 105766.26,
      "equityIsEstimate": false,
      "equityRatio": 3.2662704693147493,
      "equityRatioIsEstimate": false,
      "cash": 280336.87,
      "cashIsEstimate": false,
      "receivables": 750673.2,
      "receivablesIsEstimate": false,
      "liabilities": 2162276.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2987511.83,
      "balanceTotalIsEstimate": false,
      "earnings": 143444.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.99229125,
      "returnOnSalesIsEstimate": true,
      "equity": 249211.23,
      "equityIsEstimate": false,
      "equityRatio": 8.341765461728732,
      "equityRatioIsEstimate": false,
      "cash": 420481.47,
      "cashIsEstimate": false,
      "receivables": 725195.52,
      "receivablesIsEstimate": false,
      "liabilities": 2004351.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3037437.96,
      "balanceTotalIsEstimate": false,
      "earnings": 272542.56,
      "earningsIsEstimate": false,
      "earningsCagr": 89.99799017002827,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.388888888888884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.733459726027397,
      "returnOnSalesIsEstimate": true,
      "equity": 521753.79,
      "equityIsEstimate": false,
      "equityRatio": 17.17743034988606,
      "equityRatioIsEstimate": false,
      "cash": 136259.81,
      "cashIsEstimate": false,
      "receivables": 1355552.83,
      "receivablesIsEstimate": false,
      "liabilities": 1711643.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2829662.92,
      "balanceTotalIsEstimate": false,
      "earnings": 213738.78,
      "earningsIsEstimate": false,
      "earningsCagr": 22.06720514740521,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1054989627439125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0976634782608694,
      "returnOnSalesIsEstimate": true,
      "equity": 735492.57,
      "equityIsEstimate": false,
      "equityRatio": 25.992232672010275,
      "equityRatioIsEstimate": false,
      "cash": 81143.68,
      "cashIsEstimate": false,
      "receivables": 1222047.12,
      "receivablesIsEstimate": false,
      "liabilities": 1508999.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3003769.5,
      "balanceTotalIsEstimate": false,
      "earnings": 290565.79,
      "earningsIsEstimate": false,
      "earningsCagr": 26.52792493692562,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.035635972222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1026058.36,
      "equityIsEstimate": false,
      "equityRatio": 34.15902451902518,
      "equityRatioIsEstimate": false,
      "cash": 46978.94,
      "cashIsEstimate": false,
      "receivables": 1440517.37,
      "receivablesIsEstimate": false,
      "liabilities": 1476552.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3185824.13,
      "balanceTotalIsEstimate": false,
      "earnings": 151182.52,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3220723871627982,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9892436842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1177240.88,
      "equityIsEstimate": false,
      "equityRatio": 36.952475465116144,
      "equityRatioIsEstimate": false,
      "cash": 34842.78,
      "cashIsEstimate": false,
      "receivables": 1773325.57,
      "receivablesIsEstimate": false,
      "liabilities": 1431293.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3058627.04,
      "balanceTotalIsEstimate": false,
      "earnings": 216485.61,
      "earningsIsEstimate": false,
      "earningsCagr": -5.594200247556436,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3407204383608864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.925481216216216,
      "returnOnSalesIsEstimate": true,
      "equity": 1393726.49,
      "equityIsEstimate": false,
      "equityRatio": 45.56706233787824,
      "equityRatioIsEstimate": false,
      "cash": 30578.89,
      "cashIsEstimate": false,
      "receivables": 1689112.44,
      "receivablesIsEstimate": false,
      "liabilities": 1257631.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2582790.83,
      "balanceTotalIsEstimate": false,
      "earnings": 150465.2,
      "earningsIsEstimate": false,
      "earningsCagr": -8.401537258687174,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8630128500903287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.35101875,
      "returnOnSalesIsEstimate": true,
      "equity": 1544191.69,
      "equityIsEstimate": false,
      "equityRatio": 59.78771769140903,
      "equityRatioIsEstimate": false,
      "cash": 51462.22,
      "cashIsEstimate": false,
      "receivables": 1403814.95,
      "receivablesIsEstimate": false,
      "liabilities": 616901.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2623370.94,
      "balanceTotalIsEstimate": false,
      "earnings": 227595.51,
      "earningsIsEstimate": false,
      "earningsCagr": -5.923792298606512,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.524557575632669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5014693846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 1571787.2,
      "equityIsEstimate": false,
      "equityRatio": 59.914790395596896,
      "equityRatioIsEstimate": false,
      "cash": 122122.54,
      "cashIsEstimate": false,
      "receivables": 1465994.35,
      "receivablesIsEstimate": false,
      "liabilities": 666936.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2574009.55,
      "balanceTotalIsEstimate": false,
      "earnings": 144104.59,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1915563957703545,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.25163421875,
      "returnOnSalesIsEstimate": true,
      "equity": 1515891.79,
      "equityIsEstimate": false,
      "equityRatio": 58.89223643323312,
      "equityRatioIsEstimate": false,
      "cash": 45651.61,
      "cashIsEstimate": false,
      "receivables": 1472705.27,
      "receivablesIsEstimate": false,
      "liabilities": 697075.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2343386.03,
      "balanceTotalIsEstimate": false,
      "earnings": 200456.32,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9048174109114302,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.505817319961248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.397564745762712,
      "returnOnSalesIsEstimate": true,
      "equity": 1390783.52,
      "equityIsEstimate": false,
      "equityRatio": 59.34931343770109,
      "equityRatioIsEstimate": false,
      "cash": 104988.14,
      "cashIsEstimate": false,
      "receivables": 1168065.77,
      "receivablesIsEstimate": false,
      "liabilities": 554306.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2740685.58,
      "balanceTotalIsEstimate": false,
      "earnings": 282712.33,
      "earningsIsEstimate": false,
      "earningsCagr": 17.078505697894887,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1518213619535533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.219587014925373,
      "returnOnSalesIsEstimate": true,
      "equity": 1673495.85,
      "equityIsEstimate": false,
      "equityRatio": 61.06121264738439,
      "equityRatioIsEstimate": false,
      "cash": 69227.64,
      "cashIsEstimate": false,
      "receivables": 1719598.87,
      "receivablesIsEstimate": false,
      "liabilities": 653026.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2911721.28,
      "balanceTotalIsEstimate": false,
      "earnings": 202294.41,
      "earningsIsEstimate": false,
      "earningsCagr": -2.903170752115769,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.231856616460237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.849217042253521,
      "returnOnSalesIsEstimate": true,
      "equity": 1875790.26,
      "equityIsEstimate": false,
      "equityRatio": 64.42204042277014,
      "equityRatioIsEstimate": false,
      "cash": 81263.38,
      "cashIsEstimate": false,
      "receivables": 1504156.31,
      "receivablesIsEstimate": false,
      "liabilities": 652118.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2637408.64,
      "balanceTotalIsEstimate": false,
      "earnings": 635848.5,
      "earningsIsEstimate": false,
      "earningsCagr": 44.93355978008535,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3883568217609046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.782284615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1511638.76,
      "equityIsEstimate": false,
      "equityRatio": 57.31530325160381,
      "equityRatioIsEstimate": false,
      "cash": 90789.43,
      "cashIsEstimate": false,
      "receivables": 1093766.12,
      "receivablesIsEstimate": false,
      "liabilities": 608950.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2495740.78,
      "balanceTotalIsEstimate": false,
      "earnings": 129939.22,
      "earningsIsEstimate": false,
      "earningsCagr": -10.271558288677063,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2476424501839833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.095793870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 1641577.98,
      "equityIsEstimate": false,
      "equityRatio": 65.77517958415538,
      "equityRatioIsEstimate": false,
      "cash": 21099.01,
      "cashIsEstimate": false,
      "receivables": 1304934.67,
      "receivablesIsEstimate": false,
      "liabilities": 395443.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2451127.81,
      "balanceTotalIsEstimate": false,
      "earnings": -30779.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.318176553182172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5045806557377049,
      "returnOnSalesIsEstimate": true,
      "equity": 1610798.56,
      "equityIsEstimate": false,
      "equityRatio": 65.7166286241108,
      "equityRatioIsEstimate": false,
      "cash": 39800.68,
      "cashIsEstimate": false,
      "receivables": 1344881.84,
      "receivablesIsEstimate": false,
      "liabilities": 553836.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2327972.64,
      "balanceTotalIsEstimate": false,
      "earnings": 55293.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.930237009839344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9533312068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 1666091.77,
      "equityIsEstimate": false,
      "equityRatio": 71.56835700612014,
      "equityRatioIsEstimate": false,
      "cash": 44086.51,
      "cashIsEstimate": false,
      "receivables": 1141878.41,
      "receivablesIsEstimate": false,
      "liabilities": 357337.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2854513.33,
      "balanceTotalIsEstimate": false,
      "earnings": 396075.08,
      "earningsIsEstimate": false,
      "earningsCagr": 616.3177540244092,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.50418149856828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.740218550724638,
      "returnOnSalesIsEstimate": true,
      "equity": 2062166.85,
      "equityIsEstimate": false,
      "equityRatio": 72.24232685576564,
      "equityRatioIsEstimate": false,
      "cash": 76597.54,
      "cashIsEstimate": false,
      "receivables": 1693419.85,
      "receivablesIsEstimate": false,
      "liabilities": 404505.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3298581.81,
      "balanceTotalIsEstimate": false,
      "earnings": 338409.29,
      "earningsIsEstimate": false,
      "earningsCagr": 147.39176369059277,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.33858064102564,
      "returnOnSalesIsEstimate": true,
      "equity": 2400576.14,
      "equityIsEstimate": false,
      "equityRatio": 72.77600733510381,
      "equityRatioIsEstimate": false,
      "cash": 77766.19,
      "cashIsEstimate": false,
      "receivables": 1911271.91,
      "receivablesIsEstimate": false,
      "liabilities": 504734.17,
      "liabilitiesIsEstimate": false
    }
  ]
}