Elysion Hotel Management GmbH

{
  "id": "71f26649-f75a-4c8a-aca6-8bd8a223204f",
  "euId": "DER3201.HRB15784",
  "name": "Elysion Hotel Management GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-10-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rheinwerkallee 3",
    "city": "Bonn",
    "zipCode": "53227",
    "state": "NW",
    "country": "DE",
    "latitude": 50.7169924,
    "longitude": 7.1532468
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 22843342000"
    ],
    "websites": [],
    "faxes": [
      "+49 22843342200"
    ]
  },
  "managers": [
    {
      "name": "Jörg Edmund Haas",
      "position": "Managing Director",
      "startDate": "2007-10-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1503000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1500000,
      "equityIsEstimate": false,
      "equityRatio": 99.8003992015968,
      "equityRatioIsEstimate": false,
      "cash": 1488000,
      "cashIsEstimate": false,
      "receivables": 15000,
      "receivablesIsEstimate": false,
      "liabilities": 1000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4380337.63,
      "balanceTotalIsEstimate": false,
      "earnings": -13256.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 605.8823529411765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11046924999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1486880.03,
      "equityIsEstimate": false,
      "equityRatio": 33.94441606091447,
      "equityRatioIsEstimate": false,
      "cash": 8074.78,
      "cashIsEstimate": false,
      "receivables": 735206.29,
      "receivablesIsEstimate": false,
      "liabilities": 2889524.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 18195000,
      "balanceTotalIsEstimate": false,
      "earnings": -3105880.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 176.5331593774861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.891384846153844,
      "returnOnSalesIsEstimate": true,
      "equity": -1619000,
      "equityIsEstimate": false,
      "equityRatio": -8.898048914536961,
      "equityRatioIsEstimate": false,
      "cash": 1242000,
      "cashIsEstimate": false,
      "receivables": 243000,
      "receivablesIsEstimate": false,
      "liabilities": 17747000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 15345370.66,
      "balanceTotalIsEstimate": false,
      "earnings": -1056087.8199999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.91281180520147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.667553737373737,
      "returnOnSalesIsEstimate": true,
      "equity": -675087.82,
      "equityIsEstimate": false,
      "equityRatio": -4.399293017794071,
      "equityRatioIsEstimate": false,
      "cash": 2822.94,
      "cashIsEstimate": false,
      "receivables": 115971.54,
      "receivablesIsEstimate": false,
      "liabilities": 15838726.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 12372717.21,
      "balanceTotalIsEstimate": false,
      "earnings": -2363227.4200000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.29286195669557,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.178672461538465,
      "returnOnSalesIsEstimate": true,
      "equity": -38315.24,
      "equityIsEstimate": false,
      "equityRatio": -0.30967522614218057,
      "equityRatioIsEstimate": false,
      "cash": 131845.03,
      "cashIsEstimate": false,
      "receivables": 486984.7,
      "receivablesIsEstimate": false,
      "liabilities": 12320432.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 11362347.63,
      "balanceTotalIsEstimate": false,
      "earnings": 123579.40000000037,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8238626666666691,
      "returnOnSalesIsEstimate": true,
      "equity": 85264.16,
      "equityIsEstimate": false,
      "equityRatio": 0.7504097108847214,
      "equityRatioIsEstimate": false,
      "cash": 140038.13,
      "cashIsEstimate": false,
      "receivables": 778801.52,
      "receivablesIsEstimate": false,
      "liabilities": 11276083.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10512460.17,
      "balanceTotalIsEstimate": false,
      "earnings": -85264.16000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.23566299160344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3322525000000023,
      "returnOnSalesIsEstimate": true,
      "equity": -1878063.02,
      "equityIsEstimate": false,
      "equityRatio": -17.86511425136748,
      "equityRatioIsEstimate": false,
      "cash": 198938.98,
      "cashIsEstimate": false,
      "receivables": 25369.55,
      "receivablesIsEstimate": false,
      "liabilities": 10511460.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10509540.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.29945387723058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -2430836.35,
      "equityIsEstimate": false,
      "equityRatio": -23.12980575830493,
      "equityRatioIsEstimate": false,
      "cash": 97924.71,
      "cashIsEstimate": false,
      "receivables": 41548.74,
      "receivablesIsEstimate": false,
      "liabilities": 10508540.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10378091.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.270847464241966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -3000989.01,
      "equityIsEstimate": false,
      "equityRatio": -28.9165791120321,
      "equityRatioIsEstimate": false,
      "cash": 85162.32,
      "cashIsEstimate": false,
      "receivables": 41123.9,
      "receivablesIsEstimate": false,
      "liabilities": 10377091.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10294582.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.806381312998077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -3562662.89,
      "equityIsEstimate": false,
      "equityRatio": -34.607161279973575,
      "equityRatioIsEstimate": false,
      "cash": 149463.77,
      "cashIsEstimate": false,
      "receivables": 8540.61,
      "receivablesIsEstimate": false,
      "liabilities": 10293582.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9150754.04,
      "balanceTotalIsEstimate": false,
      "earnings": 2517562.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.35269150599784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.121169322580645,
      "returnOnSalesIsEstimate": true,
      "equity": -1045100.4,
      "equityIsEstimate": false,
      "equityRatio": -11.420921111327347,
      "equityRatioIsEstimate": false,
      "cash": 180971.57,
      "cashIsEstimate": false,
      "receivables": 3115149.59,
      "receivablesIsEstimate": false,
      "liabilities": 10194854.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10272051.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1099149.06,
      "earningsIsEstimate": false,
      "earningsCagr": -56.3407437008644,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.3134315126536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.74787265,
      "returnOnSalesIsEstimate": true,
      "equity": 54048.66,
      "equityIsEstimate": false,
      "equityRatio": 0.5261719925485541,
      "equityRatioIsEstimate": false,
      "cash": 339054.19,
      "cashIsEstimate": false,
      "receivables": 4670768.34,
      "receivablesIsEstimate": false,
      "liabilities": 10215616.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10142531.57,
      "balanceTotalIsEstimate": false,
      "earnings": -367381.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.32177094373232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9667942631578947,
      "returnOnSalesIsEstimate": true,
      "equity": -313063.16,
      "equityIsEstimate": false,
      "equityRatio": -3.086637274326965,
      "equityRatioIsEstimate": false,
      "cash": 645532.14,
      "cashIsEstimate": false,
      "receivables": 4309468.02,
      "receivablesIsEstimate": false,
      "liabilities": 10139691.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9883004.08,
      "balanceTotalIsEstimate": false,
      "earnings": 950727.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.36146497529638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3188481219512194,
      "returnOnSalesIsEstimate": true,
      "equity": 637664.57,
      "equityIsEstimate": false,
      "equityRatio": 6.452133023909466,
      "equityRatioIsEstimate": false,
      "cash": 1593606.93,
      "cashIsEstimate": false,
      "receivables": 4787939.42,
      "receivablesIsEstimate": false,
      "liabilities": 9241771.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10738945.32,
      "balanceTotalIsEstimate": false,
      "earnings": 1236222.34,
      "earningsIsEstimate": false,
      "earningsCagr": 30.029061001513035,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0905558500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1873886.91,
      "equityIsEstimate": false,
      "equityRatio": 17.449450147679865,
      "equityRatioIsEstimate": false,
      "cash": 269325.79,
      "cashIsEstimate": false,
      "receivables": 4607188.97,
      "receivablesIsEstimate": false,
      "liabilities": 8860727.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 11382795.01,
      "balanceTotalIsEstimate": false,
      "earnings": 605683.85,
      "earningsIsEstimate": false,
      "earningsCagr": -20.183088971009823,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4772776829268293,
      "returnOnSalesIsEstimate": true,
      "equity": 2479570.76,
      "equityIsEstimate": false,
      "equityRatio": 21.783496564961858,
      "equityRatioIsEstimate": false,
      "cash": 196752.2,
      "cashIsEstimate": false,
      "receivables": 4835365.08,
      "receivablesIsEstimate": false,
      "liabilities": 8898893,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6516109.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1169598.24,
      "earningsIsEstimate": false,
      "earningsCagr": 7.150330504357605,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9989698461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 3649169,
      "equityIsEstimate": false,
      "equityRatio": 56.002264234423,
      "equityRatioIsEstimate": false,
      "cash": 262920.65,
      "cashIsEstimate": false,
      "receivables": 4727809.02,
      "receivablesIsEstimate": false,
      "liabilities": 2786140.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6201580.64,
      "balanceTotalIsEstimate": false,
      "earnings": -2808542.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2424772284818308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.201391051282051,
      "returnOnSalesIsEstimate": true,
      "equity": 840626.49,
      "equityIsEstimate": false,
      "equityRatio": 13.555036027073253,
      "equityRatioIsEstimate": false,
      "cash": 12977.04,
      "cashIsEstimate": false,
      "receivables": 4858803.67,
      "receivablesIsEstimate": false,
      "liabilities": 5152684.54,
      "liabilitiesIsEstimate": false
    }
  ]
}